报告期 | 2024三季报 | 2024半年报 | 2024一季报 | 2023年报 | 2023三季报 | 2023半年报 | 2023一季报 | 2022年报 | 2022三季报 | 2022半年报 | 2022一季报 | 2021年报 | 2021三季报 | 2021半年报 | 2021一季报 | 2020年报 | 2020三季报 | 2020半年报 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
每股指标 | ||||||||||||||||||
每股收益EPS-基本 | 0.0400 | 0.0400 | 0.0114 | -0.1400 | 0.0200 | 0.0400 | 0.0153 | 0.0400 | 0.0700 | 0.0180 | 0.0036 | 0.0400 | 0.0100 | 0.0590 | 0.0200 | 0.0300 | -0.3200 | -0.2810 |
每股收益EPS-稀释 | 0.0400 | 0.0400 | 0.0114 | -0.1400 | 0.0200 | 0.0400 | 0.0153 | 0.0400 | 0.0700 | 0.0180 | 0.0036 | 0.0400 | 0.0100 | 0.0590 | 0.0200 | 0.0300 | -0.3200 | -0.2810 |
每股收益EPS-扣除/基本 | - - | 0.0300 | - - | -0.2300 | - - | 0.0300 | - - | -0.0200 | - - | 0.0150 | - - | 0.0400 | - - | 0.0410 | - - | -0.6700 | - - | -0.2950 |
每股收益EPS-扣除/稀释 | - - | 0.0300 | - - | -0.2300 | - - | 0.0300 | - - | - - | - - | 0.0200 | - - | - - | - - | 0.0400 | - - | -0.6700 | - - | -0.3000 |
每股净资产BPS | 7.4201 | 7.4528 | 7.5438 | 7.6362 | 7.8488 | 7.8605 | 7.8923 | 7.8715 | 7.9187 | 7.8852 | 7.8945 | 7.8909 | 7.8518 | 7.9097 | 7.8792 | 7.8666 | 7.5143 | 7.5487 |
每股营业总收入 | 0.8247 | 0.5983 | 0.3349 | 1.8749 | 1.3554 | 0.9487 | 0.3676 | 1.9087 | 1.4938 | 0.8861 | 0.2657 | 1.8565 | 0.8731 | 0.6877 | 0.3167 | 2.3325 | 1.2228 | 0.7300 |
每股营业收入 | 0.8247 | 0.5983 | 0.3349 | 1.8749 | 1.3554 | 0.9487 | 0.3676 | 1.9087 | 1.4938 | 0.8861 | 0.2657 | 1.8565 | 0.8731 | 0.6877 | 0.3167 | 2.3325 | 1.2228 | 0.7300 |
每股资本公积金 | 5.0487 | 5.0487 | 5.0487 | 5.0487 | 4.9404 | 4.9369 | 4.9334 | 5.0456 | 5.0482 | 5.0482 | 5.0482 | 5.0482 | 5.0479 | 5.0479 | 5.0479 | 5.0580 | 5.0479 | 5.0479 |
每股未分配利润 | 1.7073 | 1.7112 | 1.6827 | 1.6667 | 1.9511 | 1.9663 | 1.9420 | 1.8072 | 1.9730 | 1.9250 | 1.9111 | 1.9075 | 1.8686 | 1.9265 | 1.8960 | 1.8733 | 1.5214 | 1.5583 |
每股现金流量净额 | -0.0061 | 1.1858 | 0.2156 | -0.7436 | 0.1962 | -0.2200 | -0.2241 | -0.7626 | -0.8400 | -0.6501 | -0.2348 | 0.4059 | 0.0127 | -0.0883 | 0.9118 | 1.9584 | 0.7932 | 0.8203 |
每股EBITDA | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 0.1749 | - - | 0.6520 | - - | -0.0528 |
盈利能力 | ||||||||||||||||||
净资产收益率ROE(平均) | 0.52% | 0.57% | 0.21% | -1.81% | 0.31% | 0.50% | 0.19% | 0.45% | 0.83% | 0.22% | 0.05% | 0.56% | 0.07% | 0.68% | 0.30% | 0.44% | -4.14% | -3.65% |
净资产收益率ROE(加权) | 0.52% | 0.57% | 0.15% | -1.81% | 0.15% | 0.50% | 0.19% | 0.45% | 0.83% | 0.22% | 0.05% | 0.56% | 0.07% | 0.68% | 0.30% | 0.43% | -4.14% | -3.65% |
净资产收益率ROE(摊薄) | 0.53% | 0.58% | 0.21% | -1.84% | 0.31% | 0.50% | 0.19% | 0.45% | 0.83% | 0.22% | 0.05% | 0.56% | 0.07% | 0.68% | 0.30% | 0.43% | -4.23% | -3.72% |
总资产报酬率ROA | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 0.65% | 0.21% | 2.22% | -1.39% | -1.52% |
总资产净利率 | 0.35% | 0.41% | 0.15% | -1.37% | 0.30% | 0.42% | 0.16% | 0.40% | 0.72% | 0.21% | 0.05% | 0.47% | 0.10% | 0.50% | 0.15% | 0.21% | -2.15% | -1.95% |
销售净利率 | 4.33% | 7.16% | 4.41% | -7.18% | 2.19% | 4.34% | 4.11% | 2.09% | 4.74% | 2.31% | 1.96% | 2.90% | 1.32% | 8.53% | 6.05% | 1.23% | -24.89% | -38.53% |
销售毛利率 | 45.34% | 47.86% | 46.75% | 30.69% | 30.30% | 30.68% | 40.36% | 33.43% | 26.32% | 26.43% | 41.18% | 39.30% | 44.55% | 41.65% | 37.78% | 32.37% | 34.17% | 22.67% |
资本结构 | ||||||||||||||||||
资产负债率 | 28.25% | 30.23% | 24.80% | 22.88% | 20.17% | 19.55% | 17.22% | 17.90% | 17.40% | 17.23% | 19.05% | 21.45% | 21.51% | 25.94% | 37.64% | 37.64% | 46.26% | 48.14% |
长期负债/总资产 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.04 | 0.07 | 0.05 |
权益乘数 | 1.39 | 1.43 | 1.33 | 1.30 | 1.25 | 1.24 | 1.21 | 1.22 | 1.21 | 1.21 | 1.24 | 1.27 | 1.27 | 1.35 | 1.60 | 1.60 | 1.86 | 1.93 |
固定资产比重 | - - | 9.77% | - - | 6.89% | - - | 7.07% | - - | 7.12% | - - | 7.36% | - - | 7.24% | - - | 6.44% | - - | 5.79% | - - | 19.96% |
经营活动净现金/总资产 | 3.01 | 1.40 | -0.00 | 1.32 | 2.70 | -0.16 | -1.27 | 0.74 | -2.56 | -1.43 | -1.55 | 14.38 | 10.33 | 3.22 | -0.15 | 9.42 | 5.60 | 2.23 |
偿债能力 | ||||||||||||||||||
流动比率 | 2.25 | 2.26 | 2.60 | 2.78 | 3.09 | 3.28 | 3.88 | 3.75 | 4.00 | 3.98 | 3.60 | 3.23 | 3.29 | 2.78 | 2.18 | 2.21 | 1.48 | 1.39 |
速动比率 | 2.18 | 2.20 | 2.38 | 2.56 | 2.90 | 3.09 | 3.67 | 3.59 | 3.77 | 3.84 | 3.48 | 3.12 | 3.12 | 2.66 | 2.08 | 2.10 | 1.34 | 1.28 |
保守速动比率 | 1.31 | 1.48 | 1.89 | 2.11 | 2.65 | 2.81 | 3.27 | 3.03 | 3.04 | 3.32 | 3.22 | 2.91 | 2.78 | 2.40 | 1.87 | 1.55 | 0.81 | 0.63 |
现金比率 | 0.79 | 0.99 | 1.15 | 1.25 | 1.77 | 1.69 | 1.83 | 1.61 | 1.58 | 1.73 | 1.76 | 1.62 | 1.45 | 1.22 | 1.14 | 0.84 | 0.42 | 0.34 |
净债务/归属母公司的净资产 | -0.20 | -0.32 | -0.21 | -0.22 | -0.39 | -0.31 | -0.32 | -0.29 | -0.31 | -0.33 | -0.33 | -0.35 | -0.28 | -0.25 | -0.22 | -0.07 | 0.24 | 0.35 |
经营活动净现金/净债务 | -0.21 | -0.06 | 0.00 | -0.08 | -0.09 | 0.01 | 0.05 | -0.03 | 0.10 | 0.05 | 0.06 | -0.52 | -0.47 | -0.18 | 0.01 | -2.33 | 0.43 | 0.12 |
经营活动净现金/利息支出 | - - | 35.33 | - - | 11.08 | - - | -2.70 | - - | 6.19 | - - | -13.44 | - - | 35.22 | - - | 9.65 | - - | 7.34 | - - | 3.52 |
EBITDA利息保障倍数 | - - | 26.07 | - - | 4.36 | - - | 21.15 | - - | 18.58 | - - | 10.94 | - - | 5.99 | - - | 4.88 | - - | 3.99 | - - | -0.57 |
产权比率 | 39.61% | 43.68% | 33.25% | 29.89% | 25.46% | 24.47% | 20.94% | 21.95% | 21.22% | 20.97% | 23.70% | 27.51% | 27.57% | 35.22% | 60.81% | 60.89% | 87.29% | 93.96% |
营运能力 | ||||||||||||||||||
营业周期(天) | 767.27 | 720.98 | 769.31 | 521.63 | 498.75 | 517.74 | 704.36 | 559.51 | 540.94 | 605.78 | 1055.48 | 670.22 | 1132.89 | 989.27 | 1076.81 | 699.89 | 967.88 | 944.31 |
存货周转天数(天) | 217.15 | 195.75 | 262.60 | 107.50 | 93.10 | 88.28 | 126.50 | 74.59 | 77.47 | 65.38 | 135.19 | 111.27 | 227.74 | 177.05 | 207.13 | 128.24 | 238.97 | 214.68 |
应收账款周转天数(天) | 550.12 | 525.23 | 506.71 | 414.12 | 405.65 | 429.47 | 577.86 | 484.92 | 463.47 | 540.40 | 920.30 | 558.95 | 905.15 | 812.22 | 869.68 | 571.65 | 728.91 | 729.63 |
应付账款周转天数(天) | 1215.73 | 4.53万 | 360.99 | 195.56 | 213.81 | 187.64 | 221.68 | 194.35 | 162.88 | 184.63 | 382.45 | 262.30 | 367.63 | 365.96 | 285.84 | 205.43 | 260.57 | 293.24 |
现金周期(天) | -448.46 | -4.46万 | 408.32 | 326.07 | 284.93 | 330.10 | 482.68 | 365.16 | 378.06 | 421.15 | 673.04 | 407.92 | 765.26 | 623.31 | 790.97 | 494.45 | 707.31 | 651.07 |
存货周转率(次) | 1.24 | 0.92 | 0.34 | 3.35 | 2.90 | 2.04 | 0.71 | 4.83 | 3.49 | 2.75 | 0.67 | 3.24 | 1.19 | 1.02 | 0.43 | 2.81 | 1.13 | 0.84 |
应收账款周转率(次) | 0.49 | 0.34 | 0.18 | 0.87 | 0.67 | 0.42 | 0.16 | 0.74 | 0.58 | 0.33 | 0.10 | 0.64 | 0.30 | 0.22 | 0.10 | 0.63 | 0.37 | 0.25 |
流动资产周转率(次) | 0.13 | 0.09 | 0.05 | 0.30 | 0.22 | 0.15 | 0.06 | 0.29 | 0.22 | 0.13 | 0.04 | 0.22 | 0.11 | 0.08 | 0.03 | 0.26 | 0.15 | 0.09 |
固定资产周转率(次) | - - | 0.69 | - - | 2.73 | - - | 1.38 | - - | 2.70 | - - | 1.23 | - - | 2.53 | - - | 0.97 | - - | 1.55 | - - | 0.32 |
总资产周转率(次) | 0.08 | 0.06 | 0.03 | 0.19 | 0.14 | 0.10 | 0.04 | 0.19 | 0.15 | 0.09 | 0.03 | 0.16 | 0.08 | 0.06 | 0.02 | 0.17 | 0.09 | 0.05 |
成长能力 | ||||||||||||||||||
营业总收入(同比增长率) | -39.16% | -36.94% | -8.91% | -1.77% | -9.26% | 7.07% | 38.35% | 2.81% | 71.09% | 28.85% | -16.10% | -20.41% | -28.60% | -5.79% | 89.83% | -63.54% | -64.76% | -66.63% |
归属母公司净利润(同比增长率) | 61.27% | 9.03% | 4.62% | -496.58% | -63.01% | 124.75% | 324.58% | -19.52% | 1040.14% | -67.37% | -84.55% | 28.81% | 101.81% | 119.14% | 109.73% | -91.97% | -205.31% | -225.14% |
其他 | ||||||||||||||||||
每股现金流 | 0.3129 | 0.1509 | -0.0002 | 0.1315 | 0.2679 | -0.0159 | -0.1223 | 0.0713 | -0.2473 | -0.1374 | -0.1526 | 1.4550 | 1.0396 | 0.3460 | -0.0186 | 1.1986 | 0.7937 | 0.3290 |
净资产收益率(ROE) | 0.21% | 0.40% | 0.15% | -2.90% | 0.15% | 0.37% | 0.19% | -0.30% | 0.18% | 0.19% | 0.04% | 0.46% | -0.23% | 0.53% | 0.01% | -8.47% | -4.40% | -3.84% |
毛利率 | 45.34% | 47.86% | 46.75% | 30.69% | 30.30% | 30.68% | 40.36% | 33.43% | 26.32% | 26.43% | 41.18% | 39.30% | 44.55% | 41.65% | 37.78% | 32.37% | 34.17% | 22.67% |
销售净利率 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
期间费用率 | 30.95% | 28.66% | 27.94% | 18.22% | 16.01% | 14.11% | 18.47% | 16.14% | 12.88% | 14.68% | 26.81% | 16.75% | 24.36% | 20.70% | 27.53% | 27.71% | 39.92% | 43.52% |
资产负债率 | 28.25% | 30.23% | 24.80% | 22.88% | 20.17% | 19.55% | 17.22% | 17.90% | 17.40% | 17.23% | 19.05% | 21.45% | 21.51% | 25.94% | 37.64% | 37.64% | 46.26% | 48.14% |
扣非净利润 | 800.37万 | 1530.85万 | 560.35万 | -1.14亿 | 602.39万 | 1467.66万 | 771.14万 | -1207.79万 | 710.79万 | 756.32万 | 167.22万 | 1816.24万 | -929.43万 | 2090.97万 | 20.44万 | -3.36亿 | -1.70亿 | -1.49亿 |
净利润 | 1802.87万 | 2160.36万 | 745.21万 | -6794.80万 | 1498.56万 | 2077.73万 | 761.64万 | 2013.99万 | 3571.65万 | 1034.09万 | 262.89万 | 2716.64万 | 581.70万 | 2960.82万 | 965.98万 | 1452.90万 | -1.54亿 | -1.42亿 |
营业收入 | 4.16亿 | 3.02亿 | 1.69亿 | 9.46亿 | 6.84亿 | 4.79亿 | 1.85亿 | 9.63亿 | 7.54亿 | 4.47亿 | 1.34亿 | 9.37亿 | 4.40亿 | 3.47亿 | 1.60亿 | 11.77亿 | 6.17亿 | 3.68亿 |
营业支出 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
归母净利润 | 1971.28万 | 2168.70万 | 806.80万 | -7087.34万 | 1222.34万 | 1989.03万 | 771.15万 | 1787.11万 | 3304.82万 | 885.02万 | 181.63万 | 2220.66万 | 289.86万 | 2712.47万 | 1175.80万 | 1723.96万 | -1.60亿 | -1.42亿 |
所有者权益(或股东权益)合计 | 37.66亿 | 37.90亿 | 38.36亿 | 38.83亿 | 39.91亿 | 39.95亿 | 40.10亿 | 39.99亿 | 40.24亿 | 40.08亿 | 40.12亿 | 40.10亿 | 39.84亿 | 40.13亿 | 40.04亿 | 40.04亿 | 38.44亿 | 38.55亿 |
商誉 | 5.87亿 | 5.87亿 | 5.87亿 | 5.87亿 | 5.87亿 | 5.87亿 | 5.87亿 | 5.87亿 | 5.87亿 | 5.87亿 | 5.87亿 | 5.87亿 | 6.07亿 | 6.07亿 | 6.12亿 | 6.12亿 | 7.63亿 | 7.63亿 |
经营活动产生的现金流量净额 | 1.58亿 | 7614.41万 | -9.51万 | 6635.96万 | 1.35亿 | -801.78万 | -6170.33万 | 3597.40万 | -1.25亿 | -6932.89万 | -7700.87万 | 7.34亿 | 5.25亿 | 1.75亿 | -936.93万 | 6.05亿 | 4.00亿 | 1.66亿 |
基本每股收益(元/股) | 0.0400 | 0.0400 | 0.0114 | -0.1400 | 0.0200 | 0.0400 | 0.0153 | 0.0400 | 0.0700 | 0.0180 | 0.0036 | 0.0400 | 0.0100 | 0.0590 | 0.0233 | 0.0300 | -0.3200 | -0.2810 |
上海九方云智能科技有限公司 版权所有
经营证券期货业务许可证:91310116MA1JAC8A6D
办公地址:上海市青浦区徐民东路88号1F(北塔、西北裙、南裙)、2F(西北裙、南塔)、3F(北、西北裙、东北裙、南塔)、5F(南、北)、6F(南、北)、7F(南、北)、8F(南、北)、9F(南、北)、10F(南、北)、11F北、12F(南、北)
注册地址:上海市普陀区云岭东路89号12层1202室
证券投资咨询机构业务机构许可证:ZX0023
联系电话:400-719-8899 投诉电话:021-20289058 转3总经理信箱:xht_sh@newwinner.com.cn