报告期 | 2024三季报 | 2024半年报 | 2024一季报 | 2023年报 | 2023三季报 | 2023半年报 | 2023一季报 | 2022年报 | 2022三季报 | 2022半年报 | 2022一季报 | 2021年报 | 2021三季报 | 2021半年报 | 2021一季报 | 2020年报 | 2020三季报 | 2020半年报 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
每股指标 | ||||||||||||||||||
每股收益EPS-基本 | 0.0400 | 0.0295 | 0.0350 | 0.0920 | 0.0470 | 0.0429 | -0.0010 | 0.2500 | 0.1310 | 0.0270 | 0.0010 | 0.0500 | 0.0630 | 0.0520 | 0.0140 | 0.0900 | 0.0850 | 0.0200 |
每股收益EPS-稀释 | 0.0400 | 0.0295 | 0.0350 | 0.0920 | 0.0470 | 0.0429 | -0.0010 | 0.2500 | 0.1310 | 0.0270 | 0.0010 | 0.0500 | 0.0630 | 0.0520 | 0.0140 | 0.0900 | 0.0850 | 0.0200 |
每股收益EPS-扣除/基本 | - - | 0.0256 | - - | -0.0110 | - - | 0.0020 | - - | -0.0100 | - - | -0.0220 | - - | -0.0600 | - - | -0.0080 | - - | -0.0200 | - - | -0.0240 |
每股收益EPS-扣除/稀释 | - - | 0.0256 | - - | -0.0110 | - - | 0.0020 | - - | -0.0100 | - - | -0.0220 | - - | -0.0600 | - - | -0.0080 | - - | -0.0200 | - - | -0.0240 |
每股净资产BPS | 3.0766 | 3.0658 | 3.1213 | 3.0872 | 3.0445 | 3.0356 | 3.0565 | 3.0586 | 2.9351 | 2.8330 | 2.8574 | 2.8565 | 2.8690 | 2.8584 | 2.8722 | 2.8600 | 2.8523 | 2.8382 |
每股营业总收入 | 0.1359 | 0.0417 | 0.0187 | 0.1256 | 0.0614 | 0.0470 | 0.0211 | 0.1711 | 0.1148 | 0.0733 | 0.0434 | 0.1283 | 0.0460 | 0.0338 | 0.0084 | 0.1216 | 0.0499 | 0.0209 |
每股营业收入 | 0.1359 | 0.0417 | 0.0187 | 0.1256 | 0.0614 | 0.0470 | 0.0211 | 0.1711 | 0.1148 | 0.0733 | 0.0434 | 0.1283 | 0.0460 | 0.0338 | 0.0084 | 0.1216 | 0.0499 | 0.0209 |
每股资本公积金 | 0.9578 | 0.9578 | 0.9581 | 0.9588 | 0.9575 | 0.9529 | 0.9678 | 0.9685 | 0.9651 | 0.9661 | 0.9670 | 0.9671 | 0.9689 | 0.9692 | 0.9704 | 0.9726 | 0.9546 | 0.9546 |
每股未分配利润 | 0.7079 | 0.6970 | 0.7522 | 0.7174 | 0.6797 | 0.6754 | 0.6815 | 0.6828 | 0.5806 | 0.4775 | 0.5010 | 0.4999 | 0.5138 | 0.5030 | 0.5156 | 0.5012 | 0.5034 | 0.4884 |
每股现金流量净额 | -0.4176 | -0.4189 | -0.5360 | -0.2040 | -0.7040 | -0.8543 | -0.7019 | 0.6687 | -0.0913 | -0.2494 | -0.2237 | -0.0800 | -0.2526 | -0.3534 | -0.0846 | 0.2259 | 0.2996 | -0.0225 |
每股EBITDA | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
盈利能力 | ||||||||||||||||||
净资产收益率ROE(平均) | 1.31% | 0.96% | 1.12% | 2.98% | 1.55% | 1.41% | -0.03% | 8.55% | 4.51% | 0.97% | 0.04% | 1.82% | 2.19% | 1.81% | 0.50% | 3.30% | 3.01% | 0.72% |
净资产收益率ROE(加权) | 1.31% | 0.96% | 1.12% | 2.97% | 1.55% | 1.41% | -0.03% | 8.54% | 4.51% | 0.97% | 0.04% | 1.82% | 2.19% | 1.81% | 0.50% | 3.29% | 3.01% | 0.72% |
净资产收益率ROE(摊薄) | 1.31% | 0.96% | 1.12% | 2.96% | 1.55% | 1.41% | -0.03% | 8.27% | 4.45% | 0.97% | 0.04% | 1.82% | 2.18% | 1.81% | 0.50% | 3.28% | 2.99% | 0.72% |
总资产报酬率ROA | 1.39% | 1.13% | 1.13% | 3.20% | 1.43% | 1.72% | - - | 9.49% | 3.87% | 1.13% | - - | 3.05% | 1.83% | 2.16% | - - | 3.30% | 2.85% | - - |
总资产净利率 | 1.10% | 0.83% | 0.99% | 2.64% | 1.39% | 1.28% | -0.02% | 7.65% | 4.04% | 0.86% | 0.05% | 1.61% | 1.94% | 1.59% | 0.44% | 2.86% | 2.58% | 0.62% |
销售净利率 | 28.67% | 68.01% | 183.98% | 72.53% | 76.86% | 92.05% | -2.85% | 147.53% | 113.58% | 37.54% | 3.68% | 40.43% | 136.23% | 153.23% | 170.27% | 77.09% | 171.13% | 97.34% |
销售毛利率 | 14.78% | 28.74% | 46.36% | 30.75% | 54.52% | 61.73% | 63.37% | 55.42% | 58.38% | 59.15% | 63.12% | 76.67% | 60.66% | 61.78% | 38.83% | 79.60% | 57.55% | 58.33% |
资本结构 | ||||||||||||||||||
资产负债率 | 12.72% | 8.58% | 8.57% | 11.60% | 9.33% | 9.51% | 11.43% | 10.21% | 9.91% | 11.13% | 9.64% | 10.22% | 10.30% | 12.28% | 12.30% | 12.18% | 13.84% | 13.19% |
长期负债/总资产 | 0.05 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 |
权益乘数 | 1.15 | 1.09 | 1.09 | 1.13 | 1.10 | 1.11 | 1.13 | 1.11 | 1.11 | 1.13 | 1.11 | 1.11 | 1.11 | 1.14 | 1.14 | 1.14 | 1.16 | 1.15 |
固定资产比重 | - - | 7.92% | - - | 7.67% | - - | 7.83% | - - | 2.32% | - - | 2.49% | - - | 2.56% | - - | 2.53% | - - | 2.59% | - - | 2.63% |
经营活动净现金/总资产 | -18.07 | -10.53 | -6.99 | -8.31 | -6.43 | -3.35 | -0.69 | -1.56 | -0.43 | -0.41 | -0.35 | -5.13 | -4.07 | -2.72 | -1.55 | -4.87 | -3.26 | -2.17 |
偿债能力 | ||||||||||||||||||
流动比率 | 6.80 | 7.18 | 7.48 | 5.78 | 7.71 | 7.07 | 6.01 | 6.93 | 7.77 | 6.85 | 7.90 | 7.37 | 7.01 | 5.77 | 5.74 | 5.84 | 5.69 | 5.71 |
速动比率 | 3.84 | 4.80 | 5.38 | 4.31 | 6.24 | 5.75 | 4.93 | 5.71 | 6.56 | 5.72 | 6.51 | 6.03 | 5.54 | 4.60 | 4.56 | 4.63 | 4.60 | 4.78 |
保守速动比率 | 2.70 | 3.52 | 4.14 | 3.73 | 5.46 | 5.27 | 4.67 | 5.46 | 5.97 | 5.18 | 5.94 | 5.51 | 5.39 | 4.48 | 4.44 | 4.52 | 4.51 | 4.68 |
现金比率 | 2.31 | 3.39 | 4.03 | 3.65 | 5.39 | 5.21 | 4.61 | 5.34 | 5.85 | 5.07 | 5.75 | 5.35 | 5.35 | 4.46 | 4.41 | 4.49 | 4.49 | 4.66 |
净债务/归属母公司的净资产 | -0.11 | -0.20 | -0.22 | -0.41 | -0.23 | -0.20 | -0.25 | -0.51 | -0.32 | -0.28 | -0.28 | -0.45 | -0.34 | -0.30 | -0.30 | -0.40 | -0.33 | -0.28 |
经营活动净现金/净债务 | 1.84 | 0.59 | 0.35 | 0.23 | 0.31 | 0.18 | 0.03 | 0.03 | 0.01 | 0.02 | 0.01 | 0.13 | 0.13 | 0.10 | 0.06 | 0.14 | 0.12 | 0.09 |
经营活动净现金/利息支出 | - - | -624.18 | - - | -508.94 | - - | -2794.73 | - - | -437.91 | - - | -182.65 | - - | -3019.39 | - - | -2.01万 | - - | 4.89 | - - | 4.81 |
EBITDA利息保障倍数 | - - | 83.66 | - - | 221.53 | - - | 1652.12 | - - | 2674.96 | - - | 581.53 | - - | 2004.27 | - - | 1.73万 | - - | - - | - - | - - |
产权比率 | 14.74% | 9.40% | 9.38% | 13.14% | 10.32% | 10.53% | 12.93% | 11.39% | 11.02% | 12.55% | 10.69% | 11.40% | 11.48% | 13.99% | 14.02% | 13.89% | 16.10% | 15.22% |
营运能力 | ||||||||||||||||||
营业周期(天) | 1765.86 | 3661.25 | 5066.23 | 2047.82 | 3914.18 | 4016.72 | 4701.68 | 1921.72 | 2161.35 | 2343.02 | 2229.68 | 4919.90 | 6286.42 | 5868.48 | 7426.65 | 5584.65 | 5055.37 | 7262.22 |
存货周转天数(天) | 1626.96 | 3521.96 | 4921.78 | 1945.95 | 3788.30 | 3905.44 | 4569.26 | 1832.25 | 2070.35 | 2243.70 | 2130.41 | 4844.04 | 6231.41 | 5822.36 | 7324.31 | 5559.77 | 5013.09 | 7192.67 |
应收账款周转天数(天) | 138.90 | 139.29 | 144.45 | 101.87 | 125.88 | 111.28 | 132.42 | 89.47 | 91.00 | 99.32 | 99.27 | 75.86 | 55.02 | 46.12 | 102.34 | 24.88 | 42.28 | 69.54 |
应付账款周转天数(天) | 80.56 | 218.33 | 1002.24 | 123.90 | 281.61 | 350.42 | 292.10 | 135.11 | 706.66 | 723.89 | 706.74 | -3543.74 | 1784.29 | 2126.40 | 1699.23 | 375.19 | 268.34 | 1659.72 |
现金周期(天) | 1685.30 | 3442.93 | 4064.00 | 1923.92 | 3632.56 | 3666.30 | 4409.58 | 1786.61 | 1454.69 | 1619.13 | 1522.94 | 8463.64 | 4502.14 | 3742.08 | 5727.42 | 5209.46 | 4787.04 | 5602.50 |
存货周转率(次) | 0.17 | 0.05 | 0.02 | 0.18 | 0.07 | 0.05 | 0.02 | 0.20 | 0.13 | 0.08 | 0.04 | 0.07 | 0.04 | 0.03 | 0.01 | 0.06 | 0.05 | 0.03 |
应收账款周转率(次) | 1.94 | 1.29 | 0.62 | 3.53 | 2.14 | 1.62 | 0.68 | 4.02 | 2.97 | 1.81 | 0.91 | 4.75 | 4.91 | 3.90 | 0.88 | 14.47 | 6.39 | 2.59 |
流动资产周转率(次) | 0.07 | 0.02 | 0.01 | 0.06 | 0.03 | 0.02 | 0.01 | 0.08 | 0.05 | 0.03 | 0.02 | 0.06 | 0.02 | 0.02 | 0.00 | 0.06 | 0.02 | 0.01 |
固定资产周转率(次) | - - | 0.51 | - - | 1.56 | - - | 0.60 | - - | 2.13 | - - | 0.91 | - - | 1.54 | - - | 0.41 | - - | 1.40 | - - | 0.24 |
总资产周转率(次) | 0.04 | 0.01 | 0.01 | 0.04 | 0.02 | 0.01 | 0.01 | 0.05 | 0.04 | 0.02 | 0.01 | 0.04 | 0.01 | 0.01 | 0.00 | 0.04 | 0.02 | 0.01 |
成长能力 | ||||||||||||||||||
营业总收入(同比增长率) | 121.20% | -11.45% | -11.50% | -26.60% | -46.49% | -35.83% | -51.31% | 33.38% | 149.69% | 116.97% | 413.63% | 5.48% | -7.86% | 61.80% | 13.32% | -30.86% | -64.57% | -80.08% |
归属母公司净利润(同比增长率) | -14.28% | -31.19% | 3418.41% | -63.82% | -63.88% | 56.35% | -192.45% | 386.95% | 108.57% | -46.98% | -92.11% | -44.61% | -26.65% | 154.72% | 256.92% | 48.74% | 54.86% | -54.92% |
其他 | ||||||||||||||||||
每股现金流 | -0.6442 | -0.3535 | -0.2391 | -0.2907 | -0.2164 | -0.1125 | -0.0238 | -0.0533 | -0.0139 | -0.0132 | -0.0110 | -0.1634 | -0.1301 | -0.0887 | -0.0508 | -0.1588 | -0.1083 | -0.0710 |
净资产收益率(ROE) | 1.48% | 0.83% | 1.05% | -0.35% | -0.57% | 0.06% | -0.37% | -0.38% | -0.74% | -0.79% | -0.18% | -2.19% | -0.94% | -0.57% | -0.59% | -0.72% | -0.48% | -0.84% |
毛利率 | 14.78% | 28.74% | 46.36% | 30.75% | 54.52% | 61.73% | 63.37% | 55.42% | 58.38% | 59.15% | 63.12% | 76.67% | 60.66% | 61.78% | 38.83% | 79.60% | 57.55% | 58.33% |
销售净利率 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
期间费用率 | 55.46% | 110.47% | 107.20% | 75.02% | 98.18% | 83.79% | 80.91% | 48.40% | 31.72% | 48.67% | 37.14% | 62.13% | 86.58% | 77.21% | 130.78% | 51.34% | 55.50% | 84.28% |
资产负债率 | 12.72% | 8.58% | 8.57% | 11.60% | 9.33% | 9.51% | 11.43% | 10.21% | 9.91% | 11.13% | 9.64% | 10.22% | 10.30% | 12.28% | 12.30% | 12.18% | 13.84% | 13.19% |
扣非净利润 | 4523.77万 | 2535.66万 | 3232.86万 | -1062.11万 | -1705.77万 | 189.04万 | -1119.52万 | -1119.51万 | -2106.55万 | -2218.55万 | -502.76万 | -6202.76万 | -2660.11万 | -1624.70万 | -1679.67万 | -2015.08万 | -1358.69万 | -2356.10万 |
净利润 | 3852.15万 | 2801.40万 | 3399.31万 | 9005.22万 | 4667.70万 | 4281.94万 | -59.43万 | 2.50亿 | 1.29亿 | 2721.44万 | 157.82万 | 5128.08万 | 6192.55万 | 5119.78万 | 1421.45万 | 9269.39万 | 8442.67万 | 2010.00万 |
营业收入 | 1.34亿 | 4119.00万 | 1847.68万 | 1.24亿 | 6073.30万 | 4651.72万 | 2087.76万 | 1.69亿 | 1.14亿 | 7249.45万 | 4287.78万 | 1.27亿 | 4545.81万 | 3341.17万 | 834.80万 | 1.20亿 | 4933.61万 | 2065.00万 |
营业支出 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
归母净利润 | 3998.68万 | 2920.40万 | 3441.67万 | 9050.68万 | 4664.78万 | 4244.25万 | -103.71万 | 2.50亿 | 1.29亿 | 2714.66万 | 112.18万 | 5137.34万 | 6192.58万 | 5119.81万 | 1421.48万 | 9275.47万 | 8442.75万 | 2009.95万 |
所有者权益(或股东权益)合计 | 30.77亿 | 30.36亿 | 30.91亿 | 30.58亿 | 30.16亿 | 30.08亿 | 30.29亿 | 30.30亿 | 29.07亿 | 28.07亿 | 28.31亿 | 28.28亿 | 28.37亿 | 28.27亿 | 28.40亿 | 28.34亿 | 28.26亿 | 28.12亿 |
商誉 | 4319.13万 | 765.79万 | 765.79万 | 765.79万 | 765.79万 | 765.79万 | 765.79万 | 765.79万 | 765.79万 | 765.79万 | 765.79万 | 765.79万 | - - | - - | - - | - - | - - | - - |
经营活动产生的现金流量净额 | -6.37亿 | -3.50亿 | -2.36亿 | -2.87亿 | -2.14亿 | -1.11亿 | -2357.96万 | -5266.77万 | -1376.49万 | -1302.74万 | -1092.43万 | -1.62亿 | -1.29亿 | -8766.47万 | -5019.27万 | -1.57亿 | -1.07亿 | -7024.52万 |
基本每股收益(元/股) | 0.0400 | 0.0295 | 0.0350 | 0.0920 | 0.0470 | 0.0429 | -0.0010 | 0.2500 | 0.1310 | 0.0270 | 0.0010 | 0.0500 | 0.0630 | 0.0520 | 0.0140 | 0.0900 | 0.0850 | 0.0200 |
上海九方云智能科技有限公司 版权所有
经营证券期货业务许可证:91310116MA1JAC8A6D
办公地址:上海市青浦区徐民东路88号1F(北塔、西北裙、南裙)、2F(西北裙、南塔)、3F(北、西北裙、东北裙、南塔)、5F(南、北)、6F(南、北)、7F(南、北)、8F(南、北)、9F(南、北)、10F(南、北)、11F北、12F(南、北)
注册地址:上海市普陀区云岭东路89号12层1202室
证券投资咨询机构业务机构许可证:ZX0023
联系电话:400-719-8899 投诉电话:021-20289058 转3总经理信箱:xht_sh@newwinner.com.cn