报告期 | 2024三季报 | 2024半年报 | 2024一季报 | 2023年报 | 2023三季报 | 2023半年报 | 2023一季报 | 2022年报 | 2022三季报 | 2022半年报 | 2022一季报 | 2021年报 | 2021三季报 | 2021半年报 | 2021一季报 | 2020年报 | 2020三季报 | 2020半年报 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
每股指标 | ||||||||||||||||||
每股收益EPS-基本 | -0.0747 | -0.0740 | 0.0051 | -0.3308 | -0.3587 | -0.3213 | -0.1390 | 0.0122 | 0.0513 | 0.0938 | -0.0139 | 0.5866 | 0.6283 | 0.6177 | 0.3694 | 0.1334 | 0.0055 | -0.0950 |
每股收益EPS-稀释 | -0.0748 | -0.0741 | 0.0051 | -0.3310 | -0.3562 | -0.3192 | -0.1390 | 0.0120 | 0.0494 | 0.0903 | -0.0139 | 0.5715 | 0.6283 | 0.6177 | 0.3694 | 0.1333 | 0.0055 | -0.0950 |
每股收益EPS-扣除/基本 | - - | -0.0970 | - - | -0.3590 | - - | -0.3265 | - - | -0.0066 | - - | 0.0825 | - - | 0.5900 | - - | 0.6101 | - - | 0.1292 | - - | -0.1100 |
每股收益EPS-扣除/稀释 | - - | -0.0970 | - - | -0.3600 | - - | -0.3243 | - - | -0.0065 | - - | 0.0794 | - - | 0.5700 | - - | 0.6101 | - - | 0.1291 | - - | -0.1100 |
每股净资产BPS | 4.0307 | 4.0265 | 4.0791 | 4.0727 | 4.0705 | 4.1023 | 4.2602 | 4.3843 | 4.4227 | 4.4629 | 4.3464 | 4.3499 | 4.5443 | 4.5513 | 4.3980 | 4.0195 | 3.9749 | 3.8701 |
每股营业总收入 | 9.9268 | 6.6816 | 3.2167 | 12.7475 | 9.1627 | 5.9661 | 2.9505 | 13.2240 | 9.7634 | 6.2227 | 2.4711 | 10.6004 | 7.7722 | 5.3151 | 2.4949 | 7.4649 | 4.9392 | 3.0318 |
每股营业收入 | 9.9268 | 6.6816 | 3.2167 | 12.7475 | 9.1627 | 5.9661 | 2.9505 | 13.2240 | 9.7634 | 6.2227 | 2.4711 | 10.6004 | 7.7722 | 5.3151 | 2.4949 | 7.4649 | 4.9392 | 3.0318 |
每股资本公积金 | 1.9684 | 1.9684 | 1.9644 | 1.9644 | 1.9715 | 1.9815 | 1.9755 | 1.9731 | 1.9867 | 1.9806 | 1.9744 | 1.9684 | 1.9535 | 1.9448 | 1.9402 | 1.9355 | 1.9306 | 1.9306 |
每股未分配利润 | 0.7943 | 0.7950 | 0.8670 | 0.8619 | 0.8469 | 0.8839 | 1.0528 | 1.1913 | 1.2488 | 1.2902 | 1.1851 | 1.1990 | 1.4228 | 1.4157 | 1.2674 | 0.8980 | 0.8050 | 0.7045 |
每股现金流量净额 | -0.2075 | 0.0773 | 0.4035 | -0.2117 | -0.2258 | 0.2985 | -0.3010 | 0.3046 | 0.2120 | 0.2115 | 0.3079 | -0.0410 | 0.1906 | 0.2517 | 0.0175 | -0.5930 | -0.6437 | -0.6185 |
每股EBITDA | - - | 0.2484 | - - | 0.3010 | - - | -0.0069 | - - | 0.6541 | - - | 0.4140 | - - | 1.2426 | - - | 1.0112 | - - | 0.6943 | - - | 0.1920 |
盈利能力 | ||||||||||||||||||
净资产收益率ROE(平均) | -1.84% | -1.82% | 0.12% | -7.71% | -8.36% | -7.46% | -3.22% | 0.27% | 1.14% | 2.07% | -0.32% | 13.81% | 14.70% | 14.41% | 8.78% | 3.31% | 0.14% | -2.43% |
净资产收益率ROE(加权) | -1.84% | -1.82% | 0.12% | -7.70% | -8.36% | -7.46% | -3.22% | 0.28% | 1.14% | 2.25% | -0.35% | 13.69% | 14.67% | 14.27% | 8.79% | 3.31% | 0.14% | -2.43% |
净资产收益率ROE(摊薄) | -1.86% | -1.84% | 0.12% | -8.05% | -8.72% | -7.76% | -3.26% | 0.27% | 1.13% | 2.04% | -0.32% | 13.26% | 13.83% | 13.57% | 8.40% | 3.24% | 0.14% | -2.45% |
总资产报酬率ROA | 0.27% | 0.01% | 0.32% | -1.52% | -2.38% | -2.18% | -0.79% | 1.94% | 1.06% | 1.79% | 0.30% | 8.27% | 8.69% | 8.07% | 4.72% | 2.58% | 1.28% | -0.36% |
总资产净利率 | -0.75% | -0.74% | 0.03% | -3.15% | -3.44% | -3.04% | -1.30% | 0.15% | 0.50% | 0.96% | -0.14% | 6.48% | 7.13% | 6.84% | 4.11% | 1.19% | -0.12% | -1.26% |
销售净利率 | -0.83% | -1.23% | 0.12% | -2.73% | -4.14% | -5.72% | -4.99% | 0.12% | 0.54% | 1.58% | -0.57% | 5.74% | 8.62% | 12.36% | 15.72% | 1.51% | -0.22% | -3.82% |
销售毛利率 | 4.04% | 3.66% | 4.85% | 2.62% | 0.85% | -0.72% | 0.70% | 4.22% | 4.78% | 6.46% | 3.03% | 12.79% | 15.00% | 19.20% | 23.04% | 10.56% | 11.24% | 8.31% |
资本结构 | ||||||||||||||||||
资产负债率 | 62.07% | 62.63% | 62.95% | 60.08% | 59.95% | 61.33% | 61.14% | 59.18% | 59.97% | 57.72% | 56.37% | 52.16% | 50.55% | 52.33% | 53.48% | 55.52% | 53.98% | 53.45% |
长期负债/总资产 | 0.19 | 0.15 | 0.12 | 0.12 | 0.15 | 0.13 | 0.10 | 0.08 | 0.08 | 0.05 | 0.05 | 0.06 | 0.11 | 0.11 | 0.07 | 0.07 | 0.08 | 0.03 |
权益乘数 | 2.64 | 2.68 | 2.70 | 2.50 | 2.50 | 2.59 | 2.57 | 2.45 | 2.50 | 2.36 | 2.29 | 2.09 | 2.02 | 2.10 | 2.15 | 2.25 | 2.17 | 2.15 |
固定资产比重 | - - | 38.02% | - - | 40.51% | - - | 36.95% | - - | 36.45% | - - | 35.99% | - - | 42.25% | - - | 40.01% | - - | 43.94% | - - | 49.87% |
经营活动净现金/总资产 | -2.95 | -2.80 | 0.89 | 6.24 | 0.61 | 2.55 | -5.39 | -1.04 | -1.69 | -2.13 | -2.13 | 2.76 | 3.94 | 2.61 | 0.15 | -0.64 | 0.22 | -0.74 |
偿债能力 | ||||||||||||||||||
流动比率 | 1.19 | 1.14 | 1.08 | 1.08 | 1.17 | 1.18 | 1.13 | 1.13 | 1.14 | 1.08 | 1.08 | 1.09 | 1.35 | 1.31 | 1.14 | 1.04 | 1.00 | 0.87 |
速动比率 | 0.89 | 0.86 | 0.82 | 0.84 | 0.87 | 0.92 | 0.75 | 0.81 | 0.87 | 0.80 | 0.78 | 0.80 | 1.05 | 1.04 | 0.88 | 0.85 | 0.72 | 0.62 |
保守速动比率 | 0.65 | 0.65 | 0.64 | 0.60 | 0.62 | 0.65 | 0.58 | 0.62 | 0.65 | 0.64 | 0.55 | 0.62 | 0.69 | 0.70 | 0.58 | 0.51 | 0.46 | 0.39 |
现金比率 | 0.12 | 0.16 | 0.19 | 0.12 | 0.08 | 0.18 | 0.10 | 0.12 | 0.14 | 0.10 | 0.13 | 0.09 | 0.15 | 0.15 | 0.11 | 0.10 | 0.08 | 0.08 |
净债务/归属母公司的净资产 | 1.22 | 1.18 | 1.12 | 1.04 | 1.10 | 1.10 | 1.17 | 0.99 | 1.01 | 0.91 | 0.86 | 0.70 | 0.64 | 0.72 | 0.79 | 0.86 | 0.84 | 0.78 |
经营活动净现金/净债务 | -0.07 | -0.07 | 0.02 | 0.16 | 0.01 | 0.06 | -0.12 | -0.03 | -0.04 | -0.06 | -0.06 | 0.09 | 0.13 | 0.08 | 0.00 | -0.02 | 0.01 | -0.02 |
经营活动净现金/利息支出 | - - | -4.50 | - - | 4.70 | - - | 3.70 | - - | -0.93 | - - | -4.52 | - - | 2.48 | - - | 4.75 | - - | -0.55 | - - | -1.02 |
EBITDA利息保障倍数 | - - | 3.53 | - - | 2.12 | - - | -0.09 | - - | 5.20 | - - | 7.95 | - - | 11.74 | - - | 18.61 | - - | 6.45 | - - | 3.11 |
产权比率 | 171.69% | 175.75% | 178.29% | 157.99% | 157.52% | 165.75% | 164.68% | 151.77% | 156.44% | 142.61% | 134.94% | 113.85% | 105.88% | 113.64% | 118.74% | 128.58% | 120.97% | 118.37% |
营运能力 | ||||||||||||||||||
营业周期(天) | 106.95 | 107.08 | 110.96 | 119.88 | 128.71 | 128.79 | 149.54 | 114.81 | 116.48 | 124.72 | 136.71 | 112.42 | 108.11 | 110.70 | 119.01 | 128.38 | 148.41 | 150.33 |
存货周转天数(天) | 38.28 | 38.36 | 40.37 | 44.65 | 49.00 | 48.34 | 63.44 | 44.49 | 41.91 | 45.66 | 54.08 | 41.55 | 40.43 | 41.24 | 47.03 | 44.67 | 61.12 | 61.40 |
应收账款周转天数(天) | 68.67 | 68.72 | 70.59 | 75.24 | 79.71 | 80.45 | 86.10 | 70.32 | 74.57 | 79.06 | 82.63 | 70.86 | 67.68 | 69.46 | 71.98 | 83.71 | 87.29 | 88.93 |
应付账款周转天数(天) | 26.93 | 26.83 | 28.23 | 32.65 | 32.47 | 32.04 | 28.06 | 27.65 | 27.07 | 28.96 | 30.60 | 33.46 | 32.33 | 32.10 | 32.82 | 46.47 | 48.17 | 51.41 |
现金周期(天) | 80.02 | 80.25 | 82.74 | 87.24 | 96.23 | 96.75 | 121.48 | 87.16 | 89.41 | 95.76 | 106.11 | 78.95 | 75.78 | 78.60 | 86.18 | 81.91 | 100.24 | 98.92 |
存货周转率(次) | 7.05 | 4.69 | 2.23 | 8.06 | 5.51 | 3.72 | 1.42 | 8.09 | 6.44 | 3.94 | 1.66 | 8.66 | 6.68 | 4.36 | 1.91 | 8.06 | 4.42 | 2.93 |
应收账款周转率(次) | 3.93 | 2.62 | 1.27 | 4.78 | 3.39 | 2.24 | 1.05 | 5.12 | 3.62 | 2.28 | 1.09 | 5.08 | 3.99 | 2.59 | 1.25 | 4.30 | 3.09 | 2.02 |
流动资产周转率(次) | 1.75 | 1.15 | 0.54 | 2.12 | 1.51 | 0.93 | 0.45 | 2.34 | 1.68 | 1.12 | 0.47 | 2.23 | 1.59 | 1.06 | 0.51 | 1.57 | 1.09 | 0.69 |
固定资产周转率(次) | - - | 1.69 | - - | 3.32 | - - | 1.63 | - - | 3.56 | - - | 1.69 | - - | 2.74 | - - | 1.37 | - - | 1.89 | - - | 0.75 |
总资产周转率(次) | 0.90 | 0.60 | 0.29 | 1.16 | 0.83 | 0.53 | 0.26 | 1.28 | 0.93 | 0.61 | 0.25 | 1.13 | 0.83 | 0.55 | 0.26 | 0.79 | 0.53 | 0.33 |
成长能力 | ||||||||||||||||||
营业总收入(同比增长率) | 7.45% | 11.08% | 8.10% | -4.47% | -6.99% | -4.98% | 19.34% | 24.75% | 25.62% | 17.60% | -0.51% | 42.64% | 61.91% | 79.59% | 69.29% | -15.04% | -25.78% | -30.49% |
归属母公司净利润(同比增长率) | 79.11% | 76.90% | 103.61% | -2806.85% | -806.24% | -445.79% | -897.06% | -97.92% | -92.07% | -85.17% | -103.79% | 344.71% | 11631.25% | 766.25% | 7035.28% | 135.10% | 103.16% | 40.65% |
其他 | ||||||||||||||||||
每股现金流 | -0.3285 | -0.3165 | 0.1025 | 0.6688 | 0.0657 | 0.2830 | -0.6183 | -0.1170 | -0.1945 | -0.2354 | -0.2213 | 0.2621 | 0.3752 | 0.2582 | 0.0143 | -0.0594 | 0.0200 | -0.0632 |
净资产收益率(ROE) | -2.93% | -2.37% | -0.08% | -8.39% | -8.64% | -7.58% | -3.29% | -0.14% | 0.75% | 1.82% | -0.56% | 13.88% | 14.47% | 14.24% | 8.68% | 3.20% | -0.58% | -2.92% |
毛利率 | 4.04% | 3.66% | 4.85% | 2.62% | 0.85% | -0.72% | 0.70% | 4.22% | 4.78% | 6.46% | 3.03% | 12.79% | 15.00% | 19.20% | 23.04% | 10.56% | 11.24% | 8.31% |
销售净利率 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
期间费用率 | 3.82% | 3.66% | 3.53% | 4.18% | 4.19% | 4.35% | 5.11% | 3.16% | 3.05% | 3.33% | 4.58% | 4.73% | 4.66% | 4.59% | 5.25% | 7.06% | 11.97% | 12.42% |
资产负债率 | 62.07% | 62.63% | 62.95% | 60.08% | 59.95% | 61.33% | 61.14% | 59.18% | 59.97% | 57.72% | 56.37% | 52.16% | 50.55% | 52.33% | 53.48% | 55.52% | 53.98% | 53.45% |
扣非净利润 | -8777.29万 | -7095.58万 | -250.41万 | -2.64亿 | -2.72亿 | -2.40亿 | -1.06亿 | -464.88万 | 2450.64万 | 5997.55万 | -1827.05万 | 4.34亿 | 4.62亿 | 4.54亿 | 2.72亿 | 9393.03万 | -1676.76万 | -8300.98万 |
净利润 | -6022.87万 | -6022.50万 | 275.00万 | -2.58亿 | -2.81亿 | -2.53亿 | -1.10亿 | 1195.03万 | 3932.62万 | 7367.38万 | -1062.95万 | 4.55亿 | 5.01亿 | 4.89亿 | 2.92亿 | 8381.49万 | -791.65万 | -8429.52万 |
营业收入 | 73.00亿 | 49.13亿 | 23.85亿 | 94.51亿 | 67.93亿 | 44.23亿 | 22.06亿 | 98.93亿 | 73.04亿 | 46.55亿 | 18.49亿 | 79.30亿 | 58.15亿 | 39.59亿 | 18.58亿 | 55.60亿 | 35.91亿 | 22.04亿 |
营业支出 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
归母净利润 | -5500.00万 | -5448.36万 | 375.39万 | -2.43亿 | -2.63亿 | -2.36亿 | -1.04亿 | 897.51万 | 3727.80万 | 6821.58万 | -1042.62万 | 4.31亿 | 4.70亿 | 4.60亿 | 2.75亿 | 9700.83万 | 400.69万 | -6905.66万 |
所有者权益(或股东权益)合计 | 31.09亿 | 31.05亿 | 31.74亿 | 31.70亿 | 31.75亿 | 31.78亿 | 33.34亿 | 34.34亿 | 34.55亿 | 34.88亿 | 33.95亿 | 33.98亿 | 35.21亿 | 35.09亿 | 33.83亿 | 30.83亿 | 29.81亿 | 29.01亿 |
商誉 | 7227.25万 | 7227.25万 | 7227.25万 | 7227.25万 | 7227.25万 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
经营活动产生的现金流量净额 | -2.42亿 | -2.33亿 | 7597.67万 | 4.96亿 | 4868.15万 | 2.10亿 | -4.62亿 | -8752.60万 | -1.45亿 | -1.76亿 | -1.66亿 | 1.96亿 | 2.81亿 | 1.92亿 | 1062.43万 | -4426.48万 | 1450.85万 | -4593.23万 |
基本每股收益(元/股) | -0.0747 | -0.0740 | 0.0051 | -0.3308 | -0.3587 | -0.3213 | -0.1390 | 0.0122 | 0.0513 | 0.0938 | -0.0139 | 0.5866 | 0.6283 | 0.6177 | 0.3694 | 0.1334 | 0.0055 | -0.0950 |
上海九方云智能科技有限公司 版权所有
经营证券期货业务许可证:91310116MA1JAC8A6D
办公地址:上海市青浦区徐民东路88号1F(北塔、西北裙、南裙)、2F(西北裙、南塔)、3F(北、西北裙、东北裙、南塔)、5F(南、北)、6F(南、北)、7F(南、北)、8F(南、北)、9F(南、北)、10F(南、北)、11F北、12F(南、北)
注册地址:上海市普陀区云岭东路89号12层1202室
证券投资咨询机构业务机构许可证:ZX0023
联系电话:400-719-8899 投诉电话:021-20289058 转3总经理信箱:xht_sh@newwinner.com.cn