报告期 | 2024三季报 | 2024半年报 | 2024一季报 | 2023年报 | 2023三季报 | 2023半年报 | 2023一季报 | 2022年报 | 2022三季报 | 2022半年报 | 2022一季报 | 2021年报 | 2021三季报 | 2021半年报 | 2021一季报 | 2020年报 | 2020三季报 | 2020半年报 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
每股指标 | ||||||||||||||||||
每股收益EPS-基本 | 0.2800 | 0.1800 | 0.0397 | 0.6500 | 0.3700 | 0.2300 | 0.0541 | 0.5900 | 0.3500 | 0.1900 | 0.0240 | 0.6200 | 0.3700 | 0.2800 | 0.0300 | 0.5900 | 0.3200 | 0.1700 |
每股收益EPS-稀释 | 0.2800 | 0.1800 | 0.0397 | 0.6500 | 0.3700 | 0.2300 | 0.0541 | 0.5900 | 0.3500 | 0.1900 | 0.0240 | 0.6200 | 0.3700 | 0.2800 | 0.0300 | 0.5900 | 0.3200 | 0.1700 |
每股收益EPS-扣除/基本 | - - | 0.1700 | - - | 0.6300 | - - | 0.2300 | - - | 0.5500 | - - | 0.1800 | - - | 0.5700 | - - | 0.2700 | - - | 0.5700 | - - | 0.1500 |
每股收益EPS-扣除/稀释 | - - | 0.1700 | - - | 0.6300 | - - | 0.2300 | - - | 0.5500 | - - | 0.1800 | - - | 0.5700 | - - | 0.2700 | - - | 0.5700 | - - | 0.1500 |
每股净资产BPS | 6.5243 | 6.6743 | 6.5429 | 6.5081 | 6.2128 | 6.3662 | 6.1660 | 6.1081 | 5.8491 | 5.9480 | 5.7763 | 5.7578 | 5.4834 | 5.3910 | 5.3977 | 5.3773 | 5.1278 | 5.1694 |
每股营业总收入 | 2.3623 | 1.5479 | 0.5884 | 3.6425 | 2.3597 | 1.5326 | 0.5698 | 3.4269 | 2.1573 | 1.3807 | 0.4684 | 3.3310 | 2.2146 | 1.4803 | 0.4712 | 3.1928 | 2.0665 | 1.2389 |
每股营业收入 | 2.3623 | 1.5479 | 0.5884 | 3.6425 | 2.3597 | 1.5326 | 0.5698 | 3.4269 | 2.1573 | 1.3807 | 0.4684 | 3.3310 | 2.2146 | 1.4803 | 0.4712 | 3.1928 | 2.0665 | 1.2389 |
每股资本公积金 | 0.9915 | 0.9915 | 0.9915 | 0.9915 | 0.9915 | 0.9915 | 0.9915 | 0.9915 | 0.9915 | 0.9915 | 0.9915 | 0.9915 | 0.9915 | 0.9915 | 0.9915 | 0.9915 | 0.9915 | 0.9915 |
每股未分配利润 | 3.9544 | 4.1156 | 3.9785 | 3.9387 | 3.7138 | 3.8515 | 3.6731 | 3.6189 | 3.4281 | 3.5277 | 3.3514 | 3.3273 | 3.1337 | 3.0369 | 3.0439 | 3.0139 | 2.7924 | 2.8330 |
每股现金流量净额 | -0.8217 | -0.5671 | -1.0551 | -1.3508 | -2.2036 | -1.0031 | -0.8808 | 0.5474 | -1.2888 | -0.8904 | -1.7081 | -0.4260 | -1.5409 | -1.7782 | -1.4625 | -1.9706 | -0.9817 | -1.0727 |
每股EBITDA | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
盈利能力 | ||||||||||||||||||
净资产收益率ROE(平均) | 4.23% | 2.68% | 0.61% | 10.29% | 6.05% | 3.73% | 0.88% | 9.99% | 6.11% | 3.42% | 0.42% | 11.05% | 6.88% | 5.14% | 0.56% | 11.35% | 6.28% | 3.31% |
净资产收益率ROE(加权) | 4.18% | 2.68% | 0.61% | 9.92% | 5.98% | 3.74% | 0.88% | 9.97% | 6.03% | 3.21% | 0.42% | 11.05% | 6.82% | 5.26% | 0.56% | 11.29% | 6.22% | 3.32% |
净资产收益率ROE(摊薄) | 4.23% | 2.65% | 0.61% | 9.98% | 6.00% | 3.65% | 0.88% | 9.71% | 6.06% | 3.37% | 0.42% | 10.69% | 6.82% | 5.14% | 0.56% | 10.95% | 6.20% | 3.26% |
总资产报酬率ROA | 3.17% | 2.77% | - - | 7.14% | 3.36% | 2.81% | - - | 7.32% | 3.30% | 2.43% | - - | 7.92% | 3.59% | 3.62% | - - | 8.20% | 3.12% | 2.29% |
总资产净利率 | 3.16% | 1.99% | 0.42% | 7.58% | 4.44% | 2.74% | 0.58% | 7.16% | 4.31% | 2.41% | 0.25% | 7.85% | 4.87% | 3.63% | 0.35% | 8.06% | 4.43% | 2.33% |
销售净利率 | 11.90% | 11.46% | 6.34% | 18.28% | 15.90% | 15.36% | 8.71% | 17.60% | 16.43% | 14.49% | 4.30% | 18.72% | 16.81% | 18.55% | 5.62% | 18.60% | 15.29% | 13.45% |
销售毛利率 | 27.95% | 29.60% | 33.63% | 26.72% | 27.82% | 29.14% | 33.80% | 27.35% | 29.11% | 29.04% | 33.37% | 29.87% | 30.51% | 32.63% | 35.45% | 29.79% | 27.58% | 29.24% |
资本结构 | ||||||||||||||||||
资产负债率 | 24.80% | 24.06% | 24.67% | 26.46% | 24.42% | 25.03% | 25.68% | 28.03% | 27.74% | 27.73% | 28.20% | 29.60% | 27.96% | 27.51% | 28.03% | 28.95% | 27.80% | 28.00% |
长期负债/总资产 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.03 | 0.02 | 0.03 | 0.03 |
权益乘数 | 1.33 | 1.32 | 1.33 | 1.36 | 1.32 | 1.33 | 1.35 | 1.39 | 1.38 | 1.38 | 1.39 | 1.42 | 1.39 | 1.38 | 1.39 | 1.41 | 1.39 | 1.39 |
固定资产比重 | - - | 4.34% | - - | 4.22% | - - | 4.42% | - - | 4.27% | - - | 4.41% | - - | 4.48% | - - | 4.77% | - - | 4.79% | - - | 4.91% |
经营活动净现金/总资产 | 0.59 | -0.99 | -4.15 | 5.98 | 0.00 | -0.43 | -3.90 | 6.50 | 0.61 | -1.55 | -4.16 | 7.24 | 1.29 | -0.21 | -4.67 | 7.78 | -10.21 | -14.52 |
偿债能力 | ||||||||||||||||||
流动比率 | 2.35 | 2.49 | 2.04 | 2.09 | 2.07 | 2.14 | 2.48 | 2.68 | 2.27 | 2.47 | 2.51 | 2.45 | 2.12 | 2.13 | 2.18 | 2.18 | 3.47 | 3.47 |
速动比率 | 1.93 | 2.12 | 1.63 | 1.75 | 1.59 | 1.73 | 2.07 | 2.33 | 1.83 | 2.06 | 2.08 | 2.08 | 1.66 | 1.68 | 1.74 | 1.78 | 3.01 | 3.02 |
保守速动比率 | 1.38 | 1.46 | 1.26 | 1.23 | 1.41 | 1.46 | 1.61 | 1.45 | 1.36 | 1.33 | 1.24 | 1.33 | 0.99 | 0.85 | 1.02 | 1.47 | 2.27 | 2.19 |
现金比率 | 1.26 | 1.33 | 1.14 | 1.14 | 1.28 | 1.34 | 1.49 | 1.36 | 1.25 | 1.24 | 1.16 | 1.26 | 0.90 | 0.74 | 0.90 | 1.40 | 2.15 | 2.06 |
净债务/归属母公司的净资产 | -0.12 | -0.15 | -0.08 | -0.25 | -0.12 | -0.31 | -0.34 | -0.48 | -0.19 | -0.25 | -0.12 | -0.42 | -0.24 | -0.20 | -0.25 | -0.53 | -0.75 | -0.72 |
经营活动净现金/净债务 | -0.07 | 0.09 | 0.67 | -0.34 | -0.00 | 0.02 | 0.16 | -0.19 | -0.05 | 0.09 | 0.49 | -0.25 | -0.08 | 0.01 | 0.26 | -0.21 | 0.19 | 0.28 |
经营活动净现金/利息支出 | - - | -104.17 | - - | 349.39 | - - | -48.78 | - - | 331.54 | - - | -148.76 | - - | 664.35 | - - | -104.06 | - - | 4655.25 | - - | -1.71万 |
EBITDA利息保障倍数 | - - | 319.73 | - - | 433.51 | - - | 348.50 | - - | 391.22 | - - | 256.65 | - - | 744.95 | - - | 1987.21 | - - | 5186.11 | - - | 3279.15 |
产权比率 | 33.46% | 32.11% | 33.18% | 36.47% | 32.70% | 33.79% | 34.93% | 39.42% | 38.79% | 38.77% | 39.68% | 42.50% | 39.12% | 38.25% | 39.24% | 41.08% | 38.78% | 39.17% |
营运能力 | ||||||||||||||||||
营业周期(天) | 146.63 | 145.94 | 208.08 | 121.88 | 157.03 | 157.79 | 223.86 | 135.34 | 177.50 | 178.73 | 282.11 | 140.89 | 168.07 | 169.56 | 278.23 | 139.38 | 164.84 | 188.21 |
存货周转天数(天) | 122.24 | 120.00 | 175.28 | 102.12 | 131.21 | 131.29 | 189.46 | 116.59 | 154.02 | 156.26 | 250.07 | 125.72 | 148.46 | 149.72 | 243.54 | 124.65 | 142.99 | 161.13 |
应收账款周转天数(天) | 24.38 | 25.94 | 32.80 | 19.75 | 25.82 | 26.49 | 34.39 | 18.75 | 23.48 | 22.47 | 32.03 | 15.17 | 19.61 | 19.84 | 34.69 | 14.73 | 21.85 | 27.08 |
应付账款周转天数(天) | 143.28 | 146.87 | 177.10 | 124.19 | 142.92 | 149.45 | 194.81 | 137.60 | 159.31 | 169.21 | 216.30 | 135.39 | 154.66 | 152.71 | 211.02 | 134.99 | 160.52 | 177.81 |
现金周期(天) | 3.35 | -0.93 | 30.98 | -2.31 | 14.11 | 8.34 | 29.05 | -2.26 | 18.20 | 9.52 | 65.81 | 5.50 | 13.41 | 16.85 | 67.21 | 4.38 | 4.32 | 10.40 |
存货周转率(次) | 2.21 | 1.50 | 0.51 | 3.53 | 2.06 | 1.37 | 0.48 | 3.09 | 1.75 | 1.15 | 0.36 | 2.86 | 1.82 | 1.20 | 0.37 | 2.89 | 1.89 | 1.12 |
应收账款周转率(次) | 11.07 | 6.94 | 2.74 | 18.22 | 10.46 | 6.79 | 2.62 | 19.20 | 11.50 | 8.01 | 2.81 | 23.73 | 13.77 | 9.07 | 2.59 | 24.44 | 12.36 | 6.65 |
流动资产周转率(次) | 0.52 | 0.34 | 0.14 | 0.70 | 0.49 | 0.30 | 0.11 | 0.60 | 0.42 | 0.26 | 0.09 | 0.67 | 0.52 | 0.35 | 0.11 | 0.60 | 0.33 | 0.20 |
固定资产周转率(次) | - - | 5.97 | - - | 13.91 | - - | 5.82 | - - | 12.64 | - - | 5.01 | - - | 11.43 | - - | 5.01 | - - | 10.30 | - - | 3.92 |
总资产周转率(次) | 0.27 | 0.17 | 0.07 | 0.41 | 0.28 | 0.18 | 0.07 | 0.41 | 0.26 | 0.17 | 0.06 | 0.42 | 0.29 | 0.20 | 0.06 | 0.43 | 0.29 | 0.17 |
成长能力 | ||||||||||||||||||
营业总收入(同比增长率) | 0.11% | 1.00% | 3.26% | 6.29% | 9.38% | 11.00% | 21.66% | 2.88% | -2.59% | -6.72% | -0.60% | 4.33% | 7.17% | 19.49% | 51.87% | 0.63% | 0.35% | -5.47% |
归属母公司净利润(同比增长率) | -26.07% | -23.96% | -26.54% | 9.53% | 5.14% | 16.17% | 124.95% | -3.64% | -5.12% | -27.72% | -20.02% | 4.53% | 17.58% | 64.37% | 221.08% | 0.04% | 11.01% | -3.57% |
其他 | ||||||||||||||||||
每股现金流 | 0.0521 | -0.0882 | -0.3653 | 0.5367 | 0.0000 | -0.0369 | -0.3275 | 0.5582 | 0.0502 | -0.1285 | -0.3379 | 0.5986 | 0.0990 | -0.0154 | -0.3531 | 0.5936 | -0.7307 | -1.0499 |
净资产收益率(ROE) | 3.95% | 2.57% | 0.60% | 9.97% | 5.87% | 3.62% | 0.88% | 9.35% | 5.77% | 3.28% | 0.41% | 10.23% | 6.79% | 5.08% | 0.54% | 11.00% | 5.78% | 2.96% |
毛利率 | 27.95% | 29.60% | 33.63% | 26.72% | 27.82% | 29.14% | 33.80% | 27.35% | 29.11% | 29.04% | 33.37% | 29.87% | 30.51% | 32.63% | 35.45% | 29.79% | 27.58% | 29.24% |
销售净利率 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
期间费用率 | 9.94% | 10.18% | 14.03% | 9.73% | 9.77% | 10.70% | 15.84% | 10.35% | 10.54% | 10.86% | 18.68% | 11.76% | 10.91% | 10.82% | 18.29% | 11.28% | 11.91% | 13.44% |
资产负债率 | 24.80% | 24.06% | 24.67% | 26.46% | 24.42% | 25.03% | 25.68% | 28.03% | 27.74% | 27.73% | 28.20% | 29.60% | 27.96% | 27.51% | 28.03% | 28.95% | 27.80% | 28.00% |
扣非净利润 | 2.03亿 | 1.34亿 | 3105.13万 | 4.97亿 | 2.86亿 | 1.79亿 | 4250.43万 | 4.38亿 | 2.65亿 | 1.52亿 | 1868.82万 | 4.50亿 | 2.91亿 | 2.16亿 | 2316.70万 | 4.51亿 | 2.31亿 | 1.19亿 |
净利润 | 2.22亿 | 1.40亿 | 2947.71万 | 5.26亿 | 2.97亿 | 1.86亿 | 3923.73万 | 4.77亿 | 2.80亿 | 1.58亿 | 1592.04万 | 4.93亿 | 2.94亿 | 2.17亿 | 2093.98万 | 4.70亿 | 2.50亿 | 1.32亿 |
营业收入 | 18.67亿 | 12.24亿 | 4.65亿 | 28.79亿 | 18.65亿 | 12.11亿 | 4.50亿 | 27.09亿 | 17.05亿 | 10.91亿 | 3.70亿 | 26.33亿 | 17.51亿 | 11.70亿 | 3.72亿 | 25.24亿 | 16.34亿 | 9.79亿 |
营业支出 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
归母净利润 | 2.18亿 | 1.40亿 | 3140.00万 | 5.13亿 | 2.95亿 | 1.84亿 | 4274.20万 | 4.69亿 | 2.80亿 | 1.58亿 | 1900.09万 | 4.86亿 | 2.95亿 | 2.19亿 | 2375.76万 | 4.65亿 | 2.51亿 | 1.33亿 |
所有者权益(或股东权益)合计 | 52.32亿 | 53.47亿 | 52.41亿 | 52.15亿 | 49.71亿 | 50.92亿 | 49.28亿 | 48.86亿 | 46.73亿 | 47.51亿 | 46.13亿 | 46.01亿 | 43.69亿 | 42.95亿 | 42.99亿 | 42.86亿 | 40.83亿 | 41.16亿 |
商誉 | 6013.05万 | 5869.81万 | 5897.65万 | 6021.12万 | 5834.94万 | 6034.83万 | 5765.40万 | 5686.86万 | 5354.59万 | 5369.30万 | 5427.76万 | 5531.18万 | 5764.85万 | 5888.58万 | 5901.30万 | 6148.14万 | 7911.16万 | 7878.40万 |
经营活动产生的现金流量净额 | 4120.56万 | -6969.99万 | -2.89亿 | 4.24亿 | 5191.50 | -2916.57万 | -2.59亿 | 4.41亿 | 3967.81万 | -1.02亿 | -2.67亿 | 4.73亿 | 7826.44万 | -1219.64万 | -2.79亿 | 4.69亿 | -5.78亿 | -8.30亿 |
基本每股收益(元/股) | 0.2800 | 0.1800 | 0.0397 | 0.6500 | 0.3700 | 0.2300 | 0.0500 | 0.5900 | 0.3500 | 0.1900 | 0.0200 | 0.6200 | 0.3700 | 0.2800 | 0.0300 | 0.5900 | 0.3200 | 0.1700 |
上海九方云智能科技有限公司 版权所有
经营证券期货业务许可证:91310116MA1JAC8A6D
办公地址:上海市青浦区徐民东路88号1F(北塔、西北裙、东北裙、南裙)、2F(西北裙、南塔)、3F(北、西北裙、东北裙、南塔)、5F(南、北)、6F(南、北)、7F(南、北)、8F(南、北)、9F(南、北)、10F(南、北)、11F北、12F(南、北)
注册地址:上海市普陀区云岭东路89号12层1202室
证券投资咨询机构业务机构许可证:ZX0023
联系电话:400-719-8899 投诉电话:021-20289058 转3总经理信箱:xht_sh@newwinner.com.cn