报告期 | 2024三季报 | 2024半年报 | 2024一季报 | 2023年报 | 2023三季报 | 2023半年报 | 2023一季报 | 2022年报 | 2022三季报 | 2022半年报 | 2022一季报 | 2021年报 | 2021三季报 | 2021半年报 | 2021一季报 | 2020年报 | 2020三季报 | 2020半年报 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
每股指标 | ||||||||||||||||||
每股收益EPS-基本 | 0.0300 | 0.0200 | 0.0100 | -0.0300 | 0.0400 | 0.0100 | - - | -0.1800 | -0.1300 | -0.1400 | -0.0800 | -0.3800 | -0.1400 | -0.0200 | 0.0200 | 0.3700 | 0.2100 | -0.0400 |
每股收益EPS-稀释 | 0.0300 | 0.0200 | 0.0100 | -0.0300 | 0.0400 | 0.0100 | - - | -0.1800 | -0.1300 | -0.1400 | -0.0800 | -0.3800 | -0.1400 | -0.0200 | 0.0200 | 0.3700 | 0.2100 | -0.0400 |
每股收益EPS-扣除/基本 | - - | 0.0200 | - - | -0.0300 | - - | 0.0100 | - - | -0.1800 | - - | -0.1500 | - - | -0.4000 | - - | -0.0300 | - - | 0.3000 | - - | -0.0600 |
每股收益EPS-扣除/稀释 | - - | 0.0200 | - - | -0.0300 | - - | 0.0100 | - - | -0.1800 | - - | -0.1500 | - - | -0.4000 | - - | -0.0300 | - - | 0.3000 | - - | -0.0600 |
每股净资产BPS | 0.1192 | 0.1107 | 0.1054 | 0.0920 | 0.1657 | 0.1398 | 0.1304 | 0.1265 | 0.1729 | 0.1618 | 0.2311 | 0.3063 | 0.5487 | 0.6774 | 0.7160 | 0.6932 | 0.5349 | 0.2830 |
每股营业总收入 | 0.3406 | 0.2348 | 0.1238 | 0.5004 | 0.4322 | 0.2802 | 0.1441 | 0.7823 | 0.6314 | 0.3610 | 0.1966 | 1.1207 | 1.0217 | 0.7874 | 0.3327 | 1.8164 | 1.2062 | 0.4553 |
每股营业收入 | 0.3406 | 0.2348 | 0.1238 | 0.5004 | 0.4322 | 0.2802 | 0.1441 | 0.7823 | 0.6314 | 0.3610 | 0.1966 | 1.1207 | 1.0217 | 0.7874 | 0.3327 | 1.8164 | 1.2062 | 0.4553 |
每股资本公积金 | 0.1987 | 0.1987 | 0.1987 | 0.1987 | 0.1987 | 0.1987 | 0.1987 | 0.1987 | 0.1987 | 0.1987 | 0.1987 | 0.1987 | 0.1987 | 0.1987 | 0.1987 | 0.1987 | 0.1987 | 0.1987 |
每股未分配利润 | -0.1041 | -0.1126 | -0.1179 | -0.1314 | -0.0582 | -0.0841 | -0.0935 | -0.0974 | -0.0521 | -0.0632 | 0.0061 | 0.0813 | 0.3210 | 0.4497 | 0.4883 | 0.4655 | 0.3060 | 0.0541 |
每股现金流量净额 | -0.0270 | -0.0020 | 0.0398 | -0.0036 | 0.1291 | 0.0601 | 0.0687 | -0.2576 | -0.2453 | -0.1369 | -0.1363 | -0.6454 | -0.6446 | -0.3875 | -0.4576 | 0.5230 | 0.3802 | 0.3148 |
每股EBITDA | - - | 0.0526 | - - | 0.0235 | - - | 0.0412 | - - | -0.1551 | - - | -0.1380 | - - | -0.3707 | - - | 0.0189 | - - | 0.4859 | - - | -0.0102 |
盈利能力 | ||||||||||||||||||
净资产收益率ROE(平均) | 25.82% | 18.54% | 13.61% | -31.10% | 26.87% | 9.99% | 3.07% | -82.51% | -55.68% | -61.73% | -27.99% | -76.88% | -23.26% | -2.30% | 3.24% | 59.80% | 39.25% | -9.00% |
净资产收益率ROE(加权) | 25.82% | 18.54% | 13.61% | -31.10% | 26.86% | 9.99% | 3.07% | -82.48% | -55.68% | -61.73% | -27.99% | -76.88% | -23.26% | -2.30% | 3.24% | 66.15% | 42.35% | -9.00% |
净资产收益率ROE(摊薄) | 22.87% | 16.97% | 12.74% | -36.93% | 23.68% | 9.51% | 3.02% | -141.17% | -77.17% | -89.28% | -32.55% | -125.45% | -26.32% | -2.33% | 3.19% | 53.90% | 40.04% | -13.35% |
总资产报酬率ROA | 5.17% | 3.21% | 1.89% | -1.24% | 4.57% | 1.65% | 0.65% | -13.08% | -8.29% | -10.11% | -4.87% | -20.18% | -3.81% | 0.21% | 1.80% | 23.24% | 15.24% | -1.20% |
总资产净利率 | 2.46% | 1.66% | 1.15% | -2.76% | 2.95% | 1.01% | 0.30% | -12.01% | -8.88% | -9.25% | -4.76% | -19.17% | -6.69% | -0.68% | 0.93% | 18.90% | 10.44% | -2.01% |
销售净利率 | 8.01% | 8.01% | 10.84% | -6.79% | 9.08% | 4.74% | 2.73% | -22.82% | -21.13% | -40.01% | -38.25% | -34.28% | -14.14% | -2.00% | 6.86% | 20.57% | 17.76% | -8.30% |
销售毛利率 | 59.76% | 57.92% | 58.71% | 54.12% | 57.88% | 56.20% | 52.64% | 38.24% | 37.83% | 27.70% | 38.21% | 27.75% | 43.05% | 44.71% | 59.81% | 59.23% | 58.71% | 48.27% |
资本结构 | ||||||||||||||||||
资产负债率 | 88.74% | 89.98% | 91.08% | 92.06% | 87.79% | 89.43% | 90.45% | 90.29% | 87.04% | 88.87% | 84.51% | 81.67% | 72.29% | 70.52% | 72.39% | 70.35% | 78.51% | 86.84% |
长期负债/总资产 | 0.20 | 0.20 | 0.18 | 0.18 | 0.08 | 0.09 | 0.08 | 0.07 | 0.08 | 0.07 | 0.05 | 0.07 | 0.04 | 0.05 | 0.04 | 0.01 | 0.01 | 0.01 |
权益乘数 | 8.88 | 9.98 | 11.21 | 12.59 | 8.19 | 9.46 | 10.47 | 10.29 | 7.72 | 8.98 | 6.46 | 5.46 | 3.61 | 3.39 | 3.62 | 3.37 | 4.65 | 7.60 |
固定资产比重 | - - | 28.20% | - - | 27.52% | - - | 27.10% | - - | 28.57% | - - | 22.67% | - - | 20.04% | - - | 12.97% | - - | 12.67% | - - | 12.68% |
经营活动净现金/总资产 | 8.73 | 6.60 | 1.99 | -11.21 | -4.64 | -6.48 | -5.87 | 9.81 | 19.33 | 11.53 | 6.51 | -39.77 | -29.85 | -6.63 | -1.54 | 33.86 | 43.76 | 30.64 |
偿债能力 | ||||||||||||||||||
流动比率 | 0.08 | 0.11 | 0.14 | 0.09 | 0.21 | 0.15 | 0.15 | 0.09 | 0.11 | 0.19 | 0.21 | 0.34 | 0.42 | 0.55 | 0.63 | 0.94 | 0.97 | 0.83 |
速动比率 | 0.08 | 0.11 | 0.14 | 0.09 | 0.21 | 0.15 | 0.15 | 0.09 | 0.11 | 0.19 | 0.21 | 0.34 | 0.42 | 0.55 | 0.63 | 0.94 | 0.97 | 0.83 |
保守速动比率 | 0.06 | 0.08 | 0.12 | 0.08 | 0.18 | 0.12 | 0.12 | 0.06 | 0.08 | 0.16 | 0.18 | 0.31 | 0.29 | 0.40 | 0.32 | 0.69 | 0.77 | 0.60 |
现金比率 | 0.05 | 0.08 | 0.12 | 0.07 | 0.18 | 0.12 | 0.12 | 0.06 | 0.07 | 0.15 | 0.17 | 0.30 | 0.28 | 0.40 | 0.32 | 0.69 | 0.77 | 0.60 |
净债务/归属母公司的净资产 | 2.19 | 2.09 | 1.97 | 2.38 | -0.24 | -0.31 | -0.32 | 0.25 | 0.27 | 0.68 | 0.89 | 0.91 | 0.99 | 0.20 | 0.43 | -0.46 | -0.56 | -0.69 |
经营活动净现金/净债务 | 0.35 | 0.31 | 0.11 | -0.59 | 1.60 | 1.97 | 1.90 | 4.07 | 5.47 | 1.53 | 0.47 | -2.39 | -1.09 | -1.14 | -0.13 | -2.47 | -3.65 | -3.36 |
经营活动净现金/利息支出 | - - | 6.86 | - - | -20.93 | - - | -27.83 | - - | 9.50 | - - | 17.86 | - - | -14.92 | - - | -7.40 | - - | 28.37 | - - | 47.73 |
EBITDA利息保障倍数 | - - | 4.95 | - - | 3.80 | - - | 13.38 | - - | -11.54 | - - | -14.72 | - - | -8.32 | - - | 0.92 | - - | 17.41 | - - | -0.74 |
产权比率 | 787.80% | 898.19% | 1020.95% | 1158.97% | 719.22% | 846.11% | 946.67% | 929.33% | 671.55% | 798.09% | 545.65% | 445.59% | 260.88% | 239.18% | 262.23% | 237.27% | 365.31% | 660.01% |
营运能力 | ||||||||||||||||||
营业周期(天) | 4.17 | 3.97 | 3.74 | 4.06 | 3.82 | 3.90 | 3.82 | 2.90 | 2.84 | 3.26 | 2.98 | 1.61 | 1.28 | 1.00 | 1.04 | 0.39 | 0.42 | 0.55 |
存货周转天数(天) | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
应收账款周转天数(天) | 4.17 | 3.97 | 3.74 | 4.06 | 3.82 | 3.90 | 3.82 | 2.90 | 2.84 | 3.26 | 2.98 | 1.61 | 1.28 | 1.00 | 1.04 | 0.39 | 0.42 | 0.55 |
应付账款周转天数(天) | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
现金周期(天) | 4.17 | 3.97 | 3.74 | 4.06 | 3.82 | 3.90 | 3.82 | 2.90 | 2.84 | 3.26 | 2.98 | 1.61 | 1.28 | 1.00 | 1.04 | 0.39 | 0.42 | 0.55 |
存货周转率(次) | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
应收账款周转率(次) | 64.78 | 45.31 | 24.09 | 88.63 | 70.77 | 46.13 | 23.53 | 124.19 | 95.02 | 55.29 | 30.22 | 223.43 | 211.52 | 180.13 | 86.35 | 925.24 | 647.58 | 328.97 |
流动资产周转率(次) | 5.03 | 2.90 | 1.23 | 5.53 | 2.64 | 2.15 | 1.06 | 2.98 | 2.33 | 1.11 | 0.59 | 1.15 | 0.98 | 0.67 | 0.25 | 1.57 | 0.90 | 0.39 |
固定资产周转率(次) | - - | 0.87 | - - | 1.69 | - - | 0.90 | - - | 2.58 | - - | 1.28 | - - | 4.09 | - - | 3.04 | - - | 9.80 | - - | 3.64 |
总资产周转率(次) | 0.31 | 0.21 | 0.11 | 0.41 | 0.33 | 0.21 | 0.11 | 0.53 | 0.42 | 0.23 | 0.12 | 0.56 | 0.47 | 0.34 | 0.13 | 0.92 | 0.59 | 0.24 |
成长能力 | ||||||||||||||||||
营业总收入(同比增长率) | -21.21% | -16.23% | -14.08% | -36.03% | -31.54% | -22.38% | -26.73% | -30.19% | -38.20% | -54.15% | -40.89% | -38.30% | -15.29% | 72.94% | 66.79% | 22.08% | 20.78% | -22.80% |
归属母公司净利润(同比增长率) | -30.53% | 41.38% | 240.67% | 80.98% | 129.42% | 109.20% | 105.24% | 53.54% | 7.66% | -816.95% | -429.59% | -202.83% | -167.45% | 58.30% | 21.00% | 27.70% | 37.76% | -147.26% |
其他 | ||||||||||||||||||
每股现金流 | 0.0924 | 0.0729 | 0.0235 | -0.1297 | -0.0630 | -0.0857 | -0.0801 | 0.1276 | 0.2577 | 0.1675 | 0.0971 | -0.6645 | -0.5911 | -0.1523 | -0.0400 | 0.7917 | 1.0892 | 0.6589 |
净资产收益率(ROE) | 24.26% | 16.99% | 13.50% | -31.82% | 26.87% | 10.13% | 2.89% | -83.34% | -56.92% | -62.61% | -28.35% | -80.65% | -25.28% | -4.02% | 2.12% | 48.46% | 32.04% | -14.20% |
毛利率 | 59.76% | 57.92% | 58.71% | 54.12% | 57.88% | 56.20% | 52.64% | 38.24% | 37.83% | 27.70% | 38.21% | 27.75% | 43.05% | 44.71% | 59.81% | 59.23% | 58.71% | 48.27% |
销售净利率 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
期间费用率 | 40.19% | 39.26% | 39.67% | 41.99% | 37.51% | 39.69% | 40.20% | 52.51% | 50.43% | 59.12% | 64.79% | 56.60% | 45.95% | 37.93% | 43.11% | 31.44% | 33.97% | 49.94% |
资产负债率 | 88.74% | 89.98% | 91.08% | 92.06% | 87.79% | 89.43% | 90.45% | 90.29% | 87.04% | 88.87% | 84.51% | 81.67% | 72.29% | 70.52% | 72.39% | 70.35% | 78.51% | 86.84% |
扣非净利润 | 1.58亿 | 1.06亿 | 8217.58万 | -2.14亿 | 2.42亿 | 8319.26万 | 2288.35万 | -11.12亿 | -8.41亿 | -9.04亿 | -4.70亿 | -24.86亿 | -9.68亿 | -1.70亿 | 9221.33万 | 18.67亿 | 10.78亿 | -3.68亿 |
净利润 | 1.68亿 | 1.16亿 | 8279.28万 | -2.09亿 | 2.42亿 | 8198.17万 | 2430.27万 | -11.01亿 | -8.23亿 | -8.91亿 | -4.64亿 | -23.70亿 | -8.91亿 | -9716.46万 | 1.41亿 | 23.04亿 | 13.21亿 | -2.33亿 |
营业收入 | 21.00亿 | 14.48亿 | 7.63亿 | 30.86亿 | 26.66亿 | 17.28亿 | 8.89亿 | 48.25亿 | 38.94亿 | 22.27亿 | 12.13亿 | 69.12亿 | 63.01亿 | 48.56亿 | 20.52亿 | 112.02亿 | 74.39亿 | 28.08亿 |
营业支出 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
归母净利润 | 1.68亿 | 1.16亿 | 8279.28万 | -2.09亿 | 2.42亿 | 8198.17万 | 2430.28万 | -11.01亿 | -8.23亿 | -8.91亿 | -4.64亿 | -23.70亿 | -8.91亿 | -9716.25万 | 1.41亿 | 23.04亿 | 13.21亿 | -2.33亿 |
所有者权益(或股东权益)合计 | 7.35亿 | 6.83亿 | 6.50亿 | 5.67亿 | 10.22亿 | 8.62亿 | 8.04亿 | 7.80亿 | 10.66亿 | 9.98亿 | 14.25亿 | 18.89亿 | 33.84亿 | 41.78亿 | 44.16亿 | 42.75亿 | 32.99亿 | 17.45亿 |
商誉 | 9986.77万 | 9986.77万 | 9986.77万 | 9986.77万 | 9986.77万 | 9986.77万 | 9986.77万 | 9986.77万 | 9986.77万 | 9986.77万 | 9986.77万 | 9986.77万 | 9986.77万 | 9986.77万 | 9986.77万 | 9986.77万 | 9986.77万 | 9986.77万 |
经营活动产生的现金流量净额 | 5.70亿 | 4.50亿 | 1.45亿 | -8.00亿 | -3.88亿 | -5.29亿 | -4.94亿 | 7.87亿 | 15.90亿 | 10.33亿 | 5.99亿 | -40.98亿 | -36.46亿 | -9.39亿 | -2.47亿 | 48.82亿 | 67.18亿 | 40.64亿 |
基本每股收益(元/股) | 0.0300 | 0.0200 | 0.0100 | -0.0300 | 0.0400 | 0.0100 | - - | -0.1800 | -0.1300 | -0.1400 | -0.0800 | -0.3800 | -0.1400 | -0.0200 | 0.0200 | 0.3700 | 0.2100 | -0.0400 |
上海九方云智能科技有限公司 版权所有
经营证券期货业务许可证:91310116MA1JAC8A6D
办公地址:上海市青浦区徐民东路88号1F(北塔、西北裙、南裙)、2F(西北裙、南塔)、3F(北、西北裙、东北裙、南塔)、5F(南、北)、6F(南、北)、7F(南、北)、8F(南、北)、9F(南、北)、10F(南、北)、11F北、12F(南、北)
注册地址:上海市普陀区云岭东路89号12层1202室
证券投资咨询机构业务机构许可证:ZX0023
联系电话:400-719-8899 投诉电话:021-20289058 转3总经理信箱:xht_sh@newwinner.com.cn