报告期 | 2024三季报 | 2024半年报 | 2024一季报 | 2023年报 | 2023三季报 | 2023半年报 | 2023一季报 | 2022年报 | 2022三季报 | 2022半年报 | 2022一季报 | 2021年报 | 2021三季报 | 2021半年报 | 2021一季报 | 2020年报 | 2020三季报 | 2020半年报 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
每股指标 | ||||||||||||||||||
每股收益EPS-基本 | -0.0700 | -0.0100 | 0.0100 | -0.2200 | -0.0500 | 0.0030 | 0.0090 | -0.1700 | 0.0800 | 0.1000 | 0.0040 | 0.3900 | 0.3700 | 0.2900 | 0.1200 | 0.3000 | 0.2000 | 0.0600 |
每股收益EPS-稀释 | -0.0700 | -0.0100 | 0.0100 | -0.2200 | -0.0500 | 0.0030 | 0.0090 | -0.1700 | 0.0800 | 0.1000 | 0.0040 | 0.3900 | 0.3700 | 0.2900 | 0.1200 | 0.3000 | 0.2000 | 0.0600 |
每股收益EPS-扣除/基本 | - - | -0.0300 | - - | -0.2500 | - - | -0.0300 | - - | -0.2000 | - - | 0.0700 | - - | 0.1500 | - - | 0.0600 | - - | 0.2400 | - - | 0.0400 |
每股收益EPS-扣除/稀释 | - - | -0.0300 | - - | -0.2500 | - - | -0.0300 | - - | -0.2000 | - - | 0.0700 | - - | 0.1800 | - - | 0.0900 | - - | 0.2700 | - - | 0.0600 |
每股净资产BPS | 3.9817 | 4.0370 | 4.1491 | 4.1505 | 4.3625 | 4.4636 | 4.4700 | 2.8954 | 3.2178 | 3.2340 | 4.5314 | 4.5183 | 4.4771 | 6.2489 | 5.8834 | 4.2772 | 4.0842 | 5.5910 |
每股营业总收入 | 2.3116 | 1.5218 | 0.6694 | 3.0632 | 2.3146 | 1.4123 | 0.7790 | 4.2845 | 3.2255 | 2.0311 | 1.3422 | 4.4913 | 3.1062 | 2.6315 | 1.3248 | 4.5726 | 2.9633 | 2.3606 |
每股营业收入 | 2.3116 | 1.5218 | 0.6694 | 3.0632 | 2.3146 | 1.4123 | 0.7790 | 4.2845 | 3.2255 | 2.0311 | 1.3422 | 4.4913 | 3.1062 | 2.6315 | 1.3248 | 4.5726 | 2.9633 | 2.3606 |
每股资本公积金 | 2.9871 | 2.9871 | 2.9871 | 2.9871 | 3.0306 | 3.0306 | 3.0306 | 1.3338 | 1.3361 | 1.3336 | 2.2625 | 2.2580 | 2.3143 | 3.7264 | 3.8048 | 1.8961 | 1.8451 | 2.9832 |
每股未分配利润 | 0.0576 | 0.1143 | 0.2164 | 0.2038 | 0.3691 | 0.4241 | 0.4295 | 0.5479 | 0.7972 | 0.8145 | 1.1485 | 1.1442 | 1.0422 | 1.3534 | 1.1850 | 1.1941 | 1.0560 | 1.3513 |
每股现金流量净额 | -0.4580 | -0.3573 | -0.0790 | 0.6852 | 0.7703 | 0.6642 | 0.9865 | -0.1707 | -0.4361 | -0.1290 | -0.4970 | 0.6213 | 0.0945 | 0.2825 | 1.5763 | -0.1124 | -0.1597 | 0.4872 |
每股EBITDA | - - | 0.1478 | - - | 0.0759 | - - | 0.1187 | - - | 0.0613 | - - | 0.2498 | - - | 0.9049 | - - | 0.7408 | - - | 0.8455 | - - | 0.4137 |
盈利能力 | ||||||||||||||||||
净资产收益率ROE(平均) | -1.64% | -0.25% | 0.30% | -6.83% | -1.59% | 0.08% | 0.24% | -5.55% | 2.46% | 2.99% | 0.09% | 12.75% | 10.00% | 7.93% | 2.26% | 7.70% | 4.70% | 1.33% |
净资产收益率ROE(加权) | -1.66% | -0.25% | 0.30% | -10.35% | -1.25% | 0.06% | 0.36% | -5.41% | 2.46% | 2.96% | 0.09% | 15.73% | 8.78% | 9.77% | 2.81% | 7.26% | 4.96% | 1.41% |
净资产收益率ROE(摊薄) | -1.68% | -0.25% | 0.30% | -5.25% | -1.20% | 0.06% | 0.18% | -5.87% | 2.46% | 2.99% | 0.09% | 10.26% | 8.07% | 6.41% | 1.87% | 7.92% | 4.95% | 1.42% |
总资产报酬率ROA | -0.17% | 0.58% | - - | -2.08% | -0.73% | 0.41% | 0.17% | -2.21% | 2.64% | 2.73% | 0.49% | 10.20% | 8.31% | 6.33% | 1.93% | 6.54% | 4.46% | 2.15% |
总资产净利率 | -0.91% | -0.09% | 0.21% | -3.64% | -0.86% | 0.01% | 0.11% | -2.76% | 1.34% | 1.70% | 0.08% | 6.62% | 5.29% | 4.13% | 1.12% | 4.12% | 2.58% | 0.79% |
销售净利率 | -2.65% | -0.40% | 2.13% | -7.11% | -2.28% | 0.04% | 0.85% | -3.94% | 2.54% | 4.86% | 0.44% | 9.89% | 11.35% | 14.71% | 7.93% | 7.80% | 7.21% | 3.56% |
销售毛利率 | 13.93% | 17.14% | 16.67% | 11.86% | 12.45% | 17.34% | 14.95% | 14.90% | 17.03% | 19.22% | 16.46% | 25.64% | 24.83% | 27.47% | 30.55% | 30.27% | 30.86% | 28.86% |
资本结构 | ||||||||||||||||||
资产负债率 | 41.65% | 40.86% | 39.12% | 37.25% | 35.30% | 33.80% | 34.18% | 55.41% | 50.80% | 45.21% | 39.91% | 35.99% | 36.49% | 36.82% | 39.92% | 49.38% | 50.43% | 43.98% |
长期负债/总资产 | 0.09 | 0.08 | 0.09 | 0.09 | 0.07 | 0.06 | 0.07 | 0.04 | 0.07 | 0.09 | 0.08 | 0.08 | 0.09 | 0.10 | 0.11 | 0.14 | 0.16 | 0.10 |
权益乘数 | 1.71 | 1.69 | 1.64 | 1.59 | 1.55 | 1.51 | 1.52 | 2.24 | 2.03 | 1.83 | 1.66 | 1.56 | 1.57 | 1.58 | 1.66 | 1.98 | 2.02 | 1.78 |
固定资产比重 | - - | 40.48% | - - | 38.54% | - - | 31.47% | - - | 36.61% | - - | 32.33% | - - | 35.10% | - - | 34.09% | - - | 39.93% | - - | 39.06% |
经营活动净现金/总资产 | -1.86 | -1.41 | -2.46 | 2.53 | 0.48 | 0.67 | -3.29 | -11.09 | -13.70 | -2.43 | -4.02 | -2.04 | -3.13 | -1.74 | -2.43 | 3.47 | 2.28 | 1.65 |
偿债能力 | ||||||||||||||||||
流动比率 | 1.44 | 1.53 | 1.68 | 1.82 | 1.91 | 2.04 | 2.30 | 1.03 | 1.34 | 1.52 | 1.70 | 1.94 | 1.96 | 2.04 | 1.91 | 1.33 | 1.27 | 1.49 |
速动比率 | 1.23 | 1.28 | 1.39 | 1.54 | 1.55 | 1.65 | 1.86 | 0.68 | 0.88 | 1.11 | 1.24 | 1.39 | 1.45 | 1.51 | 1.50 | 0.96 | 0.93 | 1.12 |
保守速动比率 | 1.08 | 1.15 | 1.21 | 1.41 | 1.44 | 1.51 | 1.70 | 0.61 | 0.76 | 1.00 | 1.04 | 1.21 | 1.24 | 1.16 | 1.22 | 0.72 | 0.58 | 0.79 |
现金比率 | 0.39 | 0.43 | 0.52 | 0.67 | 0.70 | 0.92 | 1.00 | 0.13 | 0.10 | 0.30 | 0.24 | 0.42 | 0.52 | 0.55 | 0.65 | 0.19 | 0.12 | 0.34 |
净债务/归属母公司的净资产 | 0.33 | 0.30 | 0.21 | 0.17 | 0.09 | 0.12 | 0.08 | 0.79 | 0.79 | 0.49 | 0.40 | 0.23 | 0.32 | 0.28 | 0.16 | 0.62 | 0.59 | 0.33 |
经营活动净现金/净债务 | -0.10 | -0.08 | -0.20 | 0.23 | 0.08 | 0.09 | -0.62 | -0.34 | -0.37 | -0.10 | -0.18 | -0.14 | -0.16 | -0.10 | -0.26 | 0.12 | 0.08 | 0.09 |
经营活动净现金/利息支出 | - - | -3.61 | - - | 3.25 | - - | 1.59 | - - | -9.00 | - - | -4.32 | - - | -1.63 | - - | -2.69 | - - | 2.63 | - - | 2.51 |
EBITDA利息保障倍数 | - - | 5.51 | - - | 1.47 | - - | 4.06 | - - | 0.72 | - - | 7.10 | - - | 9.69 | - - | 10.95 | - - | 6.93 | - - | 6.24 |
产权比率 | 71.92% | 69.62% | 64.69% | 59.76% | 56.29% | 52.65% | 53.56% | 132.13% | 109.16% | 87.34% | 70.28% | 59.48% | 60.17% | 61.45% | 70.47% | 106.70% | 104.79% | 79.30% |
营运能力 | ||||||||||||||||||
营业周期(天) | 184.61 | 195.98 | 218.31 | 201.50 | 218.41 | 234.26 | 224.70 | 182.12 | 202.91 | 183.42 | 181.93 | 183.69 | 186.55 | 202.72 | 198.05 | 217.83 | 241.36 | 257.14 |
存货周转天数(天) | 68.38 | 76.38 | 91.87 | 98.28 | 109.30 | 132.28 | 123.01 | 101.68 | 111.66 | 95.96 | 93.27 | 103.06 | 104.01 | 120.16 | 114.46 | 124.06 | 131.47 | 142.04 |
应收账款周转天数(天) | 116.23 | 119.60 | 126.43 | 103.22 | 109.11 | 101.98 | 101.68 | 80.44 | 91.25 | 87.46 | 88.66 | 80.63 | 82.54 | 82.56 | 83.59 | 93.77 | 109.88 | 115.10 |
应付账款周转天数(天) | 64.56 | 57.19 | 54.63 | 62.54 | 64.93 | 60.25 | 50.70 | 30.71 | 21.58 | 22.36 | 24.25 | 33.30 | 44.40 | 46.50 | 46.42 | 85.31 | 90.85 | 102.02 |
现金周期(天) | 120.05 | 138.79 | 163.68 | 138.96 | 153.48 | 174.01 | 174.00 | 151.41 | 181.33 | 161.06 | 157.68 | 150.39 | 142.15 | 156.23 | 151.63 | 132.52 | 150.51 | 155.12 |
存货周转率(次) | 3.95 | 2.36 | 0.98 | 3.66 | 2.47 | 1.36 | 0.73 | 3.54 | 2.42 | 1.88 | 0.96 | 3.49 | 2.60 | 1.50 | 0.79 | 2.90 | 2.05 | 1.27 |
应收账款周转率(次) | 2.32 | 1.50 | 0.71 | 3.49 | 2.47 | 1.77 | 0.89 | 4.48 | 2.96 | 2.06 | 1.02 | 4.47 | 3.27 | 2.18 | 1.08 | 3.84 | 2.46 | 1.56 |
流动资产周转率(次) | 0.69 | 0.45 | 0.19 | 0.99 | 0.71 | 0.42 | 0.21 | 1.31 | 0.93 | 0.64 | 0.32 | 1.31 | 0.92 | 0.54 | 0.27 | 1.16 | 0.82 | 0.47 |
固定资产周转率(次) | - - | 0.77 | - - | 1.81 | - - | 0.84 | - - | 2.22 | - - | 1.12 | - - | 1.89 | - - | 0.84 | - - | 1.47 | - - | 0.63 |
总资产周转率(次) | 0.34 | 0.22 | 0.10 | 0.51 | 0.38 | 0.23 | 0.13 | 0.70 | 0.53 | 0.35 | 0.17 | 0.67 | 0.47 | 0.28 | 0.14 | 0.53 | 0.36 | 0.22 |
成长能力 | ||||||||||||||||||
营业总收入(同比增长率) | -0.13% | 7.75% | -14.06% | -7.06% | -6.71% | -9.60% | 5.63% | 33.55% | 45.38% | 51.28% | 41.84% | 52.74% | 63.00% | 73.35% | 83.14% | 6.08% | -5.40% | -14.67% |
归属母公司净利润(同比增长率) | -27.58% | -495.42% | 58.42% | -66.48% | -186.04% | -96.52% | 237.57% | -151.37% | -69.32% | -52.72% | -94.53% | 112.72% | 178.15% | 685.80% | 183.08% | 261.83% | 101.20% | -20.68% |
其他 | ||||||||||||||||||
每股现金流 | -0.1276 | -0.0968 | -0.1685 | 0.1684 | 0.0331 | 0.0464 | -0.2306 | -0.7654 | -0.9475 | -0.1521 | -0.3208 | -0.1524 | -0.2307 | -0.1819 | -0.2526 | 0.3204 | 0.1933 | 0.1663 |
净资产收益率(ROE) | -2.10% | -0.63% | 0.04% | -7.77% | -2.49% | -0.79% | 0.19% | -6.60% | 1.48% | 2.05% | -0.05% | 4.96% | 2.38% | 1.71% | 2.03% | 6.10% | 4.47% | 1.00% |
毛利率 | 13.93% | 17.14% | 16.67% | 11.86% | 12.45% | 17.34% | 14.95% | 14.90% | 17.03% | 19.22% | 16.46% | 25.64% | 24.83% | 27.47% | 30.55% | 30.27% | 30.86% | 28.86% |
销售净利率 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
期间费用率 | 11.53% | 11.09% | 9.81% | 11.90% | 11.68% | 12.33% | 10.41% | 11.98% | 11.41% | 11.03% | 11.28% | 15.77% | 16.50% | 17.65% | 16.29% | 16.50% | 17.72% | 19.12% |
资产负债率 | 41.65% | 40.86% | 39.12% | 37.25% | 35.30% | 33.80% | 34.18% | 55.41% | 50.80% | 45.21% | 39.91% | 35.99% | 36.49% | 36.82% | 39.92% | 49.38% | 50.43% | 43.98% |
扣非净利润 | -3699.74万 | -1109.50万 | 68.55万 | -1.07亿 | -3553.19万 | -1149.22万 | 272.01万 | -6728.99万 | 1587.07万 | 2205.86万 | -57.49万 | 4284.55万 | 2040.56万 | 1470.13万 | 1679.74万 | 4103.09万 | 2939.71万 | 648.24万 |
净利润 | -2651.55万 | -260.81万 | 616.21万 | -9420.67万 | -2283.70万 | 26.39万 | 286.18万 | -5611.38万 | 2723.19万 | 3283.90万 | 139.68万 | 1.06亿 | 8379.65万 | 6574.06万 | 1784.46万 | 5455.62万 | 3266.94万 | 916.51万 |
营业收入 | 10.00亿 | 6.58亿 | 2.90亿 | 13.25亿 | 10.01亿 | 6.11亿 | 3.37亿 | 14.26亿 | 10.74亿 | 6.76亿 | 3.19亿 | 10.68亿 | 7.38亿 | 4.47亿 | 2.25亿 | 6.99亿 | 4.53亿 | 2.58亿 |
营业支出 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
归母净利润 | -2893.64万 | -441.66万 | 545.54万 | -9420.87万 | -2268.11万 | 111.69万 | 344.35万 | -5658.87万 | 2635.99万 | 3213.95万 | 102.01万 | 1.10亿 | 8593.24万 | 6797.30万 | 1866.03万 | 5178.84万 | 3089.45万 | 865.01万 |
所有者权益(或股东权益)合计 | 17.36亿 | 17.60亿 | 18.07亿 | 18.07亿 | 19.47亿 | 19.92亿 | 19.95亿 | 10.25亿 | 11.32亿 | 11.39亿 | 11.40亿 | 11.36亿 | 11.15亿 | 11.19亿 | 10.60亿 | 7.15亿 | 6.43亿 | 6.17亿 |
商誉 | 5517.66万 | 5517.66万 | 5517.66万 | 5517.66万 | 6542.41万 | 6542.41万 | 6542.41万 | 6542.41万 | 7737.69万 | 7737.69万 | 7737.69万 | 7737.69万 | 7737.69万 | 7737.69万 | 7737.69万 | 7737.69万 | 7543.72万 | 3912.22万 |
经营活动产生的现金流量净额 | -5522.35万 | -4188.39万 | -7292.31万 | 7284.88万 | 1434.05万 | 2008.30万 | -9977.39万 | -2.55亿 | -3.15亿 | -5062.52万 | -7627.02万 | -3622.23万 | -5485.01万 | -3089.41万 | -4290.04万 | 4898.39万 | 2955.38万 | 1816.30万 |
基本每股收益(元/股) | -0.0700 | -0.0100 | 0.0100 | -0.2200 | -0.0500 | 0.0030 | 0.0090 | -0.1700 | 0.0800 | 0.1000 | 0.0030 | 0.3900 | 0.2600 | 0.2900 | 0.1200 | 0.3000 | 0.2000 | 0.0600 |
上海九方云智能科技有限公司 版权所有
经营证券期货业务许可证:91310116MA1JAC8A6D
办公地址:上海市青浦区徐民东路88号1F(北塔、西北裙、南裙)、2F(西北裙、南塔)、3F(北、西北裙、东北裙、南塔)、5F(南、北)、6F(南、北)、7F(南、北)、8F(南、北)、9F(南、北)、10F(南、北)、11F北、12F(南、北)
注册地址:上海市普陀区云岭东路89号12层1202室
证券投资咨询机构业务机构许可证:ZX0023
联系电话:400-719-8899 投诉电话:021-20289058 转3总经理信箱:xht_sh@newwinner.com.cn