报告期 | 2024三季报 | 2024半年报 | 2024一季报 | 2023年报 | 2023三季报 | 2023半年报 | 2023一季报 | 2022年报 | 2022三季报 | 2022半年报 | 2022一季报 | 2021年报 | 2021三季报 | 2021半年报 | 2021一季报 | 2020年报 | 2020三季报 | 2020半年报 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
每股指标 | ||||||||||||||||||
每股收益EPS-基本 | 0.3303 | 0.1629 | 0.0910 | 0.1270 | 0.2336 | 0.1385 | 0.0806 | 0.0447 | 0.0951 | 0.0382 | 0.0298 | -0.0099 | 0.1101 | 0.1013 | 0.0659 | 0.3928 | 0.3438 | 0.0969 |
每股收益EPS-稀释 | 0.3303 | 0.1629 | 0.0910 | 0.1270 | 0.2336 | 0.1385 | 0.0806 | 0.0447 | 0.0951 | 0.0382 | 0.0298 | -0.0099 | 0.1101 | 0.1013 | 0.0659 | 0.3928 | 0.3438 | 0.0969 |
每股收益EPS-扣除/基本 | - - | 0.1593 | - - | 0.1245 | - - | 0.1355 | - - | 0.0186 | - - | 0.0349 | - - | -0.1092 | - - | 0.0879 | - - | 0.1832 | - - | 0.1125 |
每股收益EPS-扣除/稀释 | - - | 0.1593 | - - | 0.1245 | - - | 0.1355 | - - | 0.0186 | - - | 0.0349 | - - | -0.1092 | - - | 0.0879 | - - | 0.1832 | - - | 0.1125 |
每股净资产BPS | 3.9413 | 3.7655 | 3.7218 | 3.6208 | 3.7470 | 3.6365 | 3.5812 | 3.4898 | 3.5095 | 3.4800 | 3.4735 | 3.4363 | 3.3507 | 3.3754 | 3.8546 | 8.4721 | 3.8156 | 3.7246 |
每股营业总收入 | 4.7035 | 2.8903 | 1.5364 | 5.2584 | 3.8823 | 2.5174 | 1.4270 | 5.3329 | 3.9913 | 2.3252 | 1.3346 | 4.4243 | 3.5083 | 2.3256 | 2.7612 | 9.0893 | 6.3957 | 3.8876 |
每股营业收入 | 4.7035 | 2.8903 | 1.5364 | 5.2584 | 3.8823 | 2.5174 | 1.4270 | 5.3329 | 3.9913 | 2.3252 | 1.3346 | 4.4243 | 3.5083 | 2.3256 | 2.7612 | 9.0893 | 6.3957 | 3.8876 |
每股资本公积金 | 1.1810 | 1.1812 | 1.1810 | 1.1810 | 1.1810 | 1.1808 | 1.1808 | 1.1808 | 1.1808 | 1.1808 | 1.1808 | 1.1808 | 0.8925 | 0.8951 | 0.8583 | 4.1882 | 0.8585 | 0.8585 |
每股未分配利润 | 1.6356 | 1.4682 | 1.4352 | 1.3442 | 1.4520 | 1.3569 | 1.3130 | 1.2324 | 1.2480 | 1.2185 | 1.2158 | 1.1494 | 1.3648 | 1.3846 | 1.7764 | 3.0727 | 1.5894 | 1.5098 |
每股现金流量净额 | -0.0570 | -0.1360 | -0.1119 | 0.1171 | -0.0070 | 0.0079 | -0.0131 | -0.2897 | -0.3001 | -0.2507 | -0.3479 | 0.3341 | 0.0319 | -0.0117 | 0.1376 | -0.1184 | 0.0321 | -0.0451 |
每股EBITDA | - - | 0.6206 | - - | 0.8574 | - - | 0.4648 | - - | 0.6077 | - - | 0.3129 | - - | 0.4973 | - - | 0.4242 | - - | 2.3646 | - - | 0.9353 |
盈利能力 | ||||||||||||||||||
净资产收益率ROE(平均) | 8.74% | 4.41% | 2.48% | 3.57% | 6.45% | 3.89% | 2.28% | 1.29% | 2.72% | 1.02% | 0.84% | -0.27% | 3.13% | 2.87% | 2.46% | 14.77% | 20.87% | 5.95% |
净资产收益率ROE(加权) | 8.73% | 4.40% | 2.48% | 3.57% | 6.45% | 3.88% | 2.28% | 1.29% | 2.72% | 1.02% | 0.83% | -0.29% | 3.27% | 2.85% | 1.74% | 8.51% | 10.59% | 2.75% |
净资产收益率ROE(摊薄) | 8.38% | 4.33% | 2.44% | 3.51% | 6.23% | 3.81% | 2.25% | 1.28% | 2.69% | 1.02% | 0.84% | -0.27% | 3.29% | 3.00% | 3.93% | 10.67% | 20.73% | 5.98% |
总资产报酬率ROA | 4.20% | 2.26% | 1.31% | 2.71% | 3.47% | 2.17% | 1.30% | 2.17% | 2.67% | 1.40% | 0.99% | 1.30% | 2.98% | 2.58% | 2.32% | 9.48% | 15.40% | 4.46% |
总资产净利率 | 2.42% | 1.19% | 0.69% | 1.08% | 2.04% | 1.24% | 0.72% | 0.44% | 1.05% | 0.41% | 0.36% | -0.15% | 1.33% | 1.25% | 1.13% | 6.59% | 8.99% | 2.56% |
销售净利率 | 7.17% | 5.71% | 6.08% | 2.55% | 6.31% | 5.81% | 5.77% | 0.81% | 2.36% | 1.51% | 2.21% | -0.27% | 3.12% | 4.38% | 5.60% | 9.93% | 12.39% | 5.79% |
销售毛利率 | 13.55% | 12.17% | 12.65% | 8.65% | 12.10% | 11.74% | 11.67% | 4.84% | 7.02% | 6.18% | 7.12% | 1.33% | 6.09% | 10.23% | 12.86% | 13.49% | 17.15% | 14.89% |
资本结构 | ||||||||||||||||||
资产负债率 | 71.40% | 72.06% | 71.60% | 72.62% | 69.67% | 69.87% | 68.22% | 68.04% | 61.96% | 59.02% | 56.25% | 59.15% | 59.42% | 58.40% | 53.20% | 53.96% | 54.40% | 55.27% |
长期负债/总资产 | 0.47 | 0.46 | 0.43 | 0.41 | 0.41 | 0.42 | 0.38 | 0.33 | 0.31 | 0.25 | 0.22 | 0.23 | 0.22 | 0.21 | 0.21 | 0.20 | 0.20 | 0.18 |
权益乘数 | 3.50 | 3.58 | 3.52 | 3.65 | 3.30 | 3.32 | 3.15 | 3.13 | 2.63 | 2.44 | 2.29 | 2.45 | 2.46 | 2.40 | 2.14 | 2.17 | 2.19 | 2.24 |
固定资产比重 | - - | 74.00% | - - | 72.93% | - - | 71.30% | - - | 71.83% | - - | 70.99% | - - | 67.01% | - - | 73.22% | - - | 75.34% | - - | 68.15% |
经营活动净现金/总资产 | 8.75 | 5.13 | 2.60 | 6.24 | 4.41 | 0.54 | 1.38 | 2.19 | 3.58 | 1.55 | 1.70 | 2.81 | 2.10 | 1.95 | 2.49 | 7.68 | 11.89 | -5.07 |
偿债能力 | ||||||||||||||||||
流动比率 | 0.44 | 0.42 | 0.35 | 0.38 | 0.39 | 0.42 | 0.39 | 0.37 | 0.54 | 0.41 | 0.41 | 0.46 | 0.30 | 0.33 | 0.47 | 0.31 | 0.48 | 0.44 |
速动比率 | 0.40 | 0.37 | 0.31 | 0.32 | 0.30 | 0.32 | 0.34 | 0.31 | 0.46 | 0.33 | 0.35 | 0.37 | 0.25 | 0.27 | 0.44 | 0.27 | 0.40 | 0.35 |
保守速动比率 | 0.32 | 0.23 | 0.19 | 0.22 | 0.19 | 0.19 | 0.20 | 0.23 | 0.23 | 0.27 | 0.27 | 0.29 | 0.18 | 0.22 | 0.36 | 0.23 | 0.32 | 0.31 |
现金比率 | 0.05 | 0.02 | 0.03 | 0.05 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.05 | 0.02 | 0.13 | 0.03 | 0.02 | 0.07 | 0.02 | 0.06 | 0.05 |
净债务/归属母公司的净资产 | 2.17 | 2.29 | 2.22 | 2.30 | 2.04 | 2.07 | 1.87 | 1.86 | 1.44 | 1.23 | 1.02 | 1.09 | 1.14 | 1.06 | 0.77 | 0.88 | 0.90 | 0.84 |
经营活动净现金/净债务 | 0.15 | 0.08 | 0.04 | 0.10 | 0.07 | 0.01 | 0.02 | 0.04 | 0.07 | 0.03 | 0.04 | 0.06 | 0.05 | 0.04 | 0.07 | 0.19 | 0.31 | -0.14 |
经营活动净现金/利息支出 | - - | 7.44 | - - | 5.67 | - - | 1.16 | - - | 2.10 | - - | 2.16 | - - | 1.93 | - - | 2.53 | - - | 10.68 | - - | -6.56 |
EBITDA利息保障倍数 | - - | 6.47 | - - | 5.69 | - - | 7.96 | - - | 5.18 | - - | 5.09 | - - | 4.03 | - - | 6.68 | - - | 17.68 | - - | 13.72 |
产权比率 | 257.92% | 266.56% | 260.66% | 274.32% | 237.45% | 239.33% | 220.37% | 218.68% | 167.61% | 145.86% | 129.82% | 146.22% | 148.30% | 142.06% | 119.91% | 118.50% | 125.97% | 130.90% |
营运能力 | ||||||||||||||||||
营业周期(天) | 60.82 | 62.62 | 54.00 | 67.01 | 67.97 | 68.34 | 55.02 | 57.23 | 53.47 | 63.68 | 50.57 | 46.54 | 39.44 | 47.24 | 28.77 | 39.12 | 37.94 | 41.36 |
存货周转天数(天) | 12.60 | 16.72 | 14.65 | 17.62 | 21.86 | 22.76 | 13.60 | 18.26 | 18.87 | 22.64 | 17.16 | 16.30 | 9.77 | 11.54 | 5.47 | 9.38 | 10.85 | 13.08 |
应收账款周转天数(天) | 48.22 | 45.90 | 39.35 | 49.39 | 46.11 | 45.57 | 41.42 | 38.97 | 34.60 | 41.04 | 33.41 | 30.24 | 29.68 | 35.70 | 23.30 | 29.75 | 27.09 | 28.28 |
应付账款周转天数(天) | 49.55 | 51.31 | 50.81 | 48.17 | 40.55 | 39.55 | 39.93 | 30.15 | 23.48 | 24.17 | 20.64 | 24.96 | 30.45 | 31.37 | 25.22 | 29.22 | 23.05 | 22.72 |
现金周期(天) | 11.27 | 11.31 | 3.19 | 18.84 | 27.42 | 28.79 | 15.08 | 27.08 | 29.99 | 39.51 | 29.93 | 21.58 | 9.00 | 15.87 | 3.54 | 9.91 | 14.89 | 18.64 |
存货周转率(次) | 21.43 | 10.77 | 6.14 | 20.43 | 12.35 | 7.91 | 6.62 | 19.71 | 14.31 | 7.95 | 5.24 | 22.08 | 27.65 | 15.60 | 16.46 | 38.39 | 24.88 | 13.76 |
应收账款周转率(次) | 5.60 | 3.92 | 2.29 | 7.29 | 5.86 | 3.95 | 2.17 | 9.24 | 7.80 | 4.39 | 2.69 | 11.90 | 9.10 | 5.04 | 3.86 | 12.10 | 9.97 | 6.36 |
流动资产周转率(次) | 2.94 | 1.82 | 1.01 | 3.38 | 2.69 | 1.72 | 1.02 | 3.69 | 2.63 | 1.77 | 1.04 | 3.97 | 3.94 | 2.50 | 1.69 | 5.61 | 4.67 | 2.86 |
固定资产周转率(次) | - - | 0.31 | - - | 0.72 | - - | 0.46 | - - | 1.00 | - - | 0.45 | - - | 0.83 | - - | 0.40 | - - | 0.93 | - - | 0.68 |
总资产周转率(次) | 0.34 | 0.21 | 0.11 | 0.42 | 0.32 | 0.21 | 0.13 | 0.54 | 0.44 | 0.27 | 0.16 | 0.55 | 0.43 | 0.29 | 0.20 | 0.66 | 0.73 | 0.44 |
成长能力 | ||||||||||||||||||
营业总收入(同比增长率) | 21.15% | 14.82% | 7.66% | -1.40% | -2.73% | 8.26% | 6.92% | 20.54% | 22.68% | 7.81% | 19.91% | 20.75% | 26.20% | 37.62% | 151.23% | 36.75% | 28.73% | 26.60% |
归属母公司净利润(同比增长率) | 41.44% | 17.60% | 12.95% | 184.07% | 147.11% | 290.88% | 176.94% | 584.72% | -7.45% | -62.26% | -52.39% | -102.53% | -67.96% | 4.54% | 442.87% | 74.78% | 77.12% | -3.04% |
其他 | ||||||||||||||||||
每股现金流 | 1.2463 | 0.7139 | 0.3527 | 0.8538 | 0.5633 | 0.0678 | 0.1597 | 0.2459 | 0.3404 | 0.1330 | 0.1366 | 0.2385 | 0.1753 | 0.1605 | 0.2161 | 1.4287 | 1.0510 | -0.4471 |
净资产收益率(ROE) | 8.61% | 4.31% | 2.41% | 3.50% | 6.33% | 3.80% | 2.25% | 0.54% | 2.61% | 0.94% | 0.82% | -2.96% | 0.56% | 1.79% | 2.39% | 2.99% | 13.44% | 2.94% |
毛利率 | 13.55% | 12.17% | 12.65% | 8.65% | 12.10% | 11.74% | 11.67% | 4.84% | 7.02% | 6.18% | 7.12% | 1.33% | 6.09% | 10.23% | 12.86% | 13.49% | 17.15% | 14.89% |
销售净利率 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
期间费用率 | 3.76% | 4.12% | 4.04% | 3.67% | 3.20% | 3.22% | 2.78% | 2.89% | 3.04% | 3.37% | 3.18% | 3.66% | 3.67% | 3.77% | 3.75% | 4.84% | 5.35% | 6.01% |
资产负债率 | 71.40% | 72.06% | 71.60% | 72.62% | 69.67% | 69.87% | 68.22% | 68.04% | 61.96% | 59.02% | 56.25% | 59.15% | 59.42% | 58.40% | 53.20% | 53.96% | 54.40% | 55.27% |
扣非净利润 | 8.95亿 | 4.38亿 | 2.44亿 | 3.42亿 | 6.30亿 | 3.73亿 | 2.19亿 | 5124.64万 | 2.49亿 | 8906.69万 | 7786.12万 | -2.78亿 | 5008.43万 | 1.61亿 | 1.63亿 | 2.03亿 | 5.64亿 | 1.22亿 |
净利润 | 9.27亿 | 4.53亿 | 2.57亿 | 3.69亿 | 6.73亿 | 4.02亿 | 2.27亿 | 1.19亿 | 2.59亿 | 9661.53万 | 8121.06万 | -3292.80万 | 2.79亿 | 2.60亿 | 1.71亿 | 10.00亿 | 8.78亿 | 2.50亿 |
营业收入 | 129.31亿 | 79.47亿 | 42.24亿 | 144.57亿 | 106.74亿 | 69.21亿 | 39.23亿 | 146.62亿 | 109.73亿 | 63.93亿 | 36.69亿 | 121.64亿 | 89.45亿 | 59.30亿 | 30.60亿 | 100.73亿 | 70.88亿 | 43.09亿 |
营业支出 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
归母净利润 | 9.08亿 | 4.48亿 | 2.50亿 | 3.49亿 | 6.42亿 | 3.81亿 | 2.21亿 | 1.23亿 | 2.60亿 | 9744.28万 | 7997.83万 | -2535.03万 | 2.81亿 | 2.58亿 | 1.68亿 | 10.01亿 | 8.76亿 | 2.47亿 |
所有者权益(或股东权益)合计 | 111.96亿 | 106.99亿 | 105.79亿 | 102.94亿 | 106.47亿 | 103.17亿 | 101.10亿 | 98.53亿 | 99.31亿 | 96.88亿 | 96.44亿 | 95.40亿 | 86.51亿 | 87.10亿 | 45.07亿 | 94.93亿 | 44.65亿 | 43.74亿 |
商誉 | 8.39亿 | 8.39亿 | 8.39亿 | 8.39亿 | 8.39亿 | 8.39亿 | 8.39亿 | 8.39亿 | 8.39亿 | 8.39亿 | 8.39亿 | 8.39亿 | 8.39亿 | 8.39亿 | 870.91万 | 8.39亿 | 870.91万 | 870.91万 |
经营活动产生的现金流量净额 | 34.27亿 | 19.63亿 | 9.70亿 | 23.47亿 | 15.49亿 | 1.86亿 | 4.39亿 | 6.76亿 | 9.36亿 | 3.66亿 | 3.76亿 | 6.56亿 | 4.47亿 | 4.09亿 | 2.40亿 | 15.83亿 | 11.65亿 | -4.96亿 |
基本每股收益(元/股) | 0.3303 | 0.1629 | 0.0910 | 0.1270 | 0.2336 | 0.1385 | 0.0806 | 0.0447 | 0.0951 | 0.0382 | 0.0298 | -0.0099 | 0.1101 | 0.1013 | 0.0659 | 0.3928 | 0.3438 | 0.0969 |
上海九方云智能科技有限公司 版权所有
经营证券期货业务许可证:91310116MA1JAC8A6D
办公地址:上海市青浦区徐民东路88号1F(北塔、西北裙、南裙)、2F(西北裙、南塔)、3F(北、西北裙、东北裙、南塔)、5F(南、北)、6F(南、北)、7F(南、北)、8F(南、北)、9F(南、北)、10F(南、北)、11F北、12F(南、北)
注册地址:上海市普陀区云岭东路89号12层1202室
证券投资咨询机构业务机构许可证:ZX0023
联系电话:400-719-8899 投诉电话:021-20289058 转3总经理信箱:xht_sh@newwinner.com.cn