报告期 | 2024三季报 | 2024半年报 | 2024一季报 | 2023年报 | 2023三季报 | 2023半年报 | 2023一季报 | 2022年报 | 2022三季报 | 2022半年报 | 2022一季报 | 2021年报 | 2021三季报 | 2021半年报 | 2021一季报 | 2020年报 | 2020三季报 | 2020半年报 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
每股指标 | ||||||||||||||||||
每股收益EPS-基本 | -0.3046 | -0.2262 | -0.0959 | -0.6258 | -0.1752 | -0.2210 | -0.1310 | -0.8107 | -0.3461 | -0.2153 | -0.1091 | 0.1328 | 0.2889 | -0.1700 | -0.0975 | -0.5100 | -0.0889 | 0.0700 |
每股收益EPS-稀释 | -0.3046 | -0.2262 | -0.0959 | -0.6258 | -0.1752 | -0.2210 | -0.1310 | -0.8107 | -0.3461 | -0.2153 | -0.1091 | 0.1328 | 0.2889 | -0.1700 | -0.0975 | -0.5100 | -0.0889 | 0.0700 |
每股收益EPS-扣除/基本 | - - | -0.2882 | - - | -0.7984 | - - | -0.2233 | - - | -0.8831 | - - | -0.2600 | - - | -0.3600 | - - | -0.1800 | - - | -0.7100 | - - | -0.0800 |
每股收益EPS-扣除/稀释 | - - | -0.2882 | - - | -0.7984 | - - | -0.2233 | - - | -0.8831 | - - | -0.2600 | - - | -0.3600 | - - | -0.1800 | - - | -0.7100 | - - | -0.0800 |
每股净资产BPS | 2.4505 | 2.5289 | 2.6592 | 2.7551 | 3.2056 | 3.1598 | 3.2498 | 3.3809 | 3.8455 | 3.9763 | 4.0825 | 4.1916 | 4.3477 | 3.8841 | 3.9613 | 4.0588 | 4.4824 | 4.6363 |
每股营业总收入 | 0.4649 | 0.1842 | 0.0415 | 1.4404 | 0.6650 | 0.4107 | 0.2673 | 0.8626 | 0.4316 | 0.3216 | 0.1052 | 2.0019 | 0.8376 | 0.4365 | 0.1459 | 1.5042 | 0.7783 | 0.5499 |
每股营业收入 | 0.4649 | 0.1842 | 0.0415 | 1.4404 | 0.6650 | 0.4107 | 0.2673 | 0.8626 | 0.4316 | 0.3216 | 0.1052 | 2.0019 | 0.8376 | 0.4365 | 0.1459 | 1.5042 | 0.7783 | 0.5499 |
每股资本公积金 | 2.0526 | 2.0526 | 2.0526 | 2.0526 | 2.0526 | 2.0526 | 2.0526 | 2.0526 | 2.0526 | 2.0526 | 2.0526 | 2.0526 | 2.0526 | 2.0526 | 2.0526 | 2.0526 | 2.0526 | 2.0526 |
每股未分配利润 | -0.7375 | -0.6592 | -0.5289 | -0.4330 | 0.0176 | -0.0282 | 0.0618 | 0.1928 | 0.6575 | 0.7883 | 0.8944 | 1.0035 | 1.2089 | 0.7453 | 0.8225 | 0.9200 | 1.3436 | 1.4975 |
每股现金流量净额 | -0.7530 | -0.6910 | -0.6700 | -0.4370 | -0.6303 | -0.6691 | -0.5679 | 0.7931 | 0.5857 | 0.6161 | 0.1751 | -0.6678 | -0.4517 | 0.1369 | 0.1049 | 0.0510 | -0.0418 | -0.3816 |
每股EBITDA | - - | -0.2221 | - - | - - | - - | - - | - - | - - | - - | - - | - - | 0.3547 | - - | -0.1175 | - - | -0.3135 | - - | - - |
盈利能力 | ||||||||||||||||||
净资产收益率ROE(平均) | -11.70% | -8.56% | -3.54% | -20.40% | -5.32% | -6.76% | -3.95% | -21.41% | -8.61% | -5.27% | -2.64% | 3.22% | 6.87% | -4.40% | -2.43% | -11.88% | -1.96% | 1.41% |
净资产收益率ROE(加权) | -11.70% | -8.56% | -3.54% | -20.40% | -5.32% | -6.76% | -3.95% | -21.41% | -8.61% | -5.27% | -2.64% | 3.22% | 6.87% | -4.40% | -2.43% | -11.88% | -1.96% | 1.41% |
净资产收益率ROE(摊薄) | -12.43% | -8.94% | -3.61% | -22.71% | -5.47% | -7.00% | -4.03% | -23.98% | -9.00% | -5.41% | -2.67% | 3.17% | 6.64% | -4.50% | -2.46% | -12.63% | -1.98% | 1.40% |
总资产报酬率ROA | -9.93% | -7.20% | -2.96% | - - | - - | - - | -3.18% | - - | - - | - - | -2.29% | 4.40% | 6.59% | -3.00% | -1.67% | -7.71% | -1.08% | 1.66% |
总资产净利率 | -9.52% | -7.03% | -2.96% | -15.89% | -4.35% | -5.42% | -3.17% | -17.64% | -7.46% | -4.60% | -2.31% | 2.55% | 5.34% | -3.03% | -1.70% | -9.35% | -1.68% | 1.21% |
销售净利率 | -72.26% | -129.30% | -238.63% | -43.63% | -26.50% | -53.82% | -49.03% | -93.99% | -80.19% | -66.95% | -103.65% | 6.63% | 34.49% | -40.02% | -66.85% | -34.07% | -11.42% | 11.82% |
销售毛利率 | -4.00% | 2.25% | 16.38% | 5.46% | 18.56% | 15.92% | 13.72% | 10.44% | 18.51% | 18.84% | 25.36% | 25.32% | 30.24% | 35.92% | 45.33% | 25.29% | 35.20% | 37.60% |
资本结构 | ||||||||||||||||||
资产负债率 | 31.18% | 22.10% | 15.27% | 21.23% | 13.70% | 15.95% | 16.00% | 23.01% | 14.03% | 12.78% | 11.83% | 12.73% | 16.75% | 34.40% | 32.31% | 27.40% | 13.75% | 13.75% |
长期负债/总资产 | 0.02 | 0.02 | 0.04 | 0.03 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 |
权益乘数 | 1.45 | 1.28 | 1.18 | 1.27 | 1.16 | 1.19 | 1.19 | 1.30 | 1.16 | 1.15 | 1.13 | 1.15 | 1.20 | 1.52 | 1.48 | 1.38 | 1.16 | 1.16 |
固定资产比重 | - - | 4.50% | - - | 4.78% | - - | 8.87% | - - | 8.02% | - - | 18.33% | - - | 18.61% | - - | 14.02% | - - | 15.61% | - - | 15.17% |
经营活动净现金/总资产 | -12.95 | -12.70 | -12.41 | -13.76 | -11.65 | -17.01 | -9.91 | 20.11 | 13.63 | 13.92 | 4.01 | -17.50 | -14.00 | 3.08 | 1.92 | 7.18 | -5.67 | -1.86 |
偿债能力 | ||||||||||||||||||
流动比率 | 2.61 | 3.91 | 6.43 | 4.72 | 8.10 | 4.86 | 4.86 | 3.61 | 5.19 | 5.75 | 6.25 | 5.81 | 4.75 | 2.35 | 2.20 | 2.53 | 5.88 | 6.03 |
速动比率 | 1.65 | 2.48 | 4.40 | 3.57 | 6.59 | 4.04 | 4.04 | 2.97 | 3.32 | 3.85 | 4.17 | 3.96 | 3.21 | 1.58 | 1.54 | 1.84 | 3.91 | 4.31 |
保守速动比率 | 1.11 | 1.60 | 2.77 | 2.88 | 4.07 | 2.67 | 2.98 | 2.35 | 2.83 | 3.38 | 3.62 | 3.62 | 2.00 | 1.21 | 1.24 | 1.72 | 3.52 | 3.81 |
现金比率 | 0.12 | 0.29 | 0.54 | 1.42 | 1.84 | 1.21 | 1.29 | 1.36 | 1.70 | 1.93 | 1.19 | 0.74 | 0.73 | 0.64 | 0.63 | 0.71 | 1.47 | 1.50 |
净债务/归属母公司的净资产 | -0.04 | -0.06 | -0.07 | -0.32 | -0.22 | -0.21 | -0.23 | -0.39 | -0.25 | -0.25 | -0.14 | -0.09 | -0.14 | -0.24 | -0.21 | -0.26 | -0.22 | -0.14 |
经营活动净现金/净债务 | 4.80 | 2.55 | 2.19 | 0.55 | 0.62 | 0.95 | 0.52 | -0.67 | -0.63 | -0.63 | -0.33 | 2.13 | 1.18 | -0.20 | -0.13 | -0.37 | 0.30 | 0.16 |
经营活动净现金/利息支出 | - - | -174.96 | - - | -110.43 | - - | -427.00 | - - | -86.42 | - - | 628.69 | - - | -135.70 | - - | 47.43 | - - | 189.32 | - - | 315.26 |
EBITDA利息保障倍数 | - - | -94.07 | - - | - - | - - | - - | - - | 49.73 | - - | - - | - - | 57.26 | - - | -30.58 | - - | -147.80 | - - | - - |
产权比率 | 45.04% | 28.42% | 18.12% | 27.13% | 15.88% | 18.97% | 19.04% | 29.88% | 16.32% | 14.65% | 13.42% | 14.59% | 20.11% | 52.44% | 47.74% | 37.74% | 15.94% | 15.94% |
营运能力 | ||||||||||||||||||
营业周期(天) | 1006.28 | 1631.20 | 3701.29 | 382.70 | 622.87 | 623.61 | 482.15 | 872.77 | 1505.91 | 1353.73 | 2347.68 | 521.51 | 945.18 | 1364.13 | 2066.94 | 686.87 | 1125.22 | 1086.67 |
存货周转天数(天) | 475.23 | 818.30 | 1916.15 | 178.55 | 302.51 | 283.25 | 214.71 | 384.55 | 813.30 | 703.67 | 1174.72 | 249.26 | 542.30 | 834.87 | 1276.04 | 325.64 | 617.75 | 571.35 |
应收账款周转天数(天) | 531.05 | 812.90 | 1785.14 | 204.14 | 320.37 | 340.36 | 267.44 | 488.22 | 692.61 | 650.06 | 1172.95 | 272.25 | 402.88 | 529.26 | 790.90 | 361.23 | 507.48 | 515.32 |
应付账款周转天数(天) | 200.64 | 180.74 | 350.24 | 86.47 | 136.45 | 258.35 | 323.31 | 225.63 | 82.38 | 85.53 | 145.88 | 62.36 | 110.60 | 86.86 | 125.15 | 132.13 | 126.89 | 149.86 |
现金周期(天) | 805.64 | 1450.46 | 3351.05 | 296.23 | 486.42 | 365.26 | 158.84 | 647.14 | 1423.53 | 1268.20 | 2201.80 | 459.15 | 834.58 | 1277.26 | 1941.79 | 554.74 | 998.33 | 936.80 |
存货周转率(次) | 0.57 | 0.22 | 0.05 | 2.02 | 0.89 | 0.64 | 0.42 | 0.94 | 0.33 | 0.26 | 0.08 | 1.44 | 0.50 | 0.22 | 0.07 | 1.11 | 0.44 | 0.32 |
应收账款周转率(次) | 0.51 | 0.22 | 0.05 | 1.76 | 0.84 | 0.53 | 0.34 | 0.74 | 0.39 | 0.28 | 0.08 | 1.32 | 0.67 | 0.34 | 0.11 | 1.00 | 0.53 | 0.35 |
流动资产周转率(次) | 0.16 | 0.07 | 0.02 | 0.45 | 0.20 | 0.13 | 0.08 | 0.26 | 0.14 | 0.10 | 0.03 | 0.57 | 0.21 | 0.10 | 0.04 | 0.39 | 0.20 | 0.14 |
固定资产周转率(次) | - - | 1.92 | - - | 6.44 | - - | 1.20 | - - | 1.38 | - - | 0.38 | - - | 2.27 | - - | 0.51 | - - | 1.85 | - - | 0.85 |
总资产周转率(次) | 0.13 | 0.05 | 0.01 | 0.36 | 0.16 | 0.10 | 0.06 | 0.19 | 0.09 | 0.07 | 0.02 | 0.39 | 0.15 | 0.08 | 0.03 | 0.27 | 0.15 | 0.10 |
成长能力 | ||||||||||||||||||
营业总收入(同比增长率) | -30.08% | -55.15% | -84.49% | 66.99% | 54.08% | 27.70% | 153.97% | -56.91% | -48.48% | -26.33% | -27.85% | 33.08% | 7.62% | -20.62% | 80.15% | 4.50% | -10.46% | -13.22% |
归属母公司净利润(同比增长率) | -73.80% | -2.33% | 26.82% | 22.81% | 49.36% | -2.68% | -20.12% | -710.61% | -219.79% | -23.25% | -11.87% | 125.91% | 425.10% | -368.68% | -4.46% | 25.11% | 57.75% | 182.04% |
其他 | ||||||||||||||||||
每股现金流 | -0.4585 | -0.4132 | -0.3916 | -0.4845 | -0.4325 | -0.6396 | -0.3833 | 0.8832 | 0.6097 | 0.6347 | 0.1858 | -0.8406 | -0.7310 | 0.1823 | 0.1124 | 0.4016 | -0.2946 | -0.1001 |
净资产收益率(ROE) | -14.26% | -10.91% | -3.56% | -26.02% | -11.06% | -6.83% | -3.98% | -23.33% | -9.63% | -6.27% | -2.67% | -8.63% | -5.55% | -4.49% | -2.44% | -16.39% | -4.97% | -1.73% |
毛利率 | -4.00% | 2.25% | 16.38% | 5.46% | 18.56% | 15.92% | 13.72% | 10.44% | 18.51% | 18.84% | 25.36% | 25.32% | 30.24% | 35.92% | 45.33% | 25.29% | 35.20% | 37.60% |
销售净利率 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
期间费用率 | 61.76% | 108.09% | 229.28% | 33.25% | 54.64% | 58.41% | 51.02% | 65.21% | 85.95% | 77.67% | 116.76% | 25.23% | 44.32% | 61.79% | 90.16% | 35.24% | 50.40% | 47.22% |
资产负债率 | 31.18% | 22.10% | 15.27% | 21.23% | 13.70% | 15.95% | 16.00% | 23.01% | 14.03% | 12.78% | 11.83% | 12.73% | 16.75% | 34.40% | 32.31% | 27.40% | 13.75% | 13.75% |
扣非净利润 | -3710.45万 | -2882.04万 | -964.28万 | -7984.30万 | -3643.80万 | -2233.07万 | -1319.65万 | -8831.44万 | -3868.93万 | -2559.48万 | -1105.19万 | -3561.10万 | -2331.52万 | -1781.97万 | -979.45万 | -7072.45万 | -2251.37万 | -795.41万 |
净利润 | -3359.50万 | -2381.48万 | -989.49万 | -6285.11万 | -1762.38万 | -2210.49万 | -1310.45万 | -8107.05万 | -3460.56万 | -2152.88万 | -1090.91万 | 1327.69万 | 2888.79万 | -1746.77万 | -975.20万 | -5124.83万 | -888.59万 | 650.13万 |
营业收入 | 4649.39万 | 1841.77万 | 414.66万 | 1.44亿 | 6649.57万 | 4106.85万 | 2672.96万 | 8625.62万 | 4315.67万 | 3215.89万 | 1052.47万 | 2.00亿 | 8376.29万 | 4364.98万 | 1458.79万 | 1.50亿 | 7782.99万 | 5499.08万 |
营业支出 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
归母净利润 | -3045.74万 | -2261.94万 | -958.98万 | -6258.01万 | -1752.48万 | -2210.49万 | -1310.45万 | -8107.05万 | -3460.56万 | -2152.88万 | -1090.91万 | 1327.69万 | 2888.79万 | -1746.77万 | -975.20万 | -5124.83万 | -888.59万 | 650.13万 |
所有者权益(或股东权益)合计 | 2.44亿 | 2.53亿 | 2.67亿 | 2.77亿 | 3.20亿 | 3.16亿 | 3.25亿 | 3.38亿 | 3.85亿 | 3.98亿 | 4.08亿 | 4.19亿 | 4.35亿 | 3.88亿 | 3.96亿 | 4.06亿 | 4.48亿 | 4.64亿 |
商誉 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
经营活动产生的现金流量净额 | -4584.70万 | -4131.97万 | -3915.88万 | -4844.88万 | -4325.09万 | -6395.56万 | -3832.91万 | 8831.98万 | 6097.39万 | 6347.10万 | 1858.41万 | -8406.13万 | -7310.14万 | 1822.86万 | 1123.60万 | 4015.90万 | -2946.30万 | -1000.83万 |
基本每股收益(元/股) | -0.3046 | -0.2262 | -0.0959 | -0.6258 | -0.1752 | -0.2210 | -0.1310 | -0.8107 | -0.3461 | -0.2153 | -0.1091 | 0.1328 | 0.2889 | -0.1700 | -0.0975 | -0.5100 | -0.0889 | 0.0700 |
上海九方云智能科技有限公司 版权所有
经营证券期货业务许可证:91310116MA1JAC8A6D
办公地址:上海市青浦区徐民东路88号1F(北塔、西北裙、南裙)、2F(西北裙、南塔)、3F(北、西北裙、东北裙、南塔)、5F(南、北)、6F(南、北)、7F(南、北)、8F(南、北)、9F(南、北)、10F(南、北)、11F北、12F(南、北)
注册地址:上海市普陀区云岭东路89号12层1202室
证券投资咨询机构业务机构许可证:ZX0023
联系电话:400-719-8899 投诉电话:021-20289058 转3总经理信箱:xht_sh@newwinner.com.cn