报告期 | 2024三季报 | 2024半年报 | 2024一季报 | 2023年报 | 2023三季报 | 2023半年报 | 2023一季报 | 2022年报 | 2022三季报 | 2022半年报 | 2022一季报 | 2021年报 | 2021三季报 | 2021半年报 | 2021一季报 | 2020年报 | 2020三季报 | 2020半年报 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
每股指标 | ||||||||||||||||||
每股收益EPS-基本 | 0.0559 | 0.0300 | -0.0200 | -0.0300 | 0.0367 | 0.0300 | 0.0020 | -0.6700 | -0.0052 | -0.0100 | -0.0300 | 0.0500 | -0.0108 | -0.0200 | -0.0200 | -0.1600 | 0.0129 | -0.0400 |
每股收益EPS-稀释 | 0.0559 | 0.0300 | -0.0200 | -0.0300 | 0.0367 | 0.0300 | 0.0020 | -0.6700 | -0.0052 | -0.0100 | -0.0300 | 0.0500 | -0.0108 | -0.0200 | -0.0200 | -0.1600 | 0.0129 | -0.0400 |
每股收益EPS-扣除/基本 | - - | 0.0300 | - - | -0.0400 | - - | 0.0300 | - - | -0.6800 | - - | -0.0100 | - - | 0.0400 | - - | -0.0200 | - - | -0.1700 | - - | -0.0400 |
每股收益EPS-扣除/稀释 | - - | 0.0300 | - - | -0.0400 | - - | 0.0300 | - - | -0.6800 | - - | -0.0100 | - - | 0.0400 | - - | -0.0200 | - - | -0.1700 | - - | -0.0400 |
每股净资产BPS | 2.6199 | 2.5931 | 2.5415 | 2.5636 | 2.6298 | 2.6233 | 2.5933 | 2.5917 | 3.2588 | 3.2550 | 3.2691 | 3.2940 | 3.2294 | 3.2228 | 3.2237 | 3.2402 | 3.4074 | 3.3547 |
每股营业总收入 | 0.8301 | 0.5526 | 0.1471 | 1.3736 | 0.7581 | 0.4667 | 0.1959 | 1.2057 | 0.7194 | 0.4250 | 0.1128 | 1.6072 | 0.8008 | 0.4844 | 0.1590 | 1.3283 | 0.6668 | 0.3231 |
每股营业收入 | 0.8301 | 0.5526 | 0.1471 | 1.3736 | 0.7581 | 0.4667 | 0.1959 | 1.2057 | 0.7194 | 0.4250 | 0.1128 | 1.6072 | 0.8008 | 0.4844 | 0.1590 | 1.3283 | 0.6668 | 0.3231 |
每股资本公积金 | 1.8771 | 1.8771 | 1.8770 | 1.8768 | 1.8764 | 1.8764 | 1.8750 | 1.8750 | 1.8745 | 1.8745 | 1.8746 | 1.8745 | 1.8694 | 1.8694 | 1.8694 | 1.8694 | 1.8686 | 1.8686 |
每股未分配利润 | -0.4127 | -0.4394 | -0.4909 | -0.4686 | -0.4020 | -0.4085 | -0.4370 | -0.4387 | 0.2288 | 0.2251 | 0.2390 | 0.2641 | 0.2069 | 0.2002 | 0.2012 | 0.2177 | 0.3955 | 0.3428 |
每股现金流量净额 | -0.0360 | 0.0595 | 0.0289 | -0.0641 | -0.1505 | -0.0401 | -0.0103 | -0.0419 | -0.0587 | -0.0870 | -0.0185 | -0.1537 | -0.2548 | -0.2720 | -0.1768 | -0.0339 | -0.1877 | -0.2572 |
每股EBITDA | - - | 0.0469 | - - | -0.0093 | - - | - - | - - | -0.6510 | - - | 0.0078 | - - | 0.0884 | - - | - - | - - | - - | - - | - - |
盈利能力 | ||||||||||||||||||
净资产收益率ROE(平均) | 2.16% | 1.13% | -0.87% | -1.16% | 1.40% | 1.16% | 0.06% | -22.93% | -0.16% | -0.29% | -0.76% | 1.50% | -0.33% | -0.54% | -0.51% | -4.61% | 0.37% | -1.16% |
净资产收益率ROE(加权) | 2.16% | 1.13% | -0.87% | -1.16% | 1.40% | 1.16% | 0.06% | -22.96% | -0.16% | -0.29% | -0.76% | 1.50% | -0.33% | -0.54% | -0.51% | -4.62% | 0.37% | -1.15% |
净资产收益率ROE(摊薄) | 2.14% | 1.12% | -0.88% | -1.17% | 1.39% | 1.15% | 0.06% | -26.04% | -0.16% | -0.29% | -0.77% | 1.48% | -0.33% | -0.54% | -0.51% | -4.79% | 0.38% | -1.19% |
总资产报酬率ROA | 1.93% | 1.03% | -0.59% | -1.00% | 1.32% | - - | - - | -18.07% | -0.01% | -0.15% | - - | 1.54% | -0.23% | - - | - - | - - | 0.40% | - - |
总资产净利率 | 1.53% | 0.76% | -0.68% | -0.90% | 0.99% | 0.83% | 0.02% | -18.06% | -0.13% | -0.27% | -0.63% | 1.21% | -0.31% | -0.48% | -0.44% | -3.88% | 0.31% | -1.01% |
销售净利率 | 6.37% | 4.74% | -16.01% | -2.26% | 4.44% | 6.04% | 0.42% | -56.23% | -0.73% | -2.57% | -22.84% | 3.01% | -1.49% | -3.81% | -10.62% | -11.62% | 1.86% | -12.46% |
销售毛利率 | 43.04% | 41.56% | 43.70% | 35.72% | 45.11% | 47.55% | 44.98% | 38.26% | 40.89% | 43.47% | 53.39% | 33.73% | 35.55% | 35.80% | 38.57% | 40.60% | 38.28% | 35.12% |
资本结构 | ||||||||||||||||||
资产负债率 | 23.31% | 23.09% | 24.67% | 26.39% | 22.82% | 22.65% | 21.78% | 22.87% | 17.07% | 15.07% | 17.82% | 20.00% | 17.46% | 15.96% | 13.10% | 16.21% | 13.33% | 12.95% |
长期负债/总资产 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - - | - - | - - | - - | - - | - - |
权益乘数 | 1.30 | 1.30 | 1.33 | 1.36 | 1.30 | 1.29 | 1.28 | 1.30 | 1.21 | 1.18 | 1.22 | 1.25 | 1.21 | 1.19 | 1.15 | 1.19 | 1.15 | 1.15 |
固定资产比重 | - - | 2.10% | - - | 2.11% | - - | 2.28% | - - | 2.38% | - - | 2.19% | - - | 2.12% | - - | 2.25% | - - | 2.20% | - - | 2.03% |
经营活动净现金/总资产 | 2.19 | 2.47 | 0.89 | -2.67 | -5.87 | -1.71 | -0.95 | 0.01 | -1.23 | -2.07 | -0.82 | -2.54 | -5.93 | -7.64 | -4.58 | 1.45 | -3.17 | -4.17 |
偿债能力 | ||||||||||||||||||
流动比率 | 3.68 | 3.70 | 3.45 | 3.23 | 3.74 | 3.75 | 3.87 | 3.69 | 4.14 | 4.64 | 3.96 | 3.56 | 3.96 | 4.28 | 5.13 | 4.22 | 4.64 | 4.71 |
速动比率 | 2.90 | 2.93 | 2.65 | 2.58 | 2.81 | 2.85 | 3.09 | 3.05 | 3.25 | 3.71 | 3.13 | 2.96 | 2.93 | 3.31 | 4.03 | 3.50 | 3.69 | 3.80 |
保守速动比率 | 2.53 | 2.57 | 2.32 | 2.32 | 2.42 | 2.52 | 2.69 | 2.71 | 2.81 | 3.11 | 2.62 | 2.64 | 2.32 | 2.63 | 3.31 | 3.05 | 3.19 | 3.24 |
现金比率 | 0.65 | 0.64 | 0.56 | 0.50 | 0.51 | 0.65 | 0.72 | 0.69 | 0.72 | 0.77 | 0.75 | 0.71 | 0.61 | 0.65 | 0.99 | 1.05 | 0.96 | 0.89 |
净债务/归属母公司的净资产 | -0.08 | -0.14 | -0.11 | -0.10 | -0.05 | -0.10 | -0.10 | -0.14 | -0.09 | -0.08 | -0.11 | -0.12 | -0.05 | -0.06 | -0.11 | -0.15 | -0.10 | -0.09 |
经营活动净现金/净债务 | -0.34 | -0.24 | -0.10 | 0.36 | 1.47 | 0.23 | 0.12 | -0.00 | 0.17 | 0.29 | 0.09 | 0.27 | 1.57 | 1.43 | 0.50 | -0.12 | 0.38 | 0.53 |
经营活动净现金/利息支出 | - - | 57.24 | - - | -19.16 | - - | -42.60 | - - | 0.05 | - - | -55.74 | - - | -21.14 | - - | -167.14 | - - | 13.54 | - - | -224.66 |
EBITDA利息保障倍数 | - - | 32.15 | - - | -1.92 | - - | 33.13 | - - | -129.70 | - - | 5.43 | - - | 17.79 | - - | - - | - - | - - | - - | - - |
产权比率 | 30.47% | 30.11% | 32.87% | 36.00% | 29.66% | 29.38% | 27.95% | 29.78% | 20.66% | 17.81% | 21.77% | 25.11% | 21.22% | 19.06% | 15.14% | 19.42% | 15.40% | 14.91% |
营运能力 | ||||||||||||||||||
营业周期(天) | 828.55 | 819.77 | 1576.41 | 620.82 | 906.69 | 979.59 | 1080.43 | 677.02 | 869.03 | 971.47 | 2013.48 | 453.09 | 665.89 | 722.95 | 1065.74 | 505.31 | 761.41 | 1000.74 |
存货周转天数(天) | 342.81 | 327.53 | 675.10 | 218.41 | 389.04 | 427.74 | 435.75 | 234.47 | 339.94 | 378.35 | 908.18 | 158.64 | 302.58 | 304.46 | 453.90 | 183.40 | 279.45 | 344.93 |
应收账款周转天数(天) | 485.74 | 492.24 | 901.31 | 402.41 | 517.65 | 551.86 | 644.68 | 442.55 | 529.09 | 593.12 | 1105.29 | 294.45 | 363.31 | 418.48 | 611.84 | 321.90 | 481.96 | 655.81 |
应付账款周转天数(天) | 259.65 | 279.94 | 309.39 | 181.35 | 166.56 | 164.15 | 186.52 | 208.32 | 196.09 | 221.98 | 230.64 | 114.93 | 99.72 | 110.37 | 135.85 | 118.40 | 133.67 | 166.71 |
现金周期(天) | 568.91 | 539.83 | 1267.02 | 439.47 | 740.12 | 815.44 | 893.90 | 468.71 | 672.94 | 749.49 | 1782.84 | 338.16 | 566.17 | 612.58 | 929.89 | 386.90 | 627.74 | 834.03 |
存货周转率(次) | 0.79 | 0.55 | 0.13 | 1.65 | 0.69 | 0.42 | 0.21 | 1.54 | 0.79 | 0.48 | 0.10 | 2.27 | 0.89 | 0.59 | 0.20 | 1.96 | 0.97 | 0.52 |
应收账款周转率(次) | 0.56 | 0.37 | 0.10 | 0.89 | 0.52 | 0.33 | 0.14 | 0.81 | 0.51 | 0.30 | 0.08 | 1.22 | 0.74 | 0.43 | 0.15 | 1.12 | 0.56 | 0.27 |
流动资产周转率(次) | 0.28 | 0.19 | 0.05 | 0.48 | 0.27 | 0.17 | 0.07 | 0.42 | 0.26 | 0.15 | 0.04 | 0.58 | 0.30 | 0.18 | 0.06 | 0.51 | 0.27 | 0.13 |
固定资产周转率(次) | - - | 7.88 | - - | 18.34 | - - | 6.08 | - - | 14.79 | - - | 5.10 | - - | 19.31 | - - | 6.00 | - - | 16.57 | - - | 4.18 |
总资产周转率(次) | 0.24 | 0.16 | 0.04 | 0.40 | 0.22 | 0.14 | 0.06 | 0.32 | 0.18 | 0.11 | 0.03 | 0.40 | 0.21 | 0.13 | 0.04 | 0.33 | 0.17 | 0.08 |
成长能力 | ||||||||||||||||||
营业总收入(同比增长率) | 9.49% | 18.42% | -24.87% | 13.93% | 5.38% | 9.79% | 73.67% | -24.98% | -10.17% | -12.26% | -29.06% | 20.99% | 20.10% | 49.92% | 52.59% | -13.09% | -9.74% | -18.24% |
归属母公司净利润(同比增长率) | 52.59% | -3.30% | -1442.91% | 95.57% | 799.90% | 419.59% | 106.63% | -1481.26% | 51.53% | 45.96% | -51.52% | 131.51% | -183.59% | 56.14% | 50.35% | -186.77% | 932.41% | -106.37% |
其他 | ||||||||||||||||||
每股现金流 | 0.0749 | 0.0836 | 0.0302 | -0.0934 | -0.2006 | -0.0581 | -0.0315 | 0.0002 | -0.0483 | -0.0796 | -0.0326 | -0.1051 | -0.2327 | -0.2939 | -0.1705 | 0.0564 | -0.1249 | -0.1611 |
净资产收益率(ROE) | 2.09% | 1.09% | -0.89% | -1.39% | 1.23% | 1.05% | 0.05% | -23.17% | -0.32% | -0.39% | -0.81% | 1.28% | -0.47% | -0.68% | -0.56% | -4.97% | 0.24% | -1.23% |
毛利率 | 43.04% | 41.56% | 43.70% | 35.72% | 45.11% | 47.55% | 44.98% | 38.26% | 40.89% | 43.47% | 53.39% | 33.73% | 35.55% | 35.80% | 38.57% | 40.60% | 38.28% | 35.12% |
销售净利率 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
期间费用率 | 24.98% | 25.31% | 39.74% | 21.07% | 25.77% | 28.00% | 29.98% | 24.76% | 27.96% | 31.78% | 48.38% | 19.62% | 24.85% | 26.66% | 35.11% | 18.89% | 25.00% | 31.91% |
资产负债率 | 23.31% | 23.09% | 24.67% | 26.39% | 22.82% | 22.65% | 21.78% | 22.87% | 17.07% | 15.07% | 17.82% | 20.00% | 17.46% | 15.96% | 13.10% | 16.21% | 13.33% | 12.95% |
扣非净利润 | 3172.49万 | 1638.03万 | -1334.94万 | -2103.46万 | 1879.68万 | 1605.13万 | 72.01万 | -3.99亿 | -610.96万 | -753.07万 | -1555.46万 | 2445.00万 | -889.87万 | -1283.28万 | -1051.36万 | -9782.53万 | 482.97万 | -2462.20万 |
净利润 | 3095.69万 | 1531.41万 | -1378.33万 | -1813.36万 | 1969.67万 | 1649.52万 | 47.79万 | -3.97亿 | -306.06万 | -639.44万 | -1507.05万 | 2828.80万 | -700.12万 | -1078.79万 | -987.44万 | -9029.31万 | 725.50万 | -2355.67万 |
营业收入 | 4.86亿 | 3.23亿 | 8609.15万 | 8.04亿 | 4.44亿 | 2.73亿 | 1.15亿 | 7.05亿 | 4.21亿 | 2.49亿 | 6598.55万 | 9.40亿 | 4.69亿 | 2.83亿 | 9302.13万 | 7.77亿 | 3.90亿 | 1.89亿 |
营业支出 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
归母净利润 | 3272.82万 | 1705.61万 | -1306.27万 | -1749.82万 | 2144.86万 | 1763.76万 | 97.27万 | -3.95亿 | -306.45万 | -551.88万 | -1466.06万 | 2858.85万 | -632.31万 | -1021.27万 | -967.54万 | -9073.78万 | 756.42万 | -2328.52万 |
所有者权益(或股东权益)合计 | 15.37亿 | 15.21亿 | 14.92亿 | 15.06亿 | 15.43亿 | 15.40亿 | 15.23亿 | 15.23亿 | 19.15亿 | 19.12亿 | 19.20亿 | 19.35亿 | 18.96亿 | 18.92亿 | 18.94亿 | 19.03亿 | 19.97亿 | 19.67亿 |
商誉 | 1.27亿 | 1.27亿 | 1.27亿 | 1.27亿 | 1.27亿 | 1.27亿 | 1.27亿 | 1.27亿 | 4.84亿 | 4.84亿 | 4.84亿 | 4.84亿 | 4.84亿 | 4.84亿 | 4.84亿 | 4.84亿 | 6.46亿 | 6.46亿 |
经营活动产生的现金流量净额 | 4382.13万 | 4890.65万 | 1765.54万 | -5466.41万 | -1.17亿 | -3398.19万 | -1844.47万 | 14.25万 | -2828.63万 | -4659.99万 | -1909.47万 | -6147.53万 | -1.36亿 | -1.72亿 | -9976.21万 | 3301.58万 | -7306.69万 | -9426.49万 |
基本每股收益(元/股) | 0.0559 | 0.0300 | -0.0200 | -0.0300 | 0.0367 | 0.0300 | 0.0020 | -0.6700 | -0.0052 | -0.0100 | -0.0300 | 0.0500 | -0.0108 | -0.0200 | -0.0200 | -0.1600 | 0.0129 | -0.0400 |
上海九方云智能科技有限公司 版权所有
经营证券期货业务许可证:91310116MA1JAC8A6D
办公地址:上海市青浦区徐民东路88号1F(北塔、西北裙、南裙)、2F(西北裙、南塔)、3F(北、西北裙、东北裙、南塔)、5F(南、北)、6F(南、北)、7F(南、北)、8F(南、北)、9F(南、北)、10F(南、北)、11F北、12F(南、北)
注册地址:上海市普陀区云岭东路89号12层1202室
证券投资咨询机构业务机构许可证:ZX0023
联系电话:400-719-8899 投诉电话:021-20289058 转3总经理信箱:xht_sh@newwinner.com.cn