报告期 | 2024年报 | 2024三季报 | 2024半年报 | 2024一季报 | 2023年报 | 2023三季报 | 2023半年报 | 2023一季报 | 2022年报 | 2022三季报 | 2022半年报 | 2022一季报 | 2021年报 | 2021三季报 | 2021半年报 | 2021一季报 | 2020年报 | 2020三季报 | 2020半年报 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
每股指标 | |||||||||||||||||||
每股收益EPS-基本 | 0.0200 | 0.0100 | 0.0500 | 0.0200 | 0.0700 | 0.0700 | 0.0600 | 0.0300 | 0.2100 | 0.1700 | 0.1460 | 0.1200 | 0.5100 | 0.0300 | 0.0300 | 0.0460 | -0.3770 | -0.0200 | 0.0003 |
每股收益EPS-稀释 | 0.0200 | 0.0100 | 0.0500 | 0.0200 | 0.0700 | 0.0700 | 0.0600 | 0.0300 | 0.2100 | 0.1700 | 0.1460 | 0.1200 | 0.5100 | 0.0300 | 0.0300 | 0.0460 | -0.3770 | -0.0200 | 0.0003 |
每股收益EPS-扣除/基本 | 0.0900 | - - | 0.0400 | - - | 0.1300 | - - | 0.0620 | - - | 0.1100 | - - | 0.0500 | - - | 0.0210 | - - | -0.0500 | - - | -0.0900 | - - | -0.0300 |
每股收益EPS-扣除/稀释 | 0.0900 | - - | 0.0400 | - - | 0.1300 | - - | 0.0620 | - - | 0.1100 | - - | 0.0500 | - - | 0.0210 | - - | -0.0500 | - - | -0.0900 | - - | -0.0300 |
每股净资产BPS | 0.9229 | 0.4615 | 0.5018 | 0.4741 | 0.4511 | 0.4490 | 0.4393 | 0.4096 | 0.3866 | 0.3414 | 0.3216 | 0.2937 | 0.1763 | -0.3091 | -0.3070 | -0.3377 | -0.3344 | -0.0057 | 0.0104 |
每股营业总收入 | 1.1096 | 0.9037 | 0.5888 | 0.2943 | 1.1617 | 0.8525 | 0.5438 | 0.2507 | 1.0471 | 0.7246 | 0.4706 | 0.2219 | 0.9364 | 0.5446 | 0.3321 | 0.1553 | 0.5753 | 0.3817 | 0.2328 |
每股营业收入 | 1.1096 | 0.9037 | 0.5888 | 0.2943 | 1.1617 | 0.8525 | 0.5438 | 0.2507 | 1.0471 | 0.7246 | 0.4706 | 0.2219 | 0.9364 | 0.5446 | 0.3321 | 0.1553 | 0.5753 | 0.3817 | 0.2328 |
每股资本公积金 | 5.6927 | 5.9270 | 5.9270 | 5.9270 | 5.9270 | 5.9270 | 5.9270 | 5.9270 | 5.9270 | 5.9270 | 5.9270 | 5.9270 | 5.9270 | 5.9270 | 5.9270 | 5.9099 | 5.9270 | 5.9099 | 5.9099 |
每股未分配利润 | -5.7983 | -6.4972 | -6.4570 | -6.4846 | -6.5076 | -6.5097 | -6.5194 | -6.5492 | -6.5721 | -6.6173 | -6.6371 | -6.6650 | -6.7824 | -7.2679 | -7.2657 | -7.2741 | -7.2932 | -6.9421 | -6.9260 |
每股现金流量净额 | 0.4069 | -0.2284 | -0.1467 | -0.1363 | 0.1109 | -0.0345 | -0.0350 | -0.0599 | -0.2689 | -0.3672 | -0.1837 | -0.2220 | 0.7354 | 0.3876 | 0.2073 | 0.0039 | -0.0675 | -0.0685 | -0.0279 |
每股EBITDA | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 0.5673 | - - | 0.0419 | - - | -0.3466 | - - | 0.0152 |
盈利能力 | |||||||||||||||||||
净资产收益率ROE(平均) | 3.26% | 2.27% | 10.63% | 4.96% | 16.50% | 16.02% | 13.87% | 6.91% | 74.85% | 63.93% | 58.52% | 49.97% | 289.69% | - - | - - | - - | - - | - - | 1.11% |
净资产收益率ROE(加权) | 4.75% | 2.27% | 10.63% | 4.96% | 16.41% | 15.94% | 13.80% | 6.87% | 74.80% | 63.88% | 58.47% | 49.97% | -645.96% | - - | -8.57% | -14.87% | - - | - - | 0.34% |
净资产收益率ROE(摊薄) | 2.35% | 2.24% | 10.09% | 4.84% | 15.32% | 14.91% | 13.04% | 6.72% | 54.49% | 48.47% | 45.30% | 39.98% | 289.69% | - - | - - | - - | - - | - - | 2.83% |
总资产报酬率ROA | 4.00% | 2.57% | 5.85% | 2.79% | 11.11% | 10.47% | 8.62% | 4.25% | 28.29% | 21.96% | 18.18% | 13.57% | 71.94% | 5.22% | 6.03% | 12.42% | -80.11% | -4.61% | 1.14% |
总资产净利率 | 1.67% | 0.85% | 4.45% | 2.08% | 6.98% | 7.23% | 6.19% | 3.12% | 22.09% | 18.42% | 15.40% | 12.35% | 65.87% | 3.42% | 4.72% | 12.41% | -82.78% | -5.61% | 0.09% |
销售净利率 | 1.89% | 1.06% | 8.49% | 7.65% | 5.89% | 7.79% | 10.38% | 10.75% | 19.55% | 22.33% | 30.48% | 52.09% | 54.12% | 4.13% | 7.73% | 29.27% | -66.24% | -4.50% | 0.13% |
销售毛利率 | 22.53% | 22.55% | 23.50% | 24.80% | 27.91% | 27.94% | 28.69% | 27.87% | 29.23% | 27.71% | 29.25% | 27.67% | 34.34% | 18.97% | 17.53% | 15.26% | 17.32% | 14.43% | 14.34% |
资本结构 | |||||||||||||||||||
资产负债率 | 39.51% | 59.62% | 56.09% | 55.28% | 58.91% | 53.78% | 54.26% | 52.61% | 55.35% | 55.34% | 62.92% | 66.39% | 81.88% | 139.64% | 156.51% | 281.19% | 161.02% | 102.39% | 96.21% |
长期负债/总资产 | 0.02 | 0.07 | 0.02 | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.20 | 0.26 | 0.37 | 1.05 | 0.66 | 0.07 | 0.17 |
权益乘数 | 1.65 | 2.48 | 2.28 | 2.24 | 2.43 | 2.16 | 2.19 | 2.11 | 2.24 | 2.24 | 2.70 | 2.98 | 5.52 | -2.52 | -1.77 | -0.55 | -1.64 | -41.92 | 26.37 |
固定资产比重 | 1.01% | - - | 1.10% | - - | 1.18% | - - | 1.04% | - - | 1.19% | - - | 0.73% | - - | 1.27% | - - | 13.89% | - - | 15.48% | - - | 42.79% |
经营活动净现金/总资产 | -5.10 | -20.02 | -13.13 | -13.00 | 13.63 | -2.39 | -2.53 | -7.01 | -11.30 | -27.18 | -20.16 | -25.23 | 23.46 | 0.16 | -1.29 | -13.47 | 2.08 | -37.57 | -15.46 |
偿债能力 | |||||||||||||||||||
流动比率 | 2.44 | 1.68 | 1.63 | 1.69 | 1.57 | 1.75 | 1.68 | 1.72 | 1.63 | 1.64 | 1.47 | 1.41 | 1.50 | 0.74 | 0.64 | 0.24 | 0.81 | 0.47 | 0.63 |
速动比率 | 2.43 | 1.68 | 1.63 | 1.68 | 1.56 | 1.74 | 1.68 | 1.72 | 1.63 | 1.64 | 1.47 | 1.41 | 1.50 | 0.74 | 0.64 | 0.24 | 0.80 | 0.40 | 0.58 |
保守速动比率 | 2.36 | 1.58 | 1.55 | 1.64 | 1.52 | 1.68 | 1.62 | 1.65 | 1.58 | 1.57 | 1.43 | 1.37 | 1.47 | 0.71 | 0.61 | 0.20 | 0.35 | 0.35 | 0.56 |
现金比率 | 1.78 | 0.77 | 0.88 | 1.00 | 1.12 | 1.08 | 1.06 | 1.15 | 1.24 | 1.16 | 1.22 | 1.08 | 1.38 | 0.57 | 0.49 | 0.19 | 0.25 | 0.30 | 0.53 |
净债务/归属母公司的净资产 | -1.11 | -0.99 | -1.07 | -1.16 | -1.52 | -1.21 | -1.23 | -1.26 | -1.49 | -1.40 | -2.05 | -2.12 | -4.78 | 1.62 | 1.03 | 0.18 | 0.38 | 12.00 | -11.16 |
经营活动净现金/净债务 | 0.08 | 0.50 | 0.28 | 0.25 | -0.22 | 0.04 | 0.05 | 0.12 | 0.17 | 0.43 | 0.27 | 0.36 | -0.28 | -0.00 | 0.02 | 0.40 | -0.09 | 1.31 | 0.37 |
经营活动净现金/利息支出 | -310.16 | - - | -848.58 | - - | 427.65 | - - | -111.38 | - - | -23.51 | - - | -62.28 | - - | 21.45 | - - | -1.18 | - - | 1.34 | - - | -10.69 |
EBITDA利息保障倍数 | 230.62 | - - | 394.99 | - - | 331.56 | - - | 375.49 | - - | 64.91 | - - | 61.23 | - - | 52.25 | - - | 7.11 | - - | -40.98 | - - | 3.83 |
产权比率 | 65.37% | 147.95% | 127.96% | 123.87% | 143.83% | 116.75% | 118.95% | 111.44% | 123.18% | 123.84% | 170.32% | 198.69% | 460.97% | -347.08% | -276.18% | -155.19% | -262.95% | -4292.24% | 2536.53% |
营运能力 | |||||||||||||||||||
营业周期(天) | 91.06 | 112.11 | 103.50 | 93.50 | 64.58 | 74.35 | 74.51 | 69.51 | 37.99 | 43.50 | 33.05 | 47.16 | 22.79 | 44.01 | 35.41 | 18.08 | 24.34 | 15.53 | 13.95 |
存货周转天数(天) | 1.73 | 1.97 | 2.05 | 2.04 | 1.31 | 1.02 | 0.69 | 0.34 | 0.43 | 0.71 | 0.56 | 0.75 | 1.29 | 1.14 | 1.16 | 1.17 | 5.32 | 10.23 | 9.62 |
应收账款周转天数(天) | 89.34 | 110.14 | 101.45 | 91.45 | 63.27 | 73.33 | 73.82 | 69.17 | 37.55 | 42.80 | 32.49 | 46.41 | 21.50 | 42.87 | 34.25 | 16.91 | 19.02 | 5.30 | 4.34 |
应付账款周转天数(天) | 37.38 | 35.25 | 33.62 | 31.34 | 24.72 | 22.70 | 23.55 | 19.29 | 14.62 | 15.40 | 13.22 | 11.71 | 8.57 | 4.04 | 3.01 | 2.80 | 3.10 | 2.42 | 2.00 |
现金周期(天) | 53.68 | 76.86 | 69.88 | 62.16 | 39.86 | 51.65 | 50.96 | 50.22 | 23.37 | 28.10 | 19.83 | 35.45 | 14.22 | 39.97 | 32.40 | 15.28 | 21.24 | 13.12 | 11.95 |
存货周转率(次) | 208.52 | 137.09 | 87.70 | 44.05 | 275.68 | 265.48 | 261.58 | 266.93 | 828.38 | 382.72 | 319.98 | 119.68 | 279.44 | 236.88 | 154.78 | 76.82 | 67.71 | 26.38 | 18.72 |
应收账款周转率(次) | 4.03 | 2.45 | 1.77 | 0.98 | 5.69 | 3.68 | 2.44 | 1.30 | 9.59 | 6.31 | 5.54 | 1.94 | 16.74 | 6.30 | 5.26 | 5.32 | 18.93 | 50.94 | 41.52 |
流动资产周转率(次) | 0.98 | 0.91 | 0.60 | 0.31 | 1.34 | 1.04 | 0.67 | 0.33 | 1.24 | 0.90 | 0.55 | 0.25 | 1.39 | 1.02 | 0.79 | 0.62 | 1.78 | 2.30 | 1.29 |
固定资产周转率(次) | 118.68 | - - | 55.86 | - - | 125.40 | - - | 68.03 | - - | 101.87 | - - | 49.69 | - - | 19.45 | - - | 4.18 | - - | 5.49 | - - | 1.92 |
总资产周转率(次) | 0.88 | 0.80 | 0.52 | 0.27 | 1.18 | 0.93 | 0.60 | 0.29 | 1.13 | 0.82 | 0.51 | 0.24 | 1.22 | 0.83 | 0.61 | 0.42 | 1.25 | 1.25 | 0.72 |
成长能力 | |||||||||||||||||||
营业总收入(同比增长率) | 6.80% | 6.01% | 8.28% | 17.39% | 10.95% | 17.65% | 15.55% | 12.95% | 11.82% | 33.05% | 41.70% | 42.95% | 62.78% | 42.66% | 42.63% | 12296.15% | 691.06% | 431.35% | 240.80% |
归属母公司净利润(同比增长率) | -64.98% | -84.55% | -11.63% | -16.66% | -67.19% | -59.54% | -60.68% | -76.57% | -58.76% | 554.01% | 430.04% | 153.61% | 234.20% | 247.19% | 9269.06% | 474.78% | -121.58% | 85.85% | 100.32% |
其他 | |||||||||||||||||||
每股现金流 | -0.0778 | -0.2292 | -0.1503 | -0.1381 | 0.1502 | -0.0233 | -0.0244 | -0.0608 | -0.0972 | -0.2077 | -0.1755 | -0.2218 | 0.2328 | 0.0012 | -0.0070 | -0.0251 | 0.0114 | -0.0893 | -0.0423 |
净资产收益率(ROE) | 11.99% | 15.09% | 9.28% | 6.03% | 29.99% | 22.66% | 15.11% | 6.82% | 40.59% | 27.46% | 20.90% | 10.66% | 11.97% | - - | - - | - - | - - | - - | -158.33% |
毛利率 | 22.53% | 22.55% | 23.50% | 24.80% | 27.91% | 27.94% | 28.69% | 27.87% | 29.23% | 27.71% | 29.25% | 27.67% | 34.34% | 18.97% | 17.53% | 15.26% | 17.32% | 14.43% | 14.34% |
销售净利率 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
期间费用率 | 10.75% | 10.81% | 11.13% | 9.86% | 11.94% | 11.56% | 11.56% | 10.34% | 11.88% | 12.10% | 11.72% | 10.25% | 19.07% | 23.63% | 27.89% | 26.77% | 25.35% | 28.82% | 30.70% |
资产负债率 | 39.51% | 59.62% | 56.09% | 55.28% | 58.91% | 53.78% | 54.26% | 52.61% | 55.35% | 55.34% | 62.92% | 66.39% | 81.88% | 139.64% | 156.51% | 281.19% | 161.02% | 102.39% | 96.21% |
扣非净利润 | 2601.24万 | 2014.88万 | 1293.37万 | 816.07万 | 3674.73万 | 2769.64万 | 1825.85万 | 794.21万 | 3341.72万 | 2079.62万 | 1522.02万 | 733.04万 | 617.44万 | -1449.38万 | -1395.31万 | -629.56万 | -2429.14万 | -1808.79万 | -1228.51万 |
净利润 | 687.14万 | 280.64万 | 1462.62万 | 658.80万 | 2002.91万 | 1941.53万 | 1651.97万 | 788.61万 | 5987.19万 | 4733.83万 | 4196.02万 | 3381.92万 | 1.48亿 | 657.36万 | 751.12万 | 1329.47万 | -1.11亿 | -502.96万 | 8.58万 |
营业收入 | 3.63亿 | 2.64亿 | 1.72亿 | 8608.11万 | 3.40亿 | 2.49亿 | 1.59亿 | 7332.99万 | 3.06亿 | 2.12亿 | 1.38亿 | 6492.27万 | 2.74亿 | 1.59亿 | 9715.40万 | 4541.71万 | 1.68亿 | 1.12亿 | 6811.42万 |
营业支出 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
归母净利润 | 708.02万 | 302.60万 | 1481.08万 | 670.83万 | 2021.98万 | 1958.40万 | 1675.95万 | 804.91万 | 6162.22万 | 4840.82万 | 4262.05万 | 3435.33万 | 1.49亿 | 740.18万 | 804.11万 | 1354.55万 | -1.11亿 | -502.88万 | 8.58万 |
所有者权益(或股东权益)合计 | 3.02亿 | 1.35亿 | 1.47亿 | 1.39亿 | 1.32亿 | 1.32亿 | 1.29亿 | 1.20亿 | 1.12亿 | 9982.36万 | 9444.55万 | 8642.45万 | 5260.53万 | -8911.12万 | -8954.36万 | -9878.87万 | -9749.48万 | -165.95万 | 303.75万 |
商誉 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
经营活动产生的现金流量净额 | -2545.72万 | -6705.80万 | -4395.65万 | -4039.02万 | 4392.50万 | -680.30万 | -713.66万 | -1778.11万 | -2844.25万 | -6075.94万 | -5134.58万 | -6487.99万 | 6811.50万 | 35.09万 | -203.83万 | -734.64万 | 332.27万 | -2613.76万 | -1238.30万 |
基本每股收益(元/股) | 0.0200 | 0.0100 | 0.0500 | 0.0200 | 0.0700 | 0.0700 | 0.0600 | 0.0300 | 0.2100 | 0.1700 | 0.1460 | 0.1200 | 0.5100 | 0.0300 | 0.0300 | 0.0460 | -0.3770 | -0.0200 | 0.0003 |
上海九方云智能科技有限公司 版权所有
经营证券期货业务许可证:91310116MA1JAC8A6D
办公地址:上海市青浦区徐民东路88号1F(北塔、西北裙、南裙)、2F(西北裙、南塔)、3F(北、西北裙、东北裙、南塔)、5F(南、北)、6F(南、北)、7F(南、北)、8F(南、北)、9F(南、北)、10F(南、北)、11F北、12F(南、北)
注册地址:上海市普陀区云岭东路89号12层1202室
证券投资咨询机构业务机构许可证:ZX0023
联系电话:400-719-8899 投诉电话:021-20289058 转3总经理信箱:xht_sh@newwinner.com.cn