报告期 | 2024三季报 | 2024半年报 | 2024一季报 | 2023年报 | 2023三季报 | 2023半年报 | 2023一季报 | 2022年报 | 2022三季报 | 2022半年报 | 2022一季报 | 2021年报 | 2021三季报 | 2021半年报 | 2021一季报 | 2020年报 | 2020三季报 | 2020半年报 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
每股指标 | ||||||||||||||||||
每股收益EPS-基本 | 0.3770 | 0.2580 | 0.1780 | 0.6250 | 0.5710 | 0.4560 | 0.2000 | 0.1718 | 0.3660 | 0.3360 | 0.3320 | 1.3630 | 0.7780 | 0.5000 | 0.2780 | 0.3465 | 0.2540 | 0.0060 |
每股收益EPS-稀释 | 0.3760 | 0.2580 | 0.1780 | 0.6242 | 0.5700 | 0.4550 | 0.1990 | 0.1714 | 0.3660 | 0.3350 | 0.3310 | 1.3570 | 0.7750 | 0.4980 | 0.2770 | 0.3446 | 0.2540 | 0.0060 |
每股收益EPS-扣除/基本 | - - | 0.2820 | - - | 0.5603 | - - | 0.4040 | - - | -0.0080 | - - | 0.1430 | - - | 1.1570 | - - | 0.5910 | - - | 0.5250 | - - | 0.0330 |
每股收益EPS-扣除/稀释 | - - | 0.2820 | - - | 0.5603 | - - | 0.4030 | - - | -0.0084 | - - | 0.1420 | - - | 1.1503 | - - | 0.5870 | - - | 0.5250 | - - | 0.0330 |
每股净资产BPS | 17.4901 | 17.3916 | 17.5597 | 17.3800 | 17.3460 | 17.2277 | 17.0677 | 16.8647 | 17.0414 | 17.0106 | 17.4136 | 17.0783 | 14.0148 | 13.9138 | 13.9017 | 20.1213 | 14.5832 | 14.3091 |
每股营业总收入 | 7.4880 | 5.3173 | 2.9147 | 10.7698 | 8.1630 | 5.6210 | 2.9663 | 9.5149 | 7.4591 | 5.0608 | 2.9258 | 11.2582 | 12.3446 | 8.4703 | 4.4512 | 14.8606 | 7.4342 | 4.4118 |
每股营业收入 | 7.4880 | 5.3173 | 2.9147 | 10.7698 | 8.1630 | 5.6210 | 2.9663 | 9.5149 | 7.4591 | 5.0608 | 2.9258 | 11.2582 | 12.3446 | 8.4703 | 4.4512 | 14.8606 | 7.4342 | 4.4118 |
每股资本公积金 | 8.9469 | 8.9451 | 8.9433 | 8.9414 | 8.9617 | 8.9582 | 8.9550 | 8.9515 | 8.9341 | 8.9158 | 8.9084 | 8.9227 | 6.7524 | 6.4102 | 6.4051 | 8.3895 | 6.3951 | 6.3883 |
每股未分配利润 | 5.6575 | 5.5397 | 5.6586 | 5.4807 | 5.4842 | 5.3694 | 5.2109 | 5.0113 | 5.2892 | 5.2767 | 5.6836 | 5.3423 | 4.1439 | 4.3851 | 4.3638 | 7.8747 | 5.1343 | 4.8671 |
每股现金流量净额 | -1.5790 | -0.0003 | 0.2114 | 0.8335 | 1.0360 | 0.9732 | 0.9163 | -4.1259 | -2.6856 | -1.0554 | -0.6602 | 4.0663 | -0.5553 | -0.4461 | -0.3810 | -1.9059 | -3.1756 | -4.9116 |
每股EBITDA | - - | 0.9187 | - - | 2.2903 | - - | 1.1226 | - - | 1.7115 | - - | 0.9987 | - - | 2.9237 | - - | 1.6982 | - - | 2.0621 | - - | - - |
盈利能力 | ||||||||||||||||||
净资产收益率ROE(平均) | 2.16% | 1.49% | 1.02% | 3.65% | 3.34% | 2.67% | 1.18% | 1.01% | 2.15% | 1.97% | 1.92% | 7.66% | 5.74% | 4.29% | 2.39% | 2.51% | 1.73% | 0.04% |
净资产收益率ROE(加权) | 2.15% | 1.48% | 1.02% | 3.65% | 3.33% | 2.67% | 1.14% | 1.01% | 2.14% | 1.95% | 2.58% | 8.85% | 4.77% | 3.56% | 2.71% | 2.16% | 1.63% | 0.04% |
净资产收益率ROE(摊薄) | 2.15% | 1.48% | 1.01% | 3.60% | 3.29% | 2.65% | 1.17% | 1.02% | 2.15% | 1.97% | 1.91% | 6.93% | 6.99% | 5.25% | 2.92% | 2.17% | 1.74% | 0.04% |
总资产报酬率ROA | 2.19% | 1.38% | 0.84% | 4.25% | 3.21% | 2.17% | 1.14% | 2.71% | 2.47% | 1.77% | 1.71% | 7.28% | 5.08% | 3.21% | 1.74% | 2.94% | 1.47% | - - |
总资产净利率 | 1.07% | 0.77% | 0.51% | 1.92% | 1.80% | 1.43% | 0.61% | 0.35% | 1.03% | 0.92% | 0.96% | 4.06% | 2.83% | 2.08% | 1.14% | 1.16% | 0.75% | -0.07% |
销售净利率 | 5.17% | 5.21% | 6.31% | 6.22% | 7.55% | 8.54% | 6.91% | 1.26% | 4.62% | 6.31% | 11.29% | 10.80% | 8.21% | 8.82% | 9.38% | 2.65% | 2.96% | -0.49% |
销售毛利率 | 40.17% | 40.94% | 41.22% | 41.84% | 41.15% | 41.95% | 42.80% | 38.28% | 38.46% | 38.93% | 40.95% | 42.14% | 40.77% | 41.47% | 40.00% | 34.09% | 32.26% | 29.98% |
资本结构 | ||||||||||||||||||
资产负债率 | 49.59% | 50.13% | 50.01% | 50.30% | 48.82% | 47.12% | 47.98% | 47.36% | 45.85% | 48.75% | 46.97% | 48.71% | 57.68% | 58.32% | 59.45% | 42.20% | 44.61% | 43.93% |
长期负债/总资产 | 0.30 | 0.31 | 0.30 | 0.29 | 0.27 | 0.26 | 0.27 | 0.27 | 0.24 | 0.22 | 0.21 | 0.21 | 0.27 | 0.34 | 0.36 | 0.11 | 0.14 | 0.17 |
权益乘数 | 1.98 | 2.01 | 2.00 | 2.01 | 1.95 | 1.89 | 1.92 | 1.90 | 1.85 | 1.95 | 1.89 | 1.95 | 2.36 | 2.40 | 2.47 | 1.73 | 1.81 | 1.78 |
固定资产比重 | - - | 19.61% | - - | 20.01% | - - | 21.97% | - - | 22.25% | - - | 17.40% | - - | 17.70% | - - | 22.42% | - - | 21.73% | - - | 24.35% |
经营活动净现金/总资产 | 4.02 | 2.11 | 1.34 | 8.76 | 6.77 | 4.83 | 3.27 | 4.33 | 4.22 | 1.40 | -0.55 | 7.07 | 7.38 | 3.90 | 1.36 | 2.48 | 1.12 | -4.30 |
偿债能力 | ||||||||||||||||||
流动比率 | 1.60 | 1.70 | 1.65 | 1.59 | 1.61 | 1.64 | 1.63 | 1.62 | 1.67 | 1.55 | 1.65 | 1.60 | 0.96 | 1.26 | 1.30 | 1.58 | 1.35 | 1.47 |
速动比率 | 1.37 | 1.48 | 1.45 | 1.38 | 1.40 | 1.43 | 1.41 | 1.41 | 1.47 | 1.38 | 1.47 | 1.44 | 0.82 | 1.10 | 1.13 | 1.40 | 1.19 | 1.29 |
保守速动比率 | 1.27 | 1.38 | 1.35 | 1.30 | 1.31 | 1.35 | 1.33 | 1.33 | 1.40 | 1.29 | 1.38 | 1.37 | 0.76 | 1.02 | 1.05 | 1.31 | 1.03 | 1.08 |
现金比率 | 1.23 | 1.34 | 1.30 | 1.25 | 1.25 | 1.31 | 1.29 | 1.29 | 1.37 | 1.27 | 1.36 | 1.34 | 0.73 | 0.99 | 1.03 | 1.28 | 1.00 | 1.05 |
净债务/归属母公司的净资产 | -0.36 | -0.45 | -0.45 | -0.46 | -0.46 | -0.45 | -0.46 | -0.42 | -0.48 | -0.48 | -0.49 | -0.54 | -0.25 | -0.25 | -0.31 | -0.39 | -0.26 | -0.14 |
经营活动净现金/净债务 | -0.23 | -0.10 | -0.06 | -0.39 | -0.30 | -0.21 | -0.14 | -0.20 | -0.17 | -0.06 | 0.02 | -0.27 | -0.72 | -0.39 | -0.11 | -0.12 | -0.08 | 0.60 |
经营活动净现金/利息支出 | - - | 26.81 | - - | 7.68 | - - | 77.55 | - - | 3.20 | - - | 6.02 | - - | 4.93 | - - | 12.93 | - - | 4.05 | - - | -9.60 |
EBITDA利息保障倍数 | - - | 32.23 | - - | 5.54 | - - | 53.23 | - - | 3.79 | - - | 12.39 | - - | 5.89 | - - | 16.03 | - - | 9.15 | - - | 5.38 |
产权比率 | 101.76% | 104.27% | 103.64% | 104.84% | 99.12% | 92.61% | 96.09% | 93.74% | 88.02% | 99.09% | 92.28% | 98.69% | 143.00% | 147.37% | 154.48% | 77.26% | 85.01% | 82.90% |
营运能力 | ||||||||||||||||||
营业周期(天) | 110.35 | 102.76 | 93.51 | 100.37 | 99.54 | 91.31 | 90.56 | 103.17 | 98.76 | 98.13 | 88.92 | 88.98 | 70.49 | 67.24 | 63.90 | 67.86 | 79.81 | 84.15 |
存货周转天数(天) | 98.27 | 90.84 | 81.92 | 88.14 | 86.43 | 81.52 | 81.41 | 92.32 | 90.15 | 89.67 | 81.64 | 81.63 | 63.80 | 61.49 | 58.21 | 61.34 | 71.16 | 76.26 |
应收账款周转天数(天) | 12.08 | 11.91 | 11.59 | 12.23 | 13.11 | 9.80 | 9.15 | 10.85 | 8.62 | 8.46 | 7.28 | 7.35 | 6.69 | 5.75 | 5.69 | 6.51 | 8.65 | 7.89 |
应付账款周转天数(天) | 138.61 | 131.20 | 134.08 | 123.17 | 117.97 | 110.42 | 103.40 | 135.76 | 137.85 | 134.97 | 116.85 | 140.56 | 132.07 | 134.30 | 144.62 | 119.30 | 150.86 | 147.53 |
现金周期(天) | -28.25 | -28.45 | -40.56 | -22.80 | -18.43 | -19.11 | -12.85 | -32.59 | -39.09 | -36.84 | -27.93 | -51.58 | -61.58 | -67.06 | -80.72 | -51.45 | -71.05 | -63.38 |
存货周转率(次) | 2.75 | 1.98 | 1.10 | 4.08 | 3.12 | 2.21 | 1.11 | 3.90 | 3.00 | 2.01 | 1.10 | 4.41 | 4.23 | 2.93 | 1.55 | 5.87 | 3.79 | 2.36 |
应收账款周转率(次) | 22.34 | 15.11 | 7.76 | 29.43 | 20.60 | 18.38 | 9.84 | 33.17 | 31.34 | 21.27 | 12.36 | 48.98 | 40.34 | 31.30 | 15.81 | 55.26 | 31.21 | 22.83 |
流动资产周转率(次) | 0.64 | 0.44 | 0.24 | 0.91 | 0.70 | 0.49 | 0.26 | 0.73 | 0.55 | 0.35 | 0.20 | 0.82 | 0.87 | 0.59 | 0.31 | 0.92 | 0.58 | 0.35 |
固定资产周转率(次) | - - | 0.77 | - - | 1.52 | - - | 0.78 | - - | 1.43 | - - | 0.84 | - - | 1.95 | - - | 1.07 | - - | 2.03 | - - | 0.67 |
总资产周转率(次) | 0.21 | 0.15 | 0.08 | 0.31 | 0.24 | 0.17 | 0.09 | 0.28 | 0.22 | 0.15 | 0.09 | 0.38 | 0.34 | 0.24 | 0.12 | 0.44 | 0.25 | 0.15 |
成长能力 | ||||||||||||||||||
营业总收入(同比增长率) | -8.27% | -5.40% | -1.74% | 13.19% | 9.44% | 11.07% | 1.58% | -15.32% | -11.65% | -12.64% | -4.08% | 10.56% | 66.05% | 91.99% | 127.33% | -56.94% | -70.26% | -74.48% |
归属母公司净利润(同比增长率) | -34.13% | -43.36% | -10.86% | 264.14% | 56.13% | 36.05% | -39.77% | -85.46% | -45.47% | -32.86% | 19.16% | 295.48% | 286.51% | 11953.40% | 256.00% | -64.76% | -76.76% | -99.33% |
其他 | ||||||||||||||||||
每股现金流 | 1.4436 | 0.7640 | 0.4879 | 3.1754 | 2.3834 | 1.6354 | 1.1159 | 1.4457 | 1.3816 | 0.4850 | -0.1891 | 2.4463 | 2.5628 | 1.3699 | 0.4915 | 0.9119 | 0.3118 | -1.1599 |
净资产收益率(ROE) | 1.81% | 1.62% | 0.97% | 3.27% | 3.04% | 2.37% | 1.16% | -0.05% | 1.25% | 0.84% | 0.47% | 5.39% | 4.24% | 3.47% | 1.78% | 3.02% | 1.94% | 0.22% |
毛利率 | 40.17% | 40.94% | 41.22% | 41.84% | 41.15% | 41.95% | 42.80% | 38.28% | 38.46% | 38.93% | 40.95% | 42.14% | 40.77% | 41.47% | 40.00% | 34.09% | 32.26% | 29.98% |
销售净利率 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
期间费用率 | 29.87% | 29.17% | 29.06% | 29.68% | 27.94% | 27.49% | 29.54% | 32.62% | 30.27% | 30.73% | 31.83% | 26.86% | 27.05% | 27.13% | 24.66% | 26.74% | 23.66% | 24.84% |
资产负债率 | 49.59% | 50.13% | 50.01% | 50.30% | 48.82% | 47.12% | 47.98% | 47.36% | 45.85% | 48.75% | 46.97% | 48.71% | 57.68% | 58.32% | 59.45% | 42.20% | 44.61% | 43.93% |
扣非净利润 | 3.59亿 | 3.20亿 | 1.93亿 | 6.36亿 | 5.90亿 | 4.59亿 | 2.24亿 | -953.31万 | 2.41亿 | 1.62亿 | 9148.98万 | 9.43亿 | 5.61亿 | 4.59亿 | 2.36亿 | 4.08亿 | 2.21亿 | 2524.18万 |
净利润 | 4.40亿 | 3.15亿 | 2.09亿 | 7.60亿 | 7.00亿 | 5.45亿 | 2.33亿 | 1.36亿 | 3.92亿 | 3.63亿 | 3.74亿 | 13.78亿 | 7.87亿 | 5.80亿 | 3.24亿 | 3.06亿 | 1.71亿 | -1675.20万 |
营业收入 | 84.99亿 | 60.35亿 | 33.08亿 | 122.24亿 | 92.65亿 | 63.80亿 | 33.67亿 | 108.00亿 | 84.66亿 | 57.44亿 | 33.14亿 | 127.54亿 | 95.82亿 | 65.75亿 | 34.55亿 | 115.36亿 | 57.71亿 | 34.25亿 |
营业支出 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
归母净利润 | 4.27亿 | 2.93亿 | 2.02亿 | 7.09亿 | 6.48亿 | 5.18亿 | 2.26亿 | 1.95亿 | 4.15亿 | 3.80亿 | 3.76亿 | 13.40亿 | 7.61亿 | 5.67亿 | 3.15亿 | 3.39亿 | 1.97亿 | 470.09万 |
所有者权益(或股东权益)合计 | 205.35亿 | 204.72亿 | 206.50亿 | 204.39亿 | 204.57亿 | 203.22亿 | 201.80亿 | 199.43亿 | 201.10亿 | 201.15亿 | 205.50亿 | 201.03亿 | 114.14亿 | 113.76亿 | 113.73亿 | 165.30亿 | 119.49亿 | 117.53亿 |
商誉 | 12.25亿 | 12.25亿 | 12.25亿 | 12.25亿 | 12.25亿 | 12.25亿 | 12.25亿 | 12.25亿 | 12.25亿 | 12.34亿 | 12.34亿 | 8.58亿 | 8.58亿 | 8.58亿 | 8.58亿 | 8.58亿 | 8.63亿 | 8.63亿 |
经营活动产生的现金流量净额 | 16.39亿 | 8.67亿 | 5.54亿 | 36.04亿 | 27.05亿 | 18.56亿 | 12.67亿 | 16.41亿 | 15.68亿 | 5.51亿 | -2.14亿 | 27.71亿 | 19.89亿 | 10.63亿 | 3.81亿 | 7.08亿 | 2.42亿 | -9.00亿 |
基本每股收益(元/股) | 0.3770 | 0.2580 | 0.1780 | 0.6250 | 0.5710 | 0.4560 | 0.2000 | 0.1718 | 0.3660 | 0.3360 | 0.3320 | 1.3630 | 0.7780 | 0.5000 | 0.2780 | 0.3465 | 0.2540 | 0.0060 |
上海九方云智能科技有限公司 版权所有
经营证券期货业务许可证:91310116MA1JAC8A6D
办公地址:上海市青浦区徐民东路88号1F(北塔、西北裙、南裙)、2F(西北裙、南塔)、3F(北、西北裙、东北裙、南塔)、5F(南、北)、6F(南、北)、7F(南、北)、8F(南、北)、9F(南、北)、10F(南、北)、11F北、12F(南、北)
注册地址:上海市普陀区云岭东路89号12层1202室
证券投资咨询机构业务机构许可证:ZX0023
联系电话:400-719-8899 投诉电话:021-20289058 转3总经理信箱:xht_sh@newwinner.com.cn