报告期 | 2024三季报 | 2024半年报 | 2024一季报 | 2023年报 | 2023三季报 | 2023半年报 | 2023一季报 | 2022年报 | 2022三季报 | 2022半年报 | 2022一季报 | 2021年报 | 2021三季报 | 2021半年报 | 2021一季报 | 2020年报 | 2020三季报 | 2020半年报 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
每股指标 | ||||||||||||||||||
每股收益EPS-基本 | 0.0543 | 0.0519 | 0.0028 | 0.2300 | 0.0764 | 0.0720 | 0.0526 | -0.2100 | -0.2163 | -0.1002 | 0.0200 | -0.1800 | -0.1112 | 0.0102 | 0.0200 | -0.4500 | -0.0611 | -0.0449 |
每股收益EPS-稀释 | 0.0543 | 0.0519 | 0.0028 | 0.2300 | 0.0764 | 0.0720 | 0.0526 | -0.2100 | -0.2163 | -0.1002 | 0.0200 | -0.1800 | -0.1112 | 0.0102 | 0.0200 | -0.4500 | -0.0611 | -0.0449 |
每股收益EPS-扣除/基本 | - - | 0.0230 | - - | 0.2100 | - - | 0.0600 | - - | -0.2500 | - - | -0.1184 | - - | -0.1800 | - - | 0.0088 | - - | -0.4600 | - - | -0.0635 |
每股收益EPS-扣除/稀释 | - - | 0.0230 | - - | 0.2100 | - - | 0.0600 | - - | -0.2500 | - - | -0.1184 | - - | -0.1800 | - - | 0.0088 | - - | -0.4600 | - - | -0.0635 |
每股净资产BPS | 4.4250 | 4.4226 | 4.3735 | 4.3707 | 4.2146 | 4.2102 | 4.1879 | 4.1389 | 4.1339 | 4.2500 | 4.3654 | 4.3502 | 4.4203 | 3.6337 | 3.6387 | 3.6235 | 4.0127 | 4.0289 |
每股营业总收入 | 3.1720 | 2.0833 | 1.0751 | 5.3710 | 3.4305 | 2.2834 | 1.1936 | 3.5686 | 2.2911 | 1.5036 | 0.8332 | 3.5253 | 2.2032 | 1.7128 | 0.8862 | 3.2159 | 1.9031 | 1.2880 |
每股营业收入 | 3.1720 | 2.0833 | 1.0751 | 5.3710 | 3.4305 | 2.2834 | 1.1936 | 3.5686 | 2.2911 | 1.5036 | 0.8332 | 3.5253 | 2.2032 | 1.7128 | 0.8862 | 3.2159 | 1.9031 | 1.2880 |
每股资本公积金 | 3.1433 | 3.1433 | 3.1433 | 3.1433 | 3.1433 | 3.1433 | 3.1433 | 3.1433 | 3.1433 | 3.1433 | 3.1433 | 3.1433 | 3.1434 | 2.2121 | 2.2121 | 2.2121 | 2.2121 | 2.2121 |
每股未分配利润 | 0.1664 | 0.1639 | 0.1148 | 0.1120 | -0.0441 | -0.0485 | -0.0708 | -0.1198 | -0.1247 | -0.0086 | 0.1068 | 0.0915 | 0.1616 | 0.2965 | 0.3015 | 0.2864 | 0.6755 | 0.6917 |
每股现金流量净额 | -0.4069 | -0.0455 | -0.3535 | -0.1034 | -0.5042 | -0.3788 | -0.4450 | 0.2295 | -0.2695 | -0.0942 | 0.6490 | -0.0405 | 0.7457 | -0.2221 | -0.3658 | -1.0604 | -1.0044 | -0.1850 |
每股EBITDA | - - | 0.3195 | - - | 0.8137 | - - | 0.3803 | - - | 0.2927 | - - | 0.0663 | - - | 0.1686 | - - | 0.1472 | - - | -0.2603 | - - | 0.0470 |
盈利能力 | ||||||||||||||||||
净资产收益率ROE(平均) | 1.24% | 1.18% | 0.06% | 5.45% | 1.83% | 1.72% | 1.26% | -4.92% | -5.10% | -2.33% | 0.35% | -4.32% | -2.64% | 0.28% | 0.42% | -11.70% | -1.51% | -1.11% |
净资产收益率ROE(加权) | 1.24% | 1.18% | 0.06% | 5.45% | 1.83% | 1.73% | 1.27% | -4.96% | -5.10% | -2.33% | 0.35% | -4.79% | -3.12% | 0.28% | 0.42% | -11.66% | -1.52% | -1.11% |
净资产收益率ROE(摊薄) | 1.23% | 1.17% | 0.06% | 5.30% | 1.81% | 1.71% | 1.26% | -5.05% | -5.23% | -2.36% | 0.35% | -3.82% | -2.32% | 0.28% | 0.42% | -12.43% | -1.52% | -1.12% |
总资产报酬率ROA | 1.26% | 0.72% | 0.30% | 3.91% | 2.49% | 1.80% | 1.18% | -2.52% | -2.27% | -0.70% | 0.94% | -0.39% | -0.62% | 1.24% | 1.02% | -7.25% | -0.72% | -0.24% |
总资产净利率 | 0.06% | 0.30% | -0.18% | 2.09% | 0.62% | 0.81% | 0.60% | -3.69% | -3.59% | -1.69% | 0.19% | -2.79% | -1.71% | 0.36% | 0.39% | -8.30% | -1.10% | -0.89% |
销售净利率 | 0.15% | 1.01% | -1.18% | 2.69% | 1.25% | 2.41% | 3.51% | -6.83% | -10.38% | -7.41% | 1.52% | -4.54% | -4.73% | 1.20% | 2.55% | -14.48% | -3.37% | -4.00% |
销售毛利率 | 56.23% | 57.82% | 56.58% | 53.59% | 52.25% | 52.95% | 51.27% | 52.67% | 55.49% | 58.80% | 62.70% | 50.30% | 48.95% | 50.26% | 47.78% | 43.43% | 47.54% | 47.77% |
资本结构 | ||||||||||||||||||
资产负债率 | 40.81% | 38.32% | 33.38% | 36.02% | 37.96% | 34.45% | 38.82% | 36.12% | 37.01% | 34.68% | 31.77% | 29.16% | 34.88% | 35.69% | 36.67% | 30.89% | 28.94% | 29.48% |
长期负债/总资产 | 0.07 | 0.07 | 0.06 | 0.06 | 0.08 | 0.07 | 0.07 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.05 | 0.07 | 0.07 | 0.02 | 0.03 | 0.03 |
权益乘数 | 1.69 | 1.62 | 1.50 | 1.56 | 1.61 | 1.53 | 1.63 | 1.57 | 1.59 | 1.53 | 1.47 | 1.41 | 1.54 | 1.55 | 1.58 | 1.45 | 1.41 | 1.42 |
固定资产比重 | - - | 19.22% | - - | 20.78% | - - | 23.50% | - - | 23.08% | - - | 23.84% | - - | 25.23% | - - | 28.21% | - - | 28.37% | - - | 26.16% |
经营活动净现金/总资产 | -5.03 | -2.17 | -2.08 | 4.90 | -2.13 | 0.66 | 0.37 | -4.26 | -3.91 | -1.72 | -1.50 | 3.06 | -2.08 | 0.86 | -0.88 | -3.15 | -5.60 | -1.32 |
偿债能力 | ||||||||||||||||||
流动比率 | 1.77 | 1.86 | 2.07 | 1.99 | 1.88 | 2.03 | 1.82 | 1.98 | 1.94 | 2.07 | 2.29 | 2.48 | 2.00 | 1.82 | 1.87 | 2.14 | 2.49 | 2.53 |
速动比率 | 0.50 | 0.68 | 0.65 | 0.79 | 0.56 | 0.71 | 0.75 | 0.82 | 0.93 | 1.10 | 1.32 | 1.38 | 1.24 | 0.99 | 0.98 | 1.09 | 1.21 | 1.47 |
保守速动比率 | 0.22 | 0.37 | 0.34 | 0.50 | 0.26 | 0.33 | 0.48 | 0.56 | 0.60 | 0.75 | 0.96 | 1.09 | 0.93 | 0.66 | 0.60 | 0.84 | 0.62 | 1.13 |
现金比率 | 0.14 | 0.30 | 0.24 | 0.40 | 0.17 | 0.26 | 0.37 | 0.48 | 0.50 | 0.63 | 0.80 | 0.96 | 0.79 | 0.45 | 0.36 | 0.67 | 0.49 | 1.02 |
净债务/归属母公司的净资产 | 0.30 | 0.20 | 0.16 | 0.15 | 0.24 | 0.14 | 0.23 | 0.08 | 0.18 | 0.12 | -0.08 | 0.05 | -0.16 | 0.08 | 0.09 | 0.02 | 0.03 | -0.10 |
经营活动净现金/净债务 | -0.29 | -0.18 | -0.20 | 0.53 | -0.15 | 0.08 | 0.03 | -0.86 | -0.35 | -0.24 | 0.28 | 0.89 | 0.21 | 0.17 | -0.16 | -3.02 | -2.61 | 0.20 |
经营活动净现金/利息支出 | - - | -5.48 | - - | 4.82 | - - | 1.31 | - - | -5.97 | - - | -3.68 | - - | 3.22 | - - | 1.27 | - - | -3.60 | - - | -3.27 |
EBITDA利息保障倍数 | - - | 11.06 | - - | 11.43 | - - | 11.32 | - - | 6.03 | - - | 2.09 | - - | 2.76 | - - | 3.61 | - - | -5.41 | - - | 1.96 |
产权比率 | 69.99% | 63.32% | 51.25% | 57.79% | 63.65% | 54.89% | 66.37% | 59.33% | 61.23% | 55.39% | 48.61% | 43.02% | 55.84% | 58.77% | 61.29% | 46.94% | 42.60% | 43.32% |
营运能力 | ||||||||||||||||||
营业周期(天) | 582.24 | 552.47 | 509.36 | 351.88 | 426.21 | 396.22 | 372.04 | 415.75 | 497.69 | 519.44 | 482.37 | 339.20 | 405.03 | 359.56 | 350.97 | 342.05 | 502.77 | 451.97 |
存货周转天数(天) | 564.02 | 535.59 | 492.34 | 339.42 | 412.94 | 384.96 | 356.98 | 398.82 | 475.47 | 494.12 | 458.80 | 317.79 | 373.47 | 326.91 | 315.78 | 320.36 | 479.72 | 430.95 |
应收账款周转天数(天) | 18.22 | 16.88 | 17.03 | 12.46 | 13.26 | 11.27 | 15.06 | 16.93 | 22.21 | 25.32 | 23.57 | 21.41 | 31.56 | 32.64 | 35.19 | 21.69 | 23.05 | 21.03 |
应付账款周转天数(天) | 31.16 | 25.82 | 29.60 | 15.09 | 22.22 | 17.82 | 17.38 | 20.90 | 47.00 | 53.54 | 58.84 | 39.25 | 97.94 | 62.37 | 68.32 | 36.50 | 54.21 | 48.36 |
现金周期(天) | 551.08 | 526.65 | 479.76 | 336.79 | 403.99 | 378.40 | 354.66 | 394.85 | 450.68 | 465.90 | 423.53 | 299.95 | 307.09 | 297.18 | 282.65 | 305.55 | 448.56 | 403.62 |
存货周转率(次) | 0.48 | 0.34 | 0.18 | 1.06 | 0.65 | 0.47 | 0.25 | 0.90 | 0.57 | 0.36 | 0.20 | 1.13 | 0.72 | 0.55 | 0.29 | 1.12 | 0.56 | 0.42 |
应收账款周转率(次) | 14.82 | 10.66 | 5.29 | 28.90 | 20.36 | 15.98 | 5.98 | 21.27 | 12.15 | 7.11 | 3.82 | 16.81 | 8.55 | 5.51 | 2.56 | 16.60 | 11.71 | 8.56 |
流动资产周转率(次) | 0.73 | 0.49 | 0.27 | 1.36 | 0.88 | 0.62 | 0.30 | 0.99 | 0.62 | 0.40 | 0.23 | 1.06 | 0.60 | 0.52 | 0.26 | 0.89 | 0.49 | 0.33 |
固定资产周转率(次) | - - | 1.46 | - - | 3.55 | - - | 1.45 | - - | 2.24 | - - | 0.93 | - - | 2.32 | - - | 1.13 | - - | 2.18 | - - | 0.88 |
总资产周转率(次) | 0.43 | 0.29 | 0.16 | 0.78 | 0.49 | 0.34 | 0.17 | 0.54 | 0.35 | 0.23 | 0.13 | 0.61 | 0.36 | 0.30 | 0.15 | 0.57 | 0.33 | 0.22 |
成长能力 | ||||||||||||||||||
营业总收入(同比增长率) | -7.54% | -8.76% | -9.93% | 50.51% | 49.73% | 51.87% | 43.25% | 1.23% | 3.99% | -4.84% | 1.93% | 18.83% | 25.50% | 32.98% | 76.27% | 16.21% | 2.95% | 1.46% |
归属母公司净利润(同比增长率) | -28.84% | -27.93% | -94.74% | 210.91% | 135.31% | 171.85% | 246.04% | -25.87% | -110.86% | -1165.12% | 8.92% | 60.02% | -81.85% | 122.67% | 116.20% | -120.12% | -901.98% | -498.88% |
其他 | ||||||||||||||||||
每股现金流 | -0.3819 | -0.1584 | -0.1393 | 0.3434 | -0.1505 | 0.0441 | 0.0263 | -0.2897 | -0.2675 | -0.1167 | -0.1002 | 0.1965 | -0.1474 | 0.0517 | -0.0537 | -0.1733 | -0.3305 | -0.0781 |
净资产收益率(ROE) | 0.54% | 0.52% | 0.05% | 4.85% | 1.31% | 1.33% | 1.04% | -5.84% | -5.42% | -2.75% | 0.17% | -4.36% | -2.60% | 0.24% | 0.41% | -11.97% | -2.25% | -1.57% |
毛利率 | 56.23% | 57.82% | 56.58% | 53.59% | 52.25% | 52.95% | 51.27% | 52.67% | 55.49% | 58.80% | 62.70% | 50.30% | 48.95% | 50.26% | 47.78% | 43.43% | 47.54% | 47.77% |
销售净利率 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
期间费用率 | 50.52% | 52.07% | 51.94% | 42.40% | 45.08% | 45.14% | 41.61% | 53.71% | 57.35% | 57.50% | 52.59% | 45.31% | 48.58% | 43.87% | 39.42% | 39.52% | 47.44% | 47.49% |
资产负债率 | 40.81% | 38.32% | 33.38% | 36.02% | 37.96% | 34.45% | 38.82% | 36.12% | 37.01% | 34.68% | 31.77% | 29.16% | 34.88% | 35.69% | 36.67% | 30.89% | 28.94% | 29.48% |
扣非净利润 | 375.02万 | 362.78万 | 35.41万 | 3251.59万 | 859.71万 | 877.66万 | 680.25万 | -3907.12万 | -3621.33万 | -1865.38万 | 116.82万 | -2640.26万 | -1588.36万 | 127.63万 | 215.40万 | -6697.41万 | -1321.68万 | -924.69万 |
净利润 | 73.47万 | 333.08万 | -199.55万 | 2272.79万 | 676.23万 | 866.47万 | 659.94万 | -3838.40万 | -3747.69万 | -1756.13万 | 199.04万 | -2522.84万 | -1642.18万 | 298.44万 | 327.89万 | -6770.32万 | -932.31万 | -749.76万 |
营业收入 | 5.00亿 | 3.28亿 | 1.69亿 | 8.46亿 | 5.41亿 | 3.60亿 | 1.88亿 | 5.62亿 | 3.61亿 | 2.37亿 | 1.31亿 | 5.56亿 | 3.47亿 | 2.49亿 | 1.29亿 | 4.67亿 | 2.77亿 | 1.87亿 |
营业支出 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
归母净利润 | 856.24万 | 817.48万 | 43.61万 | 3653.40万 | 1203.32万 | 1134.29万 | 829.65万 | -3293.99万 | -3408.03万 | -1578.63万 | 239.76万 | -2616.90万 | -1616.28万 | 148.21万 | 220.11万 | -6545.34万 | -888.82万 | -653.91万 |
所有者权益(或股东权益)合计 | 7.08亿 | 7.10亿 | 7.05亿 | 7.07亿 | 6.91亿 | 6.93亿 | 6.90亿 | 6.84亿 | 6.79亿 | 6.99亿 | 7.18亿 | 7.16亿 | 7.26亿 | 5.59亿 | 5.60亿 | 5.53亿 | 6.10亿 | 6.07亿 |
商誉 | 466.70万 | 466.70万 | 466.70万 | 466.70万 | 466.70万 | 466.70万 | 773.23万 | 466.70万 | - - | - - | - - | - - | - - | - - | - - | - - | 1823.84万 | 1823.84万 |
经营活动产生的现金流量净额 | -6017.78万 | -2495.48万 | -2195.93万 | 5411.05万 | -2371.86万 | 694.94万 | 414.48万 | -4565.90万 | -4215.10万 | -1838.57万 | -1579.49万 | 3096.26万 | -2322.26万 | 752.07万 | -780.33万 | -2519.30万 | -4804.56万 | -1136.03万 |
基本每股收益(元/股) | 0.0543 | 0.0519 | 0.0028 | 0.2300 | 0.0764 | 0.0720 | 0.0526 | -0.2100 | -0.2163 | -0.1002 | 0.0200 | -0.1800 | -0.1112 | 0.0102 | 0.0200 | -0.4500 | -0.0611 | -0.0449 |
上海九方云智能科技有限公司 版权所有
经营证券期货业务许可证:91310116MA1JAC8A6D
办公地址:上海市青浦区徐民东路88号1F(北塔、西北裙、南裙)、2F(西北裙、南塔)、3F(北、西北裙、东北裙、南塔)、5F(南、北)、6F(南、北)、7F(南、北)、8F(南、北)、9F(南、北)、10F(南、北)、11F北、12F(南、北)
注册地址:上海市普陀区云岭东路89号12层1202室
证券投资咨询机构业务机构许可证:ZX0023
联系电话:400-719-8899 投诉电话:021-20289058 转3总经理信箱:xht_sh@newwinner.com.cn