报告期 | 2024三季报 | 2024半年报 | 2024一季报 | 2023年报 | 2023三季报 | 2023半年报 | 2023一季报 | 2022年报 | 2022三季报 | 2022半年报 | 2022一季报 | 2021年报 | 2021三季报 | 2021半年报 | 2021一季报 | 2020年报 | 2020三季报 | 2020半年报 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
每股指标 | ||||||||||||||||||
每股收益EPS-基本 | -0.2000 | -0.0800 | -0.0700 | -0.5960 | -0.1900 | -0.1300 | -0.0600 | -0.2256 | -0.1300 | -0.0800 | -0.0400 | -0.7168 | -0.2200 | -0.1400 | -0.0600 | -0.6500 | -0.4800 | -0.3500 |
每股收益EPS-稀释 | -0.2000 | -0.0800 | -0.0700 | -0.5960 | -0.1900 | -0.1300 | -0.0600 | -0.2256 | -0.1300 | -0.0800 | -0.0400 | -0.7168 | -0.2200 | -0.1400 | -0.0600 | -0.6500 | -0.4800 | -0.3500 |
每股收益EPS-扣除/基本 | - - | -0.1100 | - - | -0.7800 | - - | -0.1400 | - - | -0.5400 | - - | -0.1100 | - - | -0.7600 | - - | -0.1600 | - - | -0.7000 | - - | -0.3600 |
每股收益EPS-扣除/稀释 | - - | -0.1000 | - - | -0.7800 | - - | -0.1400 | - - | -0.5400 | - - | -0.1100 | - - | -0.7600 | - - | -0.1600 | - - | -0.7000 | - - | -0.3600 |
每股净资产BPS | 3.2370 | 3.3562 | 3.3651 | 3.4392 | 3.8461 | 3.9064 | 3.9756 | 4.0352 | 4.1270 | 4.1787 | 4.2239 | 4.2609 | 4.7586 | 4.8351 | 4.9178 | 4.9777 | 5.1428 | 5.2728 |
每股营业总收入 | 2.5919 | 1.3182 | 0.4953 | 3.2122 | 2.0495 | 1.2443 | 0.3716 | 1.7378 | 0.9825 | 0.5536 | 0.2907 | 1.7191 | 1.3848 | 0.8235 | 0.4160 | 4.1768 | 3.2032 | 2.4832 |
每股营业收入 | 2.5919 | 1.3182 | 0.4953 | 3.2122 | 2.0495 | 1.2443 | 0.3716 | 1.7378 | 0.9825 | 0.5536 | 0.2907 | 1.7191 | 1.3848 | 0.8235 | 0.4160 | 4.1768 | 3.2032 | 2.4832 |
每股资本公积金 | 3.3225 | 3.3225 | 3.3223 | 3.3225 | 3.3223 | 3.3223 | 3.3223 | 3.3223 | 3.3223 | 3.3223 | 3.3223 | 3.3223 | 3.3223 | 3.3223 | 3.3223 | 3.3223 | 3.3223 | 3.3223 |
每股未分配利润 | -1.3181 | -1.1988 | -1.1898 | -1.1158 | -0.7088 | -0.6485 | -0.5793 | -0.5197 | -0.4279 | -0.3762 | -0.3310 | -0.2940 | 0.2037 | 0.2802 | 0.3629 | 0.4228 | 0.5878 | 0.7179 |
每股现金流量净额 | 0.2305 | 0.1496 | 0.2340 | 0.0459 | -0.0107 | -0.1519 | -0.2809 | -0.3177 | -0.3131 | -0.1250 | -0.0621 | 0.5728 | 0.0084 | 0.1634 | 0.1902 | -0.1044 | -0.1705 | -0.0592 |
每股EBITDA | - - | 0.0549 | - - | -0.1625 | - - | -0.0248 | - - | -0.0630 | - - | 0.0310 | - - | -0.5013 | - - | -0.0142 | - - | -0.3665 | - - | -0.1970 |
盈利能力 | ||||||||||||||||||
净资产收益率ROE(平均) | -6.06% | -2.44% | -2.18% | -15.95% | -4.80% | -3.25% | -1.49% | -5.44% | -3.19% | -1.95% | -0.87% | -15.52% | -4.50% | -2.91% | -1.21% | -12.17% | -8.92% | -6.42% |
净资产收益率ROE(加权) | -6.06% | -2.44% | -2.18% | -15.95% | -4.80% | -3.25% | -1.49% | -5.44% | -3.19% | -1.95% | -0.87% | -15.52% | -4.50% | -2.91% | -1.21% | -12.17% | -8.92% | -6.42% |
净资产收益率ROE(摊薄) | -6.25% | -2.47% | -2.20% | -17.33% | -4.92% | -3.30% | -1.50% | -5.59% | -3.24% | -1.97% | -0.88% | -16.82% | -4.60% | -2.95% | -1.22% | -12.96% | -9.33% | -6.64% |
总资产报酬率ROA | -1.45% | -0.58% | -0.77% | -5.47% | -2.09% | -1.80% | -0.81% | -4.35% | -1.91% | -1.03% | -0.51% | -10.26% | -2.36% | -1.49% | -0.49% | -6.66% | -4.89% | -3.23% |
总资产净利率 | -2.18% | -0.92% | -1.18% | -7.66% | -2.85% | -2.16% | -0.98% | -4.04% | -2.40% | -1.48% | -0.65% | -10.68% | -3.12% | -1.96% | -0.80% | -7.62% | -5.56% | -3.82% |
销售净利率 | -6.97% | -5.62% | -19.48% | -16.06% | -9.40% | -11.66% | -16.05% | -12.99% | -13.63% | -14.85% | -12.73% | -41.70% | -15.82% | -17.32% | -14.40% | -15.44% | -14.99% | -14.09% |
销售毛利率 | 14.94% | 22.73% | 19.79% | 16.80% | 13.70% | 11.60% | 8.70% | 7.98% | 11.86% | 13.66% | 15.10% | 6.52% | 6.47% | 9.08% | 9.47% | 4.44% | 6.89% | 3.20% |
资本结构 | ||||||||||||||||||
资产负债率 | 56.45% | 52.81% | 54.15% | 51.55% | 47.94% | 46.78% | 40.95% | 25.44% | 23.27% | 22.25% | 24.18% | 26.01% | 25.31% | 29.47% | 32.41% | 35.10% | 35.76% | 41.80% |
长期负债/总资产 | 0.31 | 0.33 | 0.35 | 0.28 | 0.10 | 0.03 | 0.07 | 0.09 | 0.10 | 0.10 | 0.11 | 0.10 | 0.11 | 0.10 | 0.02 | 0.02 | 0.02 | 0.02 |
权益乘数 | 2.30 | 2.12 | 2.18 | 2.06 | 1.92 | 1.88 | 1.69 | 1.34 | 1.30 | 1.29 | 1.32 | 1.35 | 1.34 | 1.42 | 1.48 | 1.54 | 1.56 | 1.72 |
固定资产比重 | - - | 29.36% | - - | 30.41% | - - | 31.43% | - - | 47.89% | - - | 49.68% | - - | 47.67% | - - | 41.91% | - - | 38.49% | - - | 33.70% |
经营活动净现金/总资产 | -5.12 | -4.95 | -5.41 | -6.97 | -3.02 | -1.76 | -0.68 | -9.82 | -4.97 | -1.79 | -2.00 | 25.70 | 12.94 | 9.58 | 4.65 | 11.72 | 8.70 | 1.49 |
偿债能力 | ||||||||||||||||||
流动比率 | 2.06 | 2.49 | 2.52 | 1.96 | 1.14 | 0.95 | 0.88 | 2.54 | 2.87 | 3.07 | 2.95 | 2.63 | 3.16 | 2.54 | 1.71 | 1.62 | 1.63 | 1.50 |
速动比率 | 1.50 | 1.81 | 1.80 | 1.43 | 0.79 | 0.63 | 0.73 | 2.12 | 2.39 | 2.68 | 2.53 | 2.34 | 2.85 | 2.20 | 1.47 | 1.42 | 1.35 | 1.32 |
保守速动比率 | 1.31 | 1.51 | 1.52 | 1.31 | 0.70 | 0.60 | 0.65 | 2.06 | 2.06 | 2.40 | 2.27 | 2.17 | 1.70 | 1.45 | 1.05 | 1.00 | 0.93 | 1.02 |
现金比率 | 0.31 | 0.48 | 0.53 | 0.33 | 0.12 | 0.07 | 0.04 | 0.43 | 0.53 | 0.86 | 0.85 | 0.78 | 0.15 | 0.22 | 0.14 | 0.05 | 0.03 | 0.07 |
净债务/归属母公司的净资产 | 0.38 | 0.41 | 0.40 | 0.29 | 0.18 | 0.15 | 0.15 | 0.07 | 0.08 | 0.04 | 0.04 | 0.01 | 0.14 | 0.12 | 0.09 | 0.24 | 0.33 | 0.38 |
经营活动净现金/净债务 | -0.35 | -0.30 | -0.34 | -0.57 | -0.35 | -0.24 | -0.08 | -1.93 | -0.79 | -0.61 | -0.69 | 38.13 | 1.23 | 1.13 | 0.75 | 0.76 | 0.41 | 0.07 |
经营活动净现金/利息支出 | - - | -5.34 | - - | -5.66 | - - | -3.78 | - - | -12.47 | - - | -4.35 | - - | 25.78 | - - | 19.29 | - - | 6.21 | - - | 1.98 |
EBITDA利息保障倍数 | - - | 0.73 | - - | -1.64 | - - | -0.66 | - - | -1.48 | - - | 1.40 | - - | -8.73 | - - | -0.42 | - - | -2.53 | - - | -2.90 |
产权比率 | 149.12% | 127.75% | 133.67% | 120.81% | 101.24% | 96.23% | 69.36% | 34.12% | 30.34% | 28.61% | 31.90% | 35.16% | 33.89% | 41.78% | 47.96% | 54.09% | 55.66% | 71.83% |
营运能力 | ||||||||||||||||||
营业周期(天) | 293.12 | 368.97 | 476.51 | 240.17 | 273.86 | 307.81 | 351.98 | 303.50 | 375.92 | 411.45 | 402.16 | 446.07 | 460.69 | 560.00 | 600.42 | 305.22 | 312.43 | 297.24 |
存货周转天数(天) | 137.23 | 185.31 | 247.87 | 94.47 | 109.51 | 121.55 | 95.76 | 72.16 | 96.38 | 100.10 | 105.76 | 87.95 | 84.12 | 116.79 | 122.95 | 50.77 | 62.50 | 46.23 |
应收账款周转天数(天) | 155.90 | 183.65 | 228.64 | 145.70 | 164.35 | 186.27 | 256.21 | 231.35 | 279.55 | 311.35 | 296.40 | 358.12 | 376.57 | 443.21 | 477.47 | 254.45 | 249.93 | 251.00 |
应付账款周转天数(天) | 72.91 | 95.55 | 95.36 | 53.37 | 43.97 | 38.66 | 82.17 | 73.62 | 84.79 | 94.64 | 78.95 | 128.61 | 136.12 | 153.25 | 143.94 | 53.44 | 49.70 | 41.65 |
现金周期(天) | 220.21 | 273.41 | 381.15 | 186.80 | 229.89 | 269.15 | 269.80 | 229.88 | 291.14 | 316.81 | 323.22 | 317.46 | 324.57 | 406.74 | 456.47 | 251.78 | 262.73 | 255.59 |
存货周转率(次) | 1.97 | 0.97 | 0.36 | 3.81 | 2.47 | 1.48 | 0.94 | 4.99 | 2.80 | 1.80 | 0.85 | 4.09 | 3.21 | 1.54 | 0.73 | 7.09 | 4.32 | 3.89 |
应收账款周转率(次) | 1.73 | 0.98 | 0.39 | 2.47 | 1.64 | 0.97 | 0.35 | 1.56 | 0.97 | 0.58 | 0.30 | 1.01 | 0.72 | 0.41 | 0.19 | 1.41 | 1.08 | 0.72 |
流动资产周转率(次) | 0.63 | 0.34 | 0.13 | 1.07 | 0.72 | 0.45 | 0.17 | 0.75 | 0.44 | 0.25 | 0.13 | 0.53 | 0.39 | 0.22 | 0.11 | 0.86 | 0.64 | 0.45 |
固定资产周转率(次) | - - | 0.55 | - - | 1.27 | - - | 0.49 | - - | 0.65 | - - | 0.20 | - - | 0.60 | - - | 0.28 | - - | 1.37 | - - | 0.80 |
总资产周转率(次) | 0.31 | 0.16 | 0.06 | 0.48 | 0.30 | 0.19 | 0.06 | 0.31 | 0.18 | 0.10 | 0.05 | 0.26 | 0.20 | 0.11 | 0.06 | 0.49 | 0.37 | 0.27 |
成长能力 | ||||||||||||||||||
营业总收入(同比增长率) | 26.46% | 5.94% | 33.28% | 84.85% | 108.61% | 124.78% | 27.83% | 1.08% | -29.05% | -32.78% | -30.12% | -58.84% | -56.77% | -66.84% | -54.87% | -32.60% | -26.35% | -17.43% |
归属母公司净利润(同比增长率) | -6.96% | 35.59% | -24.22% | -164.10% | -41.22% | -56.78% | -61.12% | 68.52% | 38.89% | 42.37% | 38.21% | -11.13% | 54.36% | 59.25% | 64.73% | 15.73% | -294.27% | -495.93% |
其他 | ||||||||||||||||||
每股现金流 | -0.4377 | -0.4022 | -0.4492 | -0.5616 | -0.2454 | -0.1413 | -0.0458 | -0.5317 | -0.2671 | -0.0961 | -0.1116 | 1.4799 | 0.8247 | 0.6569 | 0.3384 | 0.8988 | 0.6960 | 0.1346 |
净资产收益率(ROE) | -7.12% | -3.25% | -2.39% | -20.97% | -5.33% | -3.60% | -1.66% | -13.07% | -3.92% | -2.52% | -1.03% | -16.45% | -5.09% | -3.19% | -1.41% | -13.15% | -10.17% | -6.63% |
毛利率 | 14.94% | 22.73% | 19.79% | 16.80% | 13.70% | 11.60% | 8.70% | 7.98% | 11.86% | 13.66% | 15.10% | 6.52% | 6.47% | 9.08% | 9.47% | 4.44% | 6.89% | 3.20% |
销售净利率 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
期间费用率 | 16.18% | 21.92% | 29.32% | 14.70% | 15.85% | 15.98% | 19.05% | 21.77% | 20.77% | 22.78% | 21.54% | 20.07% | 17.46% | 19.91% | 19.15% | 12.74% | 14.68% | 11.98% |
资产负债率 | 56.45% | 52.81% | 54.15% | 51.55% | 47.94% | 46.78% | 40.95% | 25.44% | 23.27% | 22.25% | 24.18% | 26.01% | 25.31% | 29.47% | 32.41% | 35.10% | 35.76% | 41.80% |
扣非净利润 | -1771.07万 | -822.44万 | -604.89万 | -5842.36万 | -1565.23万 | -1064.97万 | -495.24万 | -4040.81万 | -1226.24万 | -791.18万 | -325.64万 | -5663.95万 | -1848.20万 | -1168.40万 | -520.22万 | -5195.73万 | -4081.94万 | -2691.07万 |
净利润 | -1346.94万 | -551.99万 | -719.12万 | -3845.55万 | -1435.57万 | -1081.25万 | -444.51万 | -1682.06万 | -998.00万 | -612.64万 | -275.88万 | -5342.93万 | -1633.00万 | -1063.06万 | -446.47万 | -4807.96万 | -3577.98万 | -2608.56万 |
营业收入 | 1.93亿 | 9825.23万 | 3691.61万 | 2.39亿 | 1.53亿 | 9274.65万 | 2769.88万 | 1.30亿 | 7322.96万 | 4126.05万 | 2166.79万 | 1.28亿 | 1.03亿 | 6137.70万 | 3100.84万 | 3.11亿 | 2.39亿 | 1.85亿 |
营业支出 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
归母净利润 | -1507.47万 | -618.63万 | -552.18万 | -4442.35万 | -1409.41万 | -960.49万 | -444.51万 | -1682.06万 | -998.00万 | -612.64万 | -275.88万 | -5342.93万 | -1633.00万 | -1063.06万 | -446.47万 | -4807.96万 | -3577.98万 | -2608.56万 |
所有者权益(或股东权益)合计 | 2.78亿 | 2.86亿 | 2.84亿 | 2.91亿 | 3.15亿 | 3.19亿 | 2.96亿 | 3.01亿 | 3.08亿 | 3.11亿 | 3.15亿 | 3.18亿 | 3.55亿 | 3.60亿 | 3.67亿 | 3.71亿 | 3.83亿 | 3.93亿 |
商誉 | 6961.95万 | 6961.95万 | 6961.95万 | 6961.95万 | 8937.10万 | 8937.10万 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
经营活动产生的现金流量净额 | -3262.53万 | -2998.15万 | -3348.43万 | -4186.02万 | -1829.04万 | -1053.24万 | -341.03万 | -3963.12万 | -1991.07万 | -716.46万 | -832.16万 | 1.10亿 | 6146.89万 | 4896.47万 | 2522.25万 | 6699.29万 | 5187.97万 | 1002.90万 |
基本每股收益(元/股) | -0.2000 | -0.0800 | -0.0700 | -0.5960 | -0.1900 | -0.1300 | -0.0600 | -0.2256 | -0.1300 | -0.0800 | -0.0400 | -0.7168 | -0.2200 | -0.1400 | -0.0600 | -0.6500 | -0.4800 | -0.3500 |
上海九方云智能科技有限公司 版权所有
经营证券期货业务许可证:91310116MA1JAC8A6D
办公地址:上海市青浦区徐民东路88号1F(北塔、西北裙、南裙)、2F(西北裙、南塔)、3F(北、西北裙、东北裙、南塔)、5F(南、北)、6F(南、北)、7F(南、北)、8F(南、北)、9F(南、北)、10F(南、北)、11F北、12F(南、北)
注册地址:上海市普陀区云岭东路89号12层1202室
证券投资咨询机构业务机构许可证:ZX0023
联系电话:400-719-8899 投诉电话:021-20289058 转3总经理信箱:xht_sh@newwinner.com.cn