报告期 | 2024三季报 | 2024半年报 | 2024一季报 | 2023年报 | 2023三季报 | 2023半年报 | 2023一季报 | 2022年报 | 2022三季报 | 2022半年报 | 2022一季报 | 2021年报 | 2021三季报 | 2021半年报 | 2021一季报 | 2020年报 | 2020三季报 | 2020半年报 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
每股指标 | ||||||||||||||||||
每股收益EPS-基本 | 0.3100 | 0.2300 | 0.1600 | 0.5600 | 0.4400 | 0.3300 | 0.2400 | 0.5800 | 0.4700 | 0.3800 | 0.2800 | 0.3200 | 0.2400 | 0.1700 | 0.1000 | 0.1300 | 0.2400 | 0.2100 |
每股收益EPS-稀释 | 0.3100 | 0.2300 | 0.1600 | 0.5600 | 0.4400 | 0.3300 | 0.2400 | 0.5800 | 0.4700 | 0.3800 | 0.2800 | 0.3200 | 0.2400 | 0.1700 | 0.1000 | 0.1300 | 0.2400 | 0.2100 |
每股收益EPS-扣除/基本 | - - | 0.2300 | - - | 0.5300 | - - | 0.3300 | - - | 0.5400 | - - | 0.3800 | - - | 0.2900 | - - | 0.1700 | - - | 0.0800 | - - | 0.2100 |
每股收益EPS-扣除/稀释 | - - | 0.2300 | - - | 0.5300 | - - | 0.3300 | - - | 0.5400 | - - | 0.3800 | - - | 0.2900 | - - | 0.1700 | - - | 0.0800 | - - | 0.2100 |
每股净资产BPS | 6.0031 | 6.0914 | 6.0251 | 5.8591 | 5.7961 | 5.6909 | 5.6046 | 5.3592 | 5.2505 | 5.1541 | 5.1056 | 4.8238 | 4.7460 | 4.7328 | 4.6618 | 4.5563 | 4.6861 | 4.6630 |
每股营业总收入 | 1.8561 | 1.1980 | 0.5897 | 2.4614 | 1.8199 | 1.2267 | 0.5904 | 2.5858 | 1.9010 | 1.1663 | 0.5369 | 2.0441 | 1.4404 | 0.9122 | 0.4476 | 1.4894 | 1.0457 | 0.7320 |
每股营业收入 | 1.8561 | 1.1980 | 0.5897 | 2.4614 | 1.8199 | 1.2267 | 0.5904 | 2.5858 | 1.9010 | 1.1663 | 0.5369 | 2.0441 | 1.4404 | 0.9122 | 0.4476 | 1.4894 | 1.0457 | 0.7320 |
每股资本公积金 | 1.0083 | 1.0083 | 1.0083 | 1.0083 | 1.0083 | 1.0083 | 1.0083 | 1.0083 | 1.0083 | 1.0083 | 1.0083 | 1.0083 | 1.0083 | 1.0083 | 1.0083 | 1.0083 | 1.0083 | 1.0083 |
每股未分配利润 | 3.3405 | 3.4287 | 3.3636 | 3.1987 | 3.2051 | 3.1009 | 3.0133 | 2.7690 | 2.7332 | 2.6368 | 2.5897 | 2.3084 | 2.2794 | 2.2664 | 2.1962 | 2.0914 | 2.2488 | 2.2260 |
每股现金流量净额 | -0.5691 | -0.5699 | -0.5341 | 0.8211 | 0.9031 | 1.1518 | 1.2473 | -0.1846 | -0.0650 | 0.2057 | 0.0447 | -0.4134 | -0.3485 | -0.0579 | -0.1096 | 0.1744 | 0.0558 | 0.2129 |
每股EBITDA | - - | 0.6195 | - - | 1.3830 | - - | 0.7596 | - - | 1.3735 | - - | 0.7482 | - - | 0.9884 | - - | 0.4534 | - - | 0.6439 | - - | 0.4633 |
盈利能力 | ||||||||||||||||||
净资产收益率ROE(平均) | 5.26% | 3.85% | 2.77% | 9.95% | 7.82% | 6.01% | 4.46% | 11.43% | 9.43% | 7.58% | 5.66% | 6.72% | 5.12% | 3.77% | 2.27% | 2.85% | 5.16% | 4.67% |
净资产收益率ROE(加权) | 5.22% | 3.85% | 2.77% | 9.92% | 7.82% | 6.01% | 4.46% | 11.38% | 9.38% | 7.55% | 5.66% | 6.73% | 5.09% | 3.77% | 2.27% | 2.81% | 5.13% | 4.65% |
净资产收益率ROE(摊薄) | 5.19% | 3.78% | 2.74% | 9.53% | 7.53% | 5.83% | 4.36% | 10.86% | 9.04% | 7.34% | 5.51% | 6.54% | 5.02% | 3.70% | 2.25% | 2.83% | 5.05% | 4.59% |
总资产报酬率ROA | 3.86% | 2.89% | 1.93% | 6.73% | 4.97% | 3.88% | 2.57% | 7.00% | 5.55% | 4.07% | 2.90% | 4.68% | 2.90% | 2.08% | 1.30% | 2.75% | 3.72% | 3.17% |
总资产净利率 | 2.62% | 1.87% | 1.38% | 4.57% | 3.37% | 2.67% | 1.95% | 4.78% | 3.90% | 2.93% | 2.24% | 2.62% | 1.75% | 1.22% | 0.86% | 1.02% | 2.29% | 2.02% |
销售净利率 | 16.56% | 18.55% | 27.85% | 22.34% | 22.42% | 26.58% | 40.76% | 21.95% | 24.13% | 29.74% | 49.86% | 14.57% | 13.34% | 14.76% | 20.84% | 6.83% | 20.07% | 25.10% |
销售毛利率 | 33.61% | 39.03% | 43.21% | 35.89% | 38.67% | 39.80% | 42.42% | 37.93% | 35.13% | 38.11% | 41.13% | 35.49% | 33.37% | 32.72% | 38.49% | 27.43% | 22.05% | 26.56% |
资本结构 | ||||||||||||||||||
资产负债率 | 46.49% | 47.21% | 48.17% | 51.95% | 53.20% | 54.61% | 56.14% | 54.40% | 54.58% | 56.30% | 57.15% | 59.25% | 57.51% | 57.77% | 57.19% | 57.42% | 48.83% | 48.28% |
长期负债/总资产 | 0.32 | 0.33 | 0.27 | 0.26 | 0.27 | 0.26 | 0.24 | 0.24 | 0.28 | 0.25 | 0.23 | 0.22 | 0.27 | 0.27 | 0.23 | 0.19 | 0.26 | 0.24 |
权益乘数 | 1.87 | 1.89 | 1.93 | 2.08 | 2.14 | 2.20 | 2.28 | 2.19 | 2.20 | 2.29 | 2.33 | 2.45 | 2.35 | 2.37 | 2.34 | 2.35 | 1.95 | 1.93 |
固定资产比重 | - - | 69.47% | - - | 66.28% | - - | 62.77% | - - | 67.96% | - - | 66.35% | - - | 67.16% | - - | 61.12% | - - | 63.36% | - - | 56.10% |
经营活动净现金/总资产 | 7.41 | 2.50 | 1.25 | 9.53 | 2.85 | 1.65 | 1.04 | 8.09 | 3.96 | 3.70 | 1.90 | 5.21 | 1.49 | 0.63 | 0.04 | 4.61 | 3.54 | 1.67 |
偿债能力 | ||||||||||||||||||
流动比率 | 1.92 | 2.02 | 1.38 | 1.23 | 1.28 | 1.21 | 1.12 | 0.97 | 1.16 | 1.00 | 0.91 | 0.81 | 1.12 | 1.15 | 1.00 | 0.85 | 1.82 | 1.75 |
速动比率 | 1.89 | 2.00 | 1.37 | 1.22 | 1.27 | 1.20 | 1.12 | 0.96 | 1.14 | 0.99 | 0.90 | 0.80 | 1.11 | 1.14 | 0.99 | 0.84 | 1.79 | 1.73 |
保守速动比率 | 1.57 | 1.67 | 1.18 | 1.07 | 1.14 | 1.03 | 0.92 | 0.73 | 0.91 | 0.85 | 0.78 | 0.66 | 0.97 | 1.03 | 0.91 | 0.77 | 1.47 | 1.49 |
现金比率 | 0.77 | 0.77 | 0.66 | 0.66 | 0.72 | 0.70 | 0.64 | 0.39 | 0.48 | 0.49 | 0.42 | 0.38 | 0.52 | 0.57 | 0.50 | 0.44 | 0.78 | 0.78 |
净债务/归属母公司的净资产 | 0.44 | 0.45 | 0.42 | 0.43 | 0.42 | 0.43 | 0.45 | 0.49 | 0.51 | 0.48 | 0.49 | 0.53 | 0.53 | 0.45 | 0.40 | 0.33 | 0.27 | 0.23 |
经营活动净现金/净债务 | 0.32 | 0.10 | 0.06 | 0.46 | 0.15 | 0.08 | 0.05 | 0.37 | 0.17 | 0.18 | 0.09 | 0.24 | 0.07 | 0.03 | 0.00 | 0.34 | 0.26 | 0.14 |
经营活动净现金/利息支出 | - - | 4.32 | - - | 7.34 | - - | 2.75 | - - | 8.09 | - - | 7.41 | - - | 5.26 | - - | 1.32 | - - | 4.50 | - - | 2.81 |
EBITDA利息保障倍数 | - - | 9.26 | - - | 8.71 | - - | 10.05 | - - | 11.61 | - - | 12.70 | - - | 8.37 | - - | 8.41 | - - | 5.82 | - - | 8.59 |
产权比率 | 87.04% | 89.56% | 93.20% | 108.40% | 113.65% | 120.74% | 128.52% | 119.91% | 120.58% | 128.90% | 133.78% | 146.33% | 135.35% | 136.95% | 134.58% | 136.21% | 96.33% | 94.15% |
营运能力 | ||||||||||||||||||
营业周期(天) | 193.94 | 217.70 | 202.45 | 192.02 | 202.42 | 190.36 | 190.35 | 178.41 | 189.88 | 202.34 | 233.70 | 236.06 | 278.26 | 297.01 | 296.48 | 407.21 | 451.85 | 439.33 |
存货周转天数(天) | 8.92 | 9.69 | 8.69 | 8.62 | 10.57 | 9.74 | 8.70 | 7.99 | 8.00 | 7.63 | 9.43 | 10.55 | 11.01 | 11.16 | 11.83 | 47.25 | 49.88 | 47.55 |
应收账款周转天数(天) | 185.02 | 208.01 | 193.76 | 183.40 | 191.85 | 180.62 | 181.65 | 170.42 | 181.88 | 194.71 | 224.27 | 225.51 | 267.25 | 285.85 | 284.66 | 359.96 | 401.98 | 391.78 |
应付账款周转天数(天) | 261.33 | 298.78 | 350.03 | 389.59 | 414.83 | 428.47 | 511.39 | 509.66 | 467.55 | 564.19 | 674.55 | 689.99 | 617.64 | 674.95 | 807.03 | 849.67 | 618.44 | 768.04 |
现金周期(天) | -67.39 | -81.08 | -147.58 | -197.57 | -212.41 | -238.11 | -321.04 | -331.25 | -277.67 | -361.85 | -440.86 | -453.93 | -339.38 | -377.94 | -510.55 | -442.45 | -166.58 | -328.72 |
存货周转率(次) | 30.27 | 18.58 | 10.36 | 41.77 | 25.55 | 18.49 | 10.34 | 45.07 | 33.77 | 23.58 | 9.55 | 34.13 | 24.53 | 16.13 | 7.61 | 7.62 | 5.41 | 3.79 |
应收账款周转率(次) | 1.46 | 0.87 | 0.46 | 1.96 | 1.41 | 1.00 | 0.50 | 2.11 | 1.48 | 0.92 | 0.40 | 1.60 | 1.01 | 0.63 | 0.32 | 1.00 | 0.67 | 0.46 |
流动资产周转率(次) | 0.54 | 0.33 | 0.16 | 0.66 | 0.47 | 0.31 | 0.15 | 0.73 | 0.53 | 0.32 | 0.15 | 0.58 | 0.40 | 0.24 | 0.12 | 0.41 | 0.27 | 0.19 |
固定资产周转率(次) | - - | 0.23 | - - | 0.47 | - - | 0.24 | - - | 0.51 | - - | 0.24 | - - | 0.44 | - - | 0.22 | - - | 0.38 | - - | 0.22 |
总资产周转率(次) | 0.16 | 0.10 | 0.05 | 0.20 | 0.15 | 0.10 | 0.05 | 0.22 | 0.16 | 0.10 | 0.04 | 0.18 | 0.13 | 0.08 | 0.04 | 0.15 | 0.11 | 0.08 |
成长能力 | ||||||||||||||||||
营业总收入(同比增长率) | 1.99% | -2.34% | -0.11% | -4.81% | -4.26% | 5.18% | 9.98% | 26.50% | 31.98% | 27.86% | 19.93% | 37.24% | 37.74% | 24.62% | 16.43% | -23.63% | -30.95% | -28.17% |
归属母公司净利润(同比增长率) | -28.52% | -30.73% | -32.52% | -4.09% | -8.12% | -12.25% | -13.12% | 84.58% | 99.46% | 116.22% | 168.34% | 144.36% | 0.49% | -18.25% | 1.85% | -77.60% | -54.74% | -37.91% |
其他 | ||||||||||||||||||
每股现金流 | 0.8329 | 0.2888 | 0.1454 | 1.1653 | 0.3530 | 0.2077 | 0.1333 | 0.9562 | 0.4592 | 0.4365 | 0.2275 | 0.6205 | 0.1662 | 0.0711 | 0.0042 | 0.4979 | 0.3275 | 0.1516 |
净资产收益率(ROE) | 5.27% | 3.88% | 2.79% | 9.36% | 7.43% | 5.94% | 4.41% | 10.62% | 9.07% | 7.57% | 5.66% | 6.27% | 5.01% | 3.69% | 2.21% | 1.82% | 4.25% | 4.63% |
毛利率 | 33.61% | 39.03% | 43.21% | 35.89% | 38.67% | 39.80% | 42.42% | 37.93% | 35.13% | 38.11% | 41.13% | 35.49% | 33.37% | 32.72% | 38.49% | 27.43% | 22.05% | 26.56% |
销售净利率 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
期间费用率 | 12.83% | 12.35% | 12.16% | 14.48% | 12.78% | 12.11% | 10.55% | 17.15% | 9.99% | 10.45% | 10.13% | 13.72% | 12.88% | 13.70% | 12.15% | 19.03% | 17.24% | 15.98% |
资产负债率 | 46.49% | 47.21% | 48.17% | 51.95% | 53.20% | 54.61% | 56.14% | 54.40% | 54.58% | 56.30% | 57.15% | 59.25% | 57.51% | 57.77% | 57.19% | 57.42% | 48.83% | 48.28% |
扣非净利润 | 3.02亿 | 2.24亿 | 1.60亿 | 5.08亿 | 4.01亿 | 3.17亿 | 2.34亿 | 5.23亿 | 4.42亿 | 3.65亿 | 2.72亿 | 2.84亿 | 2.26亿 | 1.66亿 | 9873.37万 | 7967.98万 | 1.89亿 | 2.05亿 |
净利润 | 2.97亿 | 2.15亿 | 1.59亿 | 5.32亿 | 3.95亿 | 3.16亿 | 2.33亿 | 5.49亿 | 4.44亿 | 3.36亿 | 2.59亿 | 2.88亿 | 1.86亿 | 1.30亿 | 9023.31万 | 9836.01万 | 2.03亿 | 1.78亿 |
营业收入 | 17.96亿 | 11.59亿 | 5.71亿 | 23.81亿 | 17.61亿 | 11.87亿 | 5.71亿 | 25.02亿 | 18.39亿 | 11.28亿 | 5.19亿 | 19.78亿 | 13.94亿 | 8.83亿 | 4.33亿 | 14.41亿 | 10.12亿 | 7.08亿 |
营业支出 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
归母净利润 | 3.02亿 | 2.22亿 | 1.60亿 | 5.40亿 | 4.22亿 | 3.21亿 | 2.36亿 | 5.63亿 | 4.59亿 | 3.66亿 | 2.72亿 | 3.05亿 | 2.30亿 | 1.69亿 | 1.01亿 | 1.25亿 | 2.29亿 | 2.07亿 |
所有者权益(或股东权益)合计 | 58.18亿 | 59.01亿 | 58.45亿 | 56.85亿 | 56.06亿 | 55.26亿 | 54.45亿 | 52.11亿 | 50.98亿 | 49.90亿 | 49.55亿 | 46.96亿 | 45.91亿 | 45.84亿 | 45.43亿 | 44.52亿 | 45.76亿 | 45.51亿 |
商誉 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
经营活动产生的现金流量净额 | 8.06亿 | 2.79亿 | 1.41亿 | 11.27亿 | 3.42亿 | 2.01亿 | 1.29亿 | 9.25亿 | 4.44亿 | 4.22亿 | 2.20亿 | 6.00亿 | 1.61亿 | 6877.73万 | 407.65万 | 4.82亿 | 3.17亿 | 1.47亿 |
基本每股收益(元/股) | 0.3100 | 0.2300 | 0.1600 | 0.5600 | 0.4400 | 0.3300 | 0.2400 | 0.5800 | 0.4700 | 0.3800 | 0.2800 | 0.3200 | 0.2400 | 0.1700 | 0.1000 | 0.1300 | 0.2400 | 0.2100 |
上海九方云智能科技有限公司 版权所有
经营证券期货业务许可证:91310116MA1JAC8A6D
办公地址:上海市青浦区徐民东路88号1F(北塔、西北裙、南裙)、2F(西北裙、南塔)、3F(北、西北裙、东北裙、南塔)、5F(南、北)、6F(南、北)、7F(南、北)、8F(南、北)、9F(南、北)、10F(南、北)、11F北、12F(南、北)
注册地址:上海市普陀区云岭东路89号12层1202室
证券投资咨询机构业务机构许可证:ZX0023
联系电话:400-719-8899 投诉电话:021-20289058 转3总经理信箱:xht_sh@newwinner.com.cn