利源股份
002501.SZ
深主板
大户连续流出2日
散户连续流入2日
散户7日内流入6日
超户当日一般流出
2.13
加自选
0.03
1.43%
收市(2025-05-14 15:00)
今开2.10
最高2.14
涨停2.31
均价2.13
成交量81.69万
量比0.78
总市值75.62亿
昨收2.10
最低2.08
跌停1.89
振幅2.86%
成交额1.74亿
换手率2.30%
流通市值75.61亿
市盈率(动)-89.90
市盈率(静)-10.53
市盈率(TTM)-10.78
看涨
看跌
50.00%
50.00%
猜后市
    主要指标
    资产负债表
    利润表
    现金流量表
    全部年报三季报半年报一季报
    显示同比
    报告期2025一季报2024年报2024三季报2024半年报2024一季报2023年报2023三季报2023半年报2023一季报2022年报2022三季报2022半年报2022一季报2021年报2021三季报2021半年报2021一季报2020年报2020三季报2020半年报
    每股指标
    每股收益EPS-基本-0.0057-0.2000-0.0300-0.0200-0.0106-0.0500-0.0300-0.0200-0.0100-0.1100-0.0600-0.0400-0.0200-0.1300-0.0300-0.0100-0.02001.3900-0.7000-0.4600
    每股收益EPS-稀释-0.0057-0.2000-0.0300-0.0200-0.0106-0.0500-0.0300-0.0200-0.0100-0.1100-0.0600-0.0400-0.0200-0.1300-0.0300-0.0100-0.02001.3900-0.7000-0.4600
    每股收益EPS-扣除/基本- --0.2000- --0.0200- --0.0600- --0.0300- --0.0700- --0.0300- --0.1700- --0.0400- --0.2800- --0.4300
    每股收益EPS-扣除/稀释- --0.2000- --0.0200- --0.0600- --0.0300- --0.0700- --0.0300- --0.1700- --0.0400- --0.2800- --0.4300
    每股净资产BPS0.09210.09890.26830.28020.29190.30240.32090.33120.34190.35360.41030.42650.44650.46800.56820.58770.57810.5952-5.1694-4.9266
    每股营业总收入0.01290.09400.06680.05160.02700.13430.10530.07040.03660.14310.09290.05640.03290.10340.07300.04140.01340.02930.05070.0317
    每股营业收入0.01290.09400.06680.05160.02700.13430.10530.07040.03660.14310.09290.05640.03290.10340.07300.04140.01340.02930.05070.0317
    每股资本公积金1.28941.28941.28941.28941.28941.28941.28941.28941.28941.28941.28941.28941.28941.28941.28941.28941.28941.28943.54233.5423
    每股未分配利润-2.2868-2.2800-2.1106-2.0988-2.0883-2.0777-2.0594-2.0491-2.0384-2.0267-1.9701-1.9539-1.9338-1.9122-1.8127-1.7932-1.8028-1.7857-9.9788-9.7357
    每股现金流量净额0.0003-0.0290-0.0333-0.0287-0.0286-0.0024-0.0191-0.0183-0.0065-0.0536-0.0546-0.0464-0.0458-0.2331-0.2909-0.2749-0.10170.3230-0.0035-0.0022
    每股EBITDA- --0.1754- --0.0073- --0.0161- --0.0038- --0.0751- --0.0218- --0.0719- -0.0195- -1.6292- --0.0821
    盈利能力
    净资产收益率ROE(平均)-6.20%-100.81%-11.51%-7.25%-3.56%-15.57%-9.71%-6.57%-3.37%-27.85%-13.18%-9.30%-4.71%-23.81%-4.65%-1.27%-2.91%233.27%- -- -
    净资产收益率ROE(加权)-7.08%-100.75%-11.51%-7.24%-3.56%-15.57%-9.71%-6.57%-3.37%-27.85%-13.18%-9.30%-4.71%-23.82%-4.65%-1.27%-2.93%- -- -- -
    净资产收益率ROE(摊薄)-6.43%-204.58%-12.24%-7.54%-3.62%-16.88%-10.21%-6.79%-3.42%-32.36%-14.11%-9.76%-4.82%-27.05%-4.76%-1.28%-2.96%233.27%- -- -
    总资产报酬率ROA-1.68%-54.80%-7.08%-4.50%-2.32%-9.39%-5.74%-3.82%-2.01%-19.06%-9.42%-6.63%-3.42%-14.92%-2.67%-0.49%-1.67%174.16%-9.55%-6.52%
    总资产净利率-2.19%-55.27%-7.44%-4.74%-2.37%-10.21%-6.52%-4.39%-2.20%-19.47%-9.52%-6.79%-3.43%-15.51%-2.93%-0.81%-1.81%153.15%-29.74%-19.33%
    销售净利率-44.07%-215.66%-49.19%-40.97%-39.33%-38.01%-31.11%-31.93%-31.94%-79.95%-62.28%-73.73%-65.44%-122.46%-37.05%-18.14%-127.62%4731.51%-1387.26%-1453.45%
    销售毛利率3.27%-13.39%-19.32%-14.09%-15.89%-10.32%-9.81%-11.83%-12.87%-16.80%-3.26%-11.68%-12.03%-22.72%-17.21%-25.60%-33.97%-121.14%-182.35%-206.12%
    资本结构
    资产负债率62.81%60.60%34.62%33.55%31.38%35.80%32.58%33.12%36.01%33.16%27.90%26.42%26.60%27.60%34.03%32.45%35.93%39.66%323.37%309.82%
    长期负债/总资产0.330.330.170.170.200.190.210.200.200.200.180.180.190.180.190.180.180.170.550.57
    权益乘数2.692.541.531.501.461.561.481.501.561.501.391.361.361.381.521.481.561.66-0.45-0.48
    固定资产比重- -- -- -71.43%- -66.68%- -66.21%- -64.02%- -67.72%- -63.61%- -57.82%- -52.98%- -67.55%
    经营活动净现金/总资产-4.72-23.56-14.36-11.13-5.84-16.24-19.51-13.59-7.84-12.81-8.50-6.69-7.41-30.94-17.59-14.86-9.562.02-0.15-0.09
    偿债能力
    流动比率0.660.701.091.161.711.512.112.052.082.432.973.413.853.352.512.732.282.000.110.12
    速动比率0.460.540.890.901.291.281.681.681.722.122.452.793.152.902.262.512.151.940.110.11
    保守速动比率0.410.430.700.821.151.151.531.481.491.841.992.382.512.521.701.961.731.680.020.02
    现金比率0.090.090.030.110.140.440.320.290.370.550.680.940.971.451.091.351.401.490.010.01
    净债务/归属母公司的净资产0.260.250.180.160.110.070.120.140.130.090.00-0.02-0.02-0.110.02-0.02-0.25-0.43-0.43-0.44
    经营活动净现金/净债务-0.52-2.50-1.24-1.06-0.75-3.66-2.49-1.45-0.93-2.23-38.725.115.883.76-13.3613.040.59-0.08-0.00-0.00
    经营活动净现金/利息支出- --35.67- --42.98- --18.71- --23.03- --28.58- --40.14- --41.71- --43.41- -0.10- --0.01
    EBITDA利息保障倍数- --101.31- --6.72- --3.93- --1.29- --31.65- --22.61- --14.99- -6.53- -8.55- --0.27
    产权比率177.45%160.68%53.22%50.49%45.72%55.75%48.32%49.53%56.27%49.62%38.69%35.91%36.24%38.12%51.58%48.04%56.07%65.72%-144.78%-147.67%
    营运能力
    营业周期(天)242.48152.52206.93188.15178.87161.77173.48177.48186.28162.66203.80193.38169.54194.49302.74324.45415.67446.63358.53380.33
    存货周转天数(天)97.3951.6556.8457.3155.9049.2353.7752.2356.1153.4579.4182.3073.8260.8975.4772.2990.9561.1537.6638.15
    应收账款周转天数(天)145.08100.87150.10130.84122.97112.54119.71125.25130.17109.21124.39111.0895.72133.60227.28252.15324.72385.48320.86342.17
    应付账款周转天数(天)23.4521.5424.0018.1116.9114.3011.6210.849.6012.4014.6914.4511.6935.9044.1248.1361.5093.2295.5890.19
    现金周期(天)219.02130.98182.93170.04161.96147.48161.85166.63176.68150.26189.11178.93157.85158.59258.62276.31354.17353.41262.94290.14
    存货周转率(次)0.926.974.753.141.617.315.023.451.606.733.402.191.225.913.582.490.995.897.174.72
    应收账款周转率(次)0.623.571.801.380.733.202.261.440.693.302.171.620.942.691.190.710.280.930.840.53
    流动资产周转率(次)0.251.080.670.510.270.930.730.470.210.760.500.300.170.320.190.110.030.090.070.05
    固定资产周转率(次)- -- -- -0.17- -0.42- -0.22- -0.39- -0.14- -0.23- -0.08- -0.05- -0.02
    总资产周转率(次)0.050.260.150.120.060.270.210.140.070.240.150.090.050.130.080.040.010.030.020.01
    成长能力
    营业总收入(同比增长率)-52.02%-30.05%-36.51%-26.65%-26.35%-6.14%13.29%24.76%11.32%38.45%27.34%36.25%145.70%252.27%320.52%282.02%250.60%-42.69%-51.84%-57.65%
    归属母公司净利润(同比增长率)44.01%-296.16%-0.28%6.04%9.60%55.37%43.41%45.97%45.67%9.61%-114.08%-453.78%-25.99%-109.12%88.77%95.23%76.59%152.48%29.29%29.70%
    其他
    每股现金流-0.0123-0.0618-0.0592-0.0469-0.0248-0.0765-0.0929-0.0673-0.0419-0.0678-0.0484-0.0388-0.0451-0.2000-0.1515-0.1293-0.08630.0199-0.0034-0.0022
    净资产收益率(ROE)-6.82%-90.56%-11.88%-7.49%-3.79%-16.91%-10.75%-7.80%-3.49%-17.81%-10.78%-8.40%-4.92%-31.30%-9.91%-6.88%-3.04%-46.12%- -- -
    毛利率3.27%-13.39%-19.32%-14.09%-15.89%-10.32%-9.81%-11.83%-12.87%-16.80%-3.26%-11.68%-12.03%-22.72%-17.21%-25.60%-33.97%-121.14%-182.35%-206.12%
    销售净利率- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -
    期间费用率34.05%14.31%15.34%13.37%13.48%14.82%13.98%15.91%12.41%16.76%29.07%34.15%32.03%39.98%39.57%48.26%75.77%799.32%1064.65%1097.19%
    资产负债率62.81%60.60%34.62%33.55%31.38%35.80%32.58%33.12%36.01%33.16%27.90%26.42%26.60%27.60%34.03%32.45%35.93%39.66%323.37%309.82%
    扣非净利润-2313.56万-6.45亿-1.20亿-7742.96万-3997.63万-1.97亿-1.29亿-9476.36万-4306.88万-2.60亿-1.68亿-1.33亿-7981.00万-5.91亿-2.05亿-1.44亿-6331.37万-9.75亿-7.92亿-5.18亿
    净利润-2026.14万-7.19亿-1.17亿-7511.00万-3768.40万-1.81亿-1.16亿-7979.66万-4154.40万-4.06亿-2.05亿-1.48亿-7646.88万-4.49亿-9597.53万-2667.15万-6069.59万49.29亿-8.55亿-5.59亿
    营业收入4597.16万3.34亿2.37亿1.83亿9580.87万4.77亿3.74亿2.50亿1.30亿5.08亿3.30亿2.00亿1.17亿3.67亿2.59亿1.47亿4755.96万1.04亿6160.80万3848.67万
    营业支出- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -
    归母净利润-2102.73万-7.18亿-1.17亿-7498.03万-3755.44万-1.81亿-1.16亿-7979.66万-4154.40万-4.06亿-2.05亿-1.48亿-7646.88万-4.49亿-9597.53万-2667.15万-6069.59万49.29亿-8.55亿-5.59亿
    所有者权益(或股东权益)合计3.44亿3.67亿9.57亿9.95亿10.36亿10.74亿11.39亿11.76亿12.14亿12.55亿14.56亿15.14亿15.85亿16.62亿20.17亿20.86亿20.52亿21.13亿-62.80亿-59.85亿
    商誉- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -
    经营活动产生的现金流量净额-4358.10万-2.19亿-2.10亿-1.67亿-8814.51万-2.72亿-3.30亿-2.39亿-1.49亿-2.41亿-1.72亿-1.38亿-1.60亿-7.10亿-5.38亿-4.59亿-3.06亿7066.83万-417.02万-265.25万
    基本每股收益(元/股)-0.0057-0.2000-0.0300-0.0200-0.0106-0.0500-0.0300-0.0200-0.0100-0.1100-0.0600-0.0400-0.0200-0.1300-0.0300-0.0100-0.02001.3900-0.7000-0.4600