报告期 | 2024三季报 | 2024半年报 | 2024一季报 | 2023年报 | 2023三季报 | 2023半年报 | 2023一季报 | 2022年报 | 2022三季报 | 2022半年报 | 2022一季报 | 2021年报 | 2021三季报 | 2021半年报 | 2021一季报 | 2020年报 | 2020三季报 | 2020半年报 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
每股指标 | ||||||||||||||||||
每股收益EPS-基本 | 0.0158 | 0.0175 | 0.0079 | -0.5479 | -0.0586 | 0.0082 | 0.0033 | 0.0183 | 0.0205 | 0.0133 | 0.0048 | 0.0842 | 0.0194 | 0.0123 | 0.0041 | -1.6369 | 0.0262 | 0.0109 |
每股收益EPS-稀释 | 0.0158 | 0.0175 | 0.0079 | -0.5479 | -0.0586 | 0.0082 | 0.0033 | 0.0183 | 0.0205 | 0.0133 | 0.0048 | 0.0842 | 0.0194 | 0.0123 | 0.0041 | -1.6369 | 0.0262 | 0.0109 |
每股收益EPS-扣除/基本 | - - | 0.0214 | - - | -0.4864 | - - | 0.0072 | - - | 0.0064 | - - | 0.0111 | - - | 0.0205 | - - | 0.0083 | - - | -1.6357 | - - | 0.0106 |
每股收益EPS-扣除/稀释 | - - | 0.0214 | - - | -0.4864 | - - | 0.0072 | - - | 0.0064 | - - | 0.0111 | - - | 0.0205 | - - | 0.0083 | - - | -1.6357 | - - | 0.0106 |
每股净资产BPS | 1.7397 | 1.7425 | 1.7050 | 1.6969 | 2.2288 | 2.2962 | 2.2761 | 2.2757 | 2.2739 | 2.2594 | 2.2366 | 2.2323 | 2.1133 | 2.0979 | 2.0928 | 2.0868 | 4.2569 | 4.2894 |
每股营业总收入 | 2.0759 | 1.5392 | 0.6045 | 3.5911 | 2.5611 | 1.9037 | 0.6663 | 5.6274 | 3.5941 | 2.4007 | 0.9534 | 5.3691 | 3.1364 | 2.0549 | 0.8784 | 4.1980 | 2.4846 | 1.5607 |
每股营业收入 | 2.0759 | 1.5392 | 0.6045 | 3.5911 | 2.5611 | 1.9037 | 0.6663 | 5.6274 | 3.5941 | 2.4007 | 0.9534 | 5.3691 | 3.1364 | 2.0549 | 0.8784 | 4.1980 | 2.4846 | 1.5607 |
每股资本公积金 | 4.3837 | 4.3837 | 4.3837 | 4.3837 | 4.3858 | 4.3858 | 4.3767 | 4.3767 | 4.3897 | 4.3891 | 4.3813 | 4.3813 | 4.3706 | 4.3625 | 4.3625 | 4.3625 | 4.3681 | 4.3837 |
每股未分配利润 | -3.5668 | -3.5652 | -3.5947 | -3.6026 | -3.1123 | -3.0456 | -3.0376 | -3.0409 | -3.0368 | -3.0440 | -3.0413 | -3.0461 | -3.1227 | -3.1178 | -3.1259 | -3.1299 | -1.1889 | -1.2194 |
每股现金流量净额 | -0.4228 | -0.5024 | -0.1870 | 0.1443 | -0.1990 | -0.4437 | -0.2395 | -0.1879 | -0.6651 | -0.3724 | -0.4329 | 0.2191 | -0.2334 | -0.5837 | -0.5307 | 0.1362 | -0.2379 | -0.2419 |
每股EBITDA | - - | 0.0333 | - - | -0.4472 | - - | 0.0419 | - - | 0.1027 | - - | 0.0529 | - - | 0.1647 | - - | 0.0528 | - - | -1.4524 | - - | 0.0883 |
盈利能力 | ||||||||||||||||||
净资产收益率ROE(平均) | 0.92% | 1.02% | 0.46% | -27.57% | -2.60% | 0.36% | 0.14% | 0.81% | 0.91% | 0.59% | 0.21% | 3.90% | 0.91% | 0.58% | 0.19% | -53.78% | 0.63% | 0.26% |
净资产收益率ROE(加权) | 0.93% | 1.02% | 0.46% | -27.34% | -2.60% | 0.36% | 0.14% | 0.81% | 1.00% | 0.59% | 0.21% | 3.90% | 0.91% | 0.58% | 0.19% | -53.79% | 0.61% | 0.26% |
净资产收益率ROE(摊薄) | 0.91% | 1.01% | 0.46% | -32.35% | -2.63% | 0.36% | 0.14% | 0.81% | 0.90% | 0.59% | 0.21% | 3.78% | 0.91% | 0.58% | 0.19% | -77.45% | 0.61% | 0.25% |
总资产报酬率ROA | 0.52% | 0.59% | 0.22% | -11.21% | -0.61% | 0.57% | 0.16% | 0.96% | 0.79% | 0.58% | 0.16% | 2.02% | 0.67% | 0.51% | 0.24% | -32.53% | 0.71% | 0.44% |
总资产净利率 | 0.41% | 0.46% | 0.21% | -12.54% | -1.29% | 0.17% | 0.07% | 0.37% | 0.41% | 0.27% | 0.10% | 1.84% | 0.46% | 0.29% | 0.10% | -33.36% | 0.44% | 0.19% |
销售净利率 | 0.76% | 1.14% | 1.30% | -15.28% | -2.29% | 0.43% | 0.49% | 0.33% | 0.57% | 0.55% | 0.50% | 1.57% | 0.61% | 0.59% | 0.46% | -38.50% | 1.04% | 0.70% |
销售毛利率 | 12.13% | 11.62% | 13.11% | 8.79% | 13.56% | 12.50% | 14.90% | 11.60% | 11.48% | 10.95% | 14.08% | 12.60% | 12.53% | 13.19% | 16.05% | 6.70% | 20.28% | 20.58% |
资本结构 | ||||||||||||||||||
资产负债率 | 53.55% | 52.86% | 54.39% | 56.85% | 48.19% | 49.20% | 49.64% | 52.57% | 53.40% | 53.38% | 49.78% | 55.46% | 50.05% | 49.42% | 46.79% | 49.88% | 30.62% | 29.06% |
长期负债/总资产 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 |
权益乘数 | 2.15 | 2.12 | 2.19 | 2.32 | 1.93 | 1.97 | 1.99 | 2.11 | 2.15 | 2.14 | 1.99 | 2.25 | 2.00 | 1.98 | 1.88 | 2.00 | 1.44 | 1.41 |
固定资产比重 | - - | 7.55% | - - | 8.96% | - - | 7.93% | - - | 7.63% | - - | 7.71% | - - | 7.73% | - - | 15.77% | - - | 15.71% | - - | 11.93% |
经营活动净现金/总资产 | -14.52 | -12.86 | -3.63 | 7.68 | -2.92 | -9.07 | -6.25 | -5.61 | -13.79 | -12.96 | -6.64 | -3.45 | -12.64 | -16.95 | -12.69 | 4.11 | -4.33 | -7.23 |
偿债能力 | ||||||||||||||||||
流动比率 | 1.49 | 1.50 | 1.46 | 1.41 | 1.64 | 1.61 | 1.59 | 1.52 | 1.49 | 1.49 | 1.56 | 1.44 | 1.51 | 1.53 | 1.59 | 1.52 | 2.09 | 2.11 |
速动比率 | 0.98 | 1.13 | 1.07 | 1.09 | 1.25 | 1.28 | 1.25 | 1.27 | 1.02 | 1.09 | 1.08 | 1.14 | 1.07 | 1.10 | 1.14 | 1.20 | 1.33 | 1.47 |
保守速动比率 | 0.87 | 0.92 | 0.94 | 1.00 | 0.97 | 1.04 | 1.01 | 1.10 | 0.87 | 0.95 | 0.93 | 1.03 | 0.88 | 0.90 | 0.93 | 1.10 | 1.07 | 1.18 |
现金比率 | 0.28 | 0.25 | 0.40 | 0.45 | 0.31 | 0.18 | 0.27 | 0.33 | 0.16 | 0.26 | 0.28 | 0.38 | 0.28 | 0.13 | 0.17 | 0.42 | 0.25 | 0.26 |
净债务/归属母公司的净资产 | -0.01 | -0.06 | -0.21 | -0.29 | -0.06 | 0.05 | 0.01 | -0.12 | 0.06 | 0.02 | -0.14 | -0.37 | -0.21 | 0.01 | -0.02 | -0.26 | -0.04 | 0.04 |
经营活动净现金/净债务 | 21.00 | 4.21 | 0.37 | -0.60 | 1.00 | -3.52 | -12.93 | 0.99 | -5.35 | -15.45 | 0.95 | 0.21 | 1.19 | -44.13 | 14.17 | -0.31 | 1.63 | -2.61 |
经营活动净现金/利息支出 | - - | -91.34 | - - | 15.86 | - - | -32.50 | - - | -11.36 | - - | -67.70 | - - | -10.28 | - - | -123.11 | - - | 11.13 | - - | -46.07 |
EBITDA利息保障倍数 | - - | 6.40 | - - | -23.49 | - - | 3.32 | - - | 4.34 | - - | 5.71 | - - | 9.78 | - - | 9.25 | - - | -94.48 | - - | 9.30 |
产权比率 | 115.26% | 112.11% | 119.23% | 131.77% | 93.00% | 96.85% | 98.55% | 110.86% | 114.60% | 114.49% | 99.14% | 124.51% | 100.19% | 97.71% | 87.93% | 99.50% | 44.13% | 40.97% |
营运能力 | ||||||||||||||||||
营业周期(天) | 275.27 | 235.69 | 287.64 | 226.84 | 258.06 | 251.62 | 349.47 | 169.91 | 221.79 | 209.17 | 252.60 | 160.43 | 187.43 | 199.60 | 223.83 | 169.41 | 280.86 | 280.57 |
存货周转天数(天) | 126.98 | 95.25 | 128.35 | 73.91 | 86.91 | 73.12 | 109.67 | 51.90 | 85.77 | 76.91 | 101.91 | 55.54 | 76.06 | 74.45 | 87.21 | 60.00 | 136.97 | 124.48 |
应收账款周转天数(天) | 148.28 | 140.44 | 159.29 | 152.93 | 171.15 | 178.50 | 239.80 | 118.01 | 136.02 | 132.25 | 150.69 | 104.89 | 111.37 | 125.15 | 136.63 | 109.42 | 143.88 | 156.09 |
应付账款周转天数(天) | 137.63 | 156.78 | 171.04 | 145.08 | 144.01 | 138.97 | 170.93 | 111.95 | 112.00 | 107.27 | 118.10 | 98.76 | 94.48 | 98.51 | 109.15 | 90.09 | 93.98 | 96.27 |
现金周期(天) | 137.64 | 78.91 | 116.60 | 81.76 | 114.06 | 112.65 | 178.54 | 57.96 | 109.79 | 101.89 | 134.50 | 61.67 | 92.95 | 101.09 | 114.69 | 79.33 | 186.87 | 184.31 |
存货周转率(次) | 2.13 | 1.89 | 0.70 | 4.87 | 3.11 | 2.46 | 0.82 | 6.94 | 3.15 | 2.34 | 0.88 | 6.48 | 3.55 | 2.42 | 1.03 | 6.00 | 1.97 | 1.45 |
应收账款周转率(次) | 1.82 | 1.28 | 0.57 | 2.35 | 1.58 | 1.01 | 0.38 | 3.05 | 1.99 | 1.36 | 0.60 | 3.43 | 2.42 | 1.44 | 0.66 | 3.29 | 1.88 | 1.15 |
流动资产周转率(次) | 0.68 | 0.51 | 0.20 | 1.03 | 0.72 | 0.52 | 0.18 | 1.45 | 0.92 | 0.62 | 0.26 | 1.54 | 1.03 | 0.69 | 0.30 | 1.42 | 0.75 | 0.49 |
固定资产周转率(次) | - - | 4.87 | - - | 9.98 | - - | 5.24 | - - | 14.91 | - - | 6.30 | - - | 10.29 | - - | 3.14 | - - | 6.08 | - - | 2.14 |
总资产周转率(次) | 0.54 | 0.40 | 0.16 | 0.82 | 0.56 | 0.41 | 0.14 | 1.14 | 0.73 | 0.49 | 0.20 | 1.17 | 0.75 | 0.49 | 0.22 | 0.87 | 0.43 | 0.27 |
成长能力 | ||||||||||||||||||
营业总收入(同比增长率) | -18.95% | -19.14% | -9.66% | -36.45% | -29.09% | -21.09% | -30.42% | 4.36% | 14.13% | 15.91% | 8.08% | 27.35% | 25.76% | 33.36% | 48.65% | -13.62% | -7.73% | -17.79% |
归属母公司净利润(同比增长率) | 127.02% | 114.76% | 141.74% | -3076.55% | -385.32% | -38.76% | -31.81% | -78.33% | 5.88% | 8.02% | 16.79% | 105.20% | -25.86% | 12.80% | 26.52% | -3141.44% | -18.48% | -60.37% |
其他 | ||||||||||||||||||
每股现金流 | -0.5439 | -0.4752 | -0.1357 | 0.3019 | -0.1258 | -0.4100 | -0.2824 | -0.2690 | -0.6731 | -0.6283 | -0.2955 | -0.1731 | -0.5346 | -0.7029 | -0.4990 | 0.1711 | -0.2656 | -0.4372 |
净资产收益率(ROE) | 0.88% | 1.24% | 0.45% | -24.47% | -2.56% | 0.31% | 0.14% | 0.29% | 0.55% | 0.49% | 0.13% | 0.95% | 0.71% | 0.39% | 0.14% | -53.74% | 0.46% | 0.26% |
毛利率 | 12.13% | 11.62% | 13.11% | 8.79% | 13.56% | 12.50% | 14.90% | 11.60% | 11.48% | 10.95% | 14.08% | 12.60% | 12.53% | 13.19% | 16.05% | 6.70% | 20.28% | 20.58% |
销售净利率 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
期间费用率 | 7.73% | 7.25% | 8.04% | 10.74% | 10.47% | 9.02% | 11.35% | 6.97% | 7.38% | 7.91% | 9.68% | 8.19% | 8.44% | 9.30% | 10.75% | 11.66% | 12.23% | 12.80% |
资产负债率 | 53.55% | 52.86% | 54.39% | 56.85% | 48.19% | 49.20% | 49.64% | 52.57% | 53.40% | 53.38% | 49.78% | 55.46% | 50.05% | 49.42% | 46.79% | 49.88% | 30.62% | 29.06% |
扣非净利润 | 998.24万 | 1415.11万 | 504.72万 | -3.22亿 | -3817.27万 | 474.92万 | 207.20万 | 428.85万 | 832.47万 | 736.89万 | 188.43万 | 1368.32万 | 991.18万 | 548.32万 | 190.36万 | -10.82亿 | 1257.79万 | 702.97万 |
净利润 | 1047.70万 | 1158.97万 | 521.70万 | -3.63亿 | -3877.62万 | 539.66万 | 215.81万 | 1219.99万 | 1359.06万 | 881.23万 | 316.50万 | 5630.61万 | 1283.58万 | 815.82万 | 270.99万 | -10.83亿 | 1731.37万 | 723.25万 |
营业收入 | 13.73亿 | 10.18亿 | 4.00亿 | 23.76亿 | 16.94亿 | 12.59亿 | 4.43亿 | 37.39亿 | 23.89亿 | 15.96亿 | 6.36亿 | 35.83亿 | 20.94亿 | 13.77亿 | 5.89亿 | 28.13亿 | 16.65亿 | 10.33亿 |
营业支出 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
归母净利润 | 1047.70万 | 1158.97万 | 521.70万 | -3.63亿 | -3877.62万 | 539.66万 | 215.81万 | 1219.99万 | 1359.06万 | 881.23万 | 316.50万 | 5630.61万 | 1283.58万 | 815.82万 | 270.99万 | -10.83亿 | 1731.37万 | 723.25万 |
所有者权益(或股东权益)合计 | 11.51亿 | 11.53亿 | 11.28亿 | 11.23亿 | 14.75亿 | 15.19亿 | 15.12亿 | 15.12亿 | 15.12亿 | 15.02亿 | 14.92亿 | 14.89亿 | 14.11亿 | 14.06亿 | 14.02亿 | 13.98亿 | 28.52亿 | 28.38亿 |
商誉 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 5.91亿 | 5.91亿 |
经营活动产生的现金流量净额 | -3.60亿 | -3.14亿 | -8979.82万 | 2.00亿 | -8320.23万 | -2.71亿 | -1.88亿 | -1.79亿 | -4.47亿 | -4.18亿 | -1.97亿 | -1.16亿 | -3.57亿 | -4.71亿 | -3.34亿 | 1.15亿 | -1.78亿 | -2.89亿 |
基本每股收益(元/股) | 0.0158 | 0.0175 | 0.0079 | -0.5479 | -0.0586 | 0.0082 | 0.0033 | 0.0183 | 0.0205 | 0.0133 | 0.0048 | 0.0842 | 0.0194 | 0.0123 | 0.0041 | -1.6369 | 0.0262 | 0.0109 |
上海九方云智能科技有限公司 版权所有
经营证券期货业务许可证:91310116MA1JAC8A6D
办公地址:上海市青浦区徐民东路88号1F(北塔、西北裙、南裙)、2F(西北裙、南塔)、3F(北、西北裙、东北裙、南塔)、5F(南、北)、6F(南、北)、7F(南、北)、8F(南、北)、9F(南、北)、10F(南、北)、11F北、12F(南、北)
注册地址:上海市普陀区云岭东路89号12层1202室
证券投资咨询机构业务机构许可证:ZX0023
联系电话:400-719-8899 投诉电话:021-20289058 转3总经理信箱:xht_sh@newwinner.com.cn