报告期 | 2024三季报 | 2024半年报 | 2024一季报 | 2023年报 | 2023三季报 | 2023半年报 | 2023一季报 | 2022年报 | 2022三季报 | 2022半年报 | 2022一季报 | 2021年报 | 2021三季报 | 2021半年报 | 2021一季报 | 2020年报 | 2020三季报 | 2020半年报 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
每股指标 | ||||||||||||||||||
每股收益EPS-基本 | -0.4530 | -0.2921 | -0.1679 | 0.0306 | 0.1544 | 0.1804 | 0.0722 | 0.4896 | 0.4623 | 0.3654 | 0.2114 | 0.8451 | 0.6806 | 0.4438 | 0.2261 | 0.5417 | 0.3071 | 0.1923 |
每股收益EPS-稀释 | -0.4530 | -0.2921 | -0.1679 | 0.0306 | 0.1544 | 0.1804 | 0.0722 | 0.4810 | 0.4469 | 0.3547 | 0.2114 | 0.8451 | 0.6806 | 0.4438 | 0.2261 | 0.5417 | 0.3071 | 0.1923 |
每股收益EPS-扣除/基本 | - - | -0.3065 | - - | 0.0049 | - - | 0.1683 | - - | 0.4572 | - - | 0.3478 | - - | 0.7923 | - - | 0.4193 | - - | 0.4399 | - - | 0.1581 |
每股收益EPS-扣除/稀释 | - - | -0.3065 | - - | 0.0049 | - - | 0.1683 | - - | 0.4516 | - - | 0.3380 | - - | 0.7923 | - - | 0.4193 | - - | 0.4399 | - - | 0.1581 |
每股净资产BPS | 6.3977 | 6.5684 | 6.6796 | 6.5175 | 6.6457 | 6.6672 | 6.6576 | 6.5825 | 6.5484 | 6.4222 | 6.5078 | 6.2961 | 6.1270 | 5.8639 | 6.0295 | 5.7943 | 5.5382 | 5.3721 |
每股营业总收入 | 2.2697 | 1.6408 | 0.7270 | 5.8372 | 4.9635 | 3.4790 | 1.7364 | 6.4622 | 4.7492 | 2.9621 | 1.3377 | 4.7277 | 3.5046 | 2.2355 | 1.0771 | 3.4639 | 2.3112 | 1.3935 |
每股营业收入 | 2.2697 | 1.6408 | 0.7270 | 5.8372 | 4.9635 | 3.4790 | 1.7364 | 6.4622 | 4.7492 | 2.9621 | 1.3377 | 4.7277 | 3.5046 | 2.2355 | 1.0771 | 3.4639 | 2.3112 | 1.3935 |
每股资本公积金 | 3.1591 | 3.1567 | 3.1609 | 2.0443 | 2.0508 | 2.0466 | 2.0577 | 2.0536 | 2.0468 | 2.0588 | 2.0739 | 2.0688 | 2.0597 | 2.0708 | 2.0849 | 2.0758 | 2.0541 | 2.0595 |
每股未分配利润 | 1.6323 | 1.8055 | 1.9299 | 2.7077 | 2.8444 | 2.8700 | 2.8796 | 2.8085 | 2.8763 | 2.7805 | 2.8956 | 2.6890 | 2.6948 | 2.4631 | 2.4085 | 2.1824 | 2.0497 | 1.9350 |
每股现金流量净额 | 0.0229 | 0.8211 | 1.3841 | 0.1277 | -0.0649 | 0.3301 | -0.0377 | -0.2628 | 0.2196 | 0.6372 | -0.5944 | 0.1471 | -0.0835 | -0.3713 | 0.0521 | 0.0740 | -0.0104 | 0.2506 |
每股EBITDA | - - | -0.0656 | - - | 0.6294 | - - | 0.4869 | - - | 0.9305 | - - | - - | - - | 1.2156 | - - | - - | - - | - - | - - | - - |
盈利能力 | ||||||||||||||||||
净资产收益率ROE(平均) | -7.65% | -4.79% | -2.62% | 0.46% | 2.30% | 2.68% | 1.07% | 7.46% | 7.06% | 5.62% | 3.23% | 13.82% | 11.33% | 7.61% | 3.82% | 9.82% | 5.69% | 3.62% |
净资产收益率ROE(加权) | -6.80% | -4.34% | -2.55% | 0.46% | 2.30% | 2.67% | 1.07% | 7.47% | 7.03% | 5.52% | 3.23% | 13.87% | 11.26% | 7.40% | 3.83% | 9.84% | 5.73% | 3.60% |
净资产收益率ROE(摊薄) | -6.82% | -4.22% | -2.29% | 0.46% | 2.29% | 2.66% | 1.07% | 7.30% | 6.92% | 5.57% | 3.17% | 13.27% | 11.02% | 7.57% | 3.75% | 9.34% | 5.53% | 3.57% |
总资产报酬率ROA | -4.76% | -2.66% | -1.67% | 1.33% | 1.74% | 2.39% | 0.99% | 6.55% | 5.64% | 5.00% | 3.20% | 13.59% | 11.33% | 7.85% | 3.79% | 9.98% | 5.32% | 3.73% |
总资产净利率 | -4.52% | -2.76% | -1.54% | 0.27% | 1.36% | 1.58% | 0.66% | 5.34% | 5.02% | 4.12% | 2.75% | 11.88% | 9.90% | 6.62% | 3.33% | 8.47% | 4.86% | 3.10% |
销售净利率 | -19.25% | -16.91% | -21.04% | 0.52% | 3.06% | 5.10% | 4.09% | 7.43% | 9.54% | 12.07% | 15.44% | 17.67% | 19.27% | 19.85% | 20.99% | 15.62% | 13.26% | 13.76% |
销售毛利率 | -8.10% | -6.53% | -10.28% | 7.90% | 12.38% | 15.24% | 13.54% | 15.48% | 16.89% | 20.11% | 23.53% | 27.15% | 28.74% | 29.22% | 31.62% | 24.27% | 23.70% | 23.52% |
资本结构 | ||||||||||||||||||
资产负债率 | 34.62% | 37.91% | 35.50% | 43.48% | 41.07% | 41.55% | 36.69% | 35.76% | 36.38% | 33.16% | 15.12% | 14.32% | 11.52% | 12.16% | 12.14% | 13.80% | 15.56% | 14.88% |
长期负债/总资产 | 0.20 | 0.18 | 0.18 | 0.21 | 0.22 | 0.20 | 0.20 | 0.19 | 0.19 | 0.20 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
权益乘数 | 1.53 | 1.61 | 1.55 | 1.77 | 1.70 | 1.71 | 1.58 | 1.56 | 1.57 | 1.50 | 1.18 | 1.17 | 1.13 | 1.14 | 1.14 | 1.16 | 1.18 | 1.17 |
固定资产比重 | - - | 46.12% | - - | 50.16% | - - | 49.17% | - - | 50.73% | - - | 40.71% | - - | 38.97% | 23.23% | 26.72% | - - | 26.79% | - - | 27.73% |
经营活动净现金/总资产 | -3.39 | 0.27 | 0.60 | -4.58 | -1.25 | 1.26 | -2.60 | -4.26 | 1.68 | -1.90 | -3.95 | 7.94 | 5.17 | -1.08 | -0.99 | 6.29 | 4.21 | 4.40 |
偿债能力 | ||||||||||||||||||
流动比率 | 2.90 | 2.42 | 2.83 | 1.95 | 2.23 | 2.11 | 2.70 | 2.68 | 2.84 | 4.09 | 3.73 | 4.45 | 6.08 | 6.09 | 6.41 | 5.78 | 5.02 | 5.37 |
速动比率 | 2.25 | 2.01 | 2.44 | 1.55 | 1.76 | 1.77 | 2.37 | 2.34 | 2.54 | 3.79 | 3.40 | 4.12 | 5.72 | 5.75 | 6.10 | 5.61 | 4.83 | 5.12 |
保守速动比率 | 1.25 | 1.41 | 2.07 | 1.17 | 1.32 | 1.36 | 1.77 | 1.74 | 1.89 | 3.03 | 2.44 | 2.90 | 3.57 | 3.33 | 4.13 | 3.38 | 3.36 | 3.84 |
现金比率 | 0.73 | 0.89 | 1.43 | 0.52 | 0.56 | 0.65 | 0.72 | 0.75 | 0.97 | 1.69 | 1.03 | 1.89 | 2.04 | 1.58 | 2.15 | 1.86 | 1.54 | 2.05 |
净债务/归属母公司的净资产 | 0.28 | 0.22 | 0.07 | 0.43 | 0.42 | 0.38 | 0.30 | 0.27 | 0.20 | 0.06 | -0.05 | -0.18 | -0.16 | -0.11 | -0.18 | -0.18 | -0.16 | -0.21 |
经营活动净现金/净债务 | -0.19 | 0.02 | 0.14 | -0.20 | -0.05 | 0.06 | -0.14 | -0.25 | 0.14 | -0.49 | 0.92 | -0.50 | -0.36 | 0.11 | 0.06 | -0.41 | -0.31 | -0.25 |
经营活动净现金/利息支出 | - - | 0.50 | - - | -4.10 | - - | 2.30 | - - | -7.36 | - - | -11.23 | - - | 49.80 | - - | -12.08 | - - | 32.75 | - - | 43.18 |
EBITDA利息保障倍数 | - - | -1.13 | - - | 4.71 | - - | 7.52 | - - | 15.09 | - - | 34.12 | - - | 103.75 | - - | 109.90 | - - | 65.69 | - - | 50.20 |
产权比率 | 54.61% | 62.92% | 56.70% | 79.95% | 72.37% | 73.82% | 60.18% | 57.82% | 59.42% | 51.59% | 17.81% | 16.72% | 13.02% | 13.85% | 13.81% | 16.01% | 18.43% | 17.48% |
营运能力 | ||||||||||||||||||
营业周期(天) | 152.41 | 151.69 | 149.49 | 118.98 | 124.13 | 114.64 | 111.68 | 85.12 | 80.56 | 76.45 | 76.19 | 75.65 | 78.71 | 78.01 | 89.75 | 85.59 | 88.98 | 91.54 |
存货周转天数(天) | 100.10 | 89.31 | 86.24 | 56.62 | 52.07 | 44.91 | 35.74 | 29.58 | 29.27 | 26.17 | 27.11 | 22.04 | 20.48 | 20.84 | 21.35 | 20.51 | 25.32 | 30.64 |
应收账款周转天数(天) | 52.31 | 62.38 | 63.25 | 62.35 | 72.05 | 69.73 | 75.94 | 55.54 | 51.30 | 50.27 | 49.08 | 53.61 | 58.23 | 57.17 | 68.40 | 65.08 | 63.65 | 60.90 |
应付账款周转天数(天) | 23.57 | 23.08 | 38.10 | 21.99 | 24.03 | 23.03 | 23.12 | 18.14 | 22.39 | 21.19 | 19.16 | 17.69 | 11.88 | 11.29 | 11.74 | 12.96 | 16.18 | 14.46 |
现金周期(天) | 128.84 | 128.61 | 111.39 | 96.99 | 100.10 | 91.62 | 88.56 | 66.98 | 58.17 | 55.26 | 57.03 | 57.96 | 66.83 | 66.73 | 78.01 | 72.62 | 72.80 | 77.08 |
存货周转率(次) | 2.70 | 2.02 | 1.04 | 6.36 | 5.18 | 4.01 | 2.52 | 12.17 | 9.23 | 6.88 | 3.32 | 16.33 | 13.18 | 8.64 | 4.22 | 17.55 | 10.66 | 5.87 |
应收账款周转率(次) | 5.16 | 2.89 | 1.42 | 5.77 | 3.75 | 2.58 | 1.19 | 6.48 | 5.26 | 3.58 | 1.83 | 6.72 | 4.64 | 3.15 | 1.32 | 5.53 | 4.24 | 2.96 |
流动资产周转率(次) | 0.53 | 0.35 | 0.16 | 1.15 | 1.01 | 0.68 | 0.36 | 1.49 | 1.03 | 0.64 | 0.35 | 1.12 | 0.81 | 0.51 | 0.24 | 0.79 | 0.54 | 0.33 |
固定资产周转率(次) | - - | 0.38 | - - | 1.23 | - - | 0.82 | - - | 2.42 | - - | 1.31 | - - | 2.82 | 2.06 | 1.29 | - - | 2.43 | - - | 1.30 |
总资产周转率(次) | 0.24 | 0.16 | 0.07 | 0.52 | 0.44 | 0.31 | 0.16 | 0.72 | 0.53 | 0.34 | 0.18 | 0.67 | 0.51 | 0.33 | 0.16 | 0.54 | 0.37 | 0.23 |
成长能力 | ||||||||||||||||||
营业总收入(同比增长率) | -40.55% | -38.69% | -45.57% | -9.67% | 4.51% | 17.45% | 29.81% | 36.69% | 35.51% | 32.50% | 24.19% | 36.48% | 51.64% | 60.42% | 50.10% | 14.37% | 0.05% | -10.14% |
归属母公司净利润(同比增长率) | -473.45% | -303.04% | -379.71% | -93.72% | -66.47% | -50.33% | -65.58% | -42.50% | -32.90% | -19.45% | -8.65% | 54.45% | 120.39% | 131.43% | 133.88% | 65.52% | 18.90% | 12.70% |
其他 | ||||||||||||||||||
每股现金流 | -0.3421 | 0.0293 | 0.0641 | -0.5488 | -0.1464 | 0.1491 | -0.2835 | -0.4539 | 0.1798 | -0.1903 | -0.3032 | 0.5835 | 0.3582 | -0.0720 | -0.0680 | 0.4229 | 0.2764 | 0.2778 |
净资产收益率(ROE) | -8.03% | -5.02% | -2.73% | 0.07% | 2.06% | 2.50% | 0.95% | 6.97% | 6.66% | 5.35% | 3.10% | 12.96% | 10.69% | 7.19% | 3.57% | 7.97% | 4.70% | 2.97% |
毛利率 | -8.10% | -6.53% | -10.28% | 7.90% | 12.38% | 15.24% | 13.54% | 15.48% | 16.89% | 20.11% | 23.53% | 27.15% | 28.74% | 29.22% | 31.62% | 24.27% | 23.70% | 23.52% |
销售净利率 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
期间费用率 | 6.77% | 5.72% | 6.43% | 3.87% | 3.33% | 3.19% | 3.34% | 2.56% | 1.95% | 2.09% | 2.04% | 3.13% | 2.87% | 2.88% | 4.07% | 4.79% | 6.62% | 5.81% |
资产负债率 | 34.62% | 37.91% | 35.50% | 43.48% | 41.07% | 41.55% | 36.69% | 35.76% | 36.38% | 33.16% | 15.12% | 14.32% | 11.52% | 12.16% | 12.14% | 13.80% | 15.56% | 14.88% |
扣非净利润 | -1.72亿 | -1.09亿 | -5980.63万 | 138.77万 | 3931.20万 | 4783.46万 | 1811.96万 | 1.30亿 | 1.23亿 | 9825.16万 | 5728.40万 | 2.26亿 | 1.84亿 | 1.21亿 | 6100.06万 | 1.27亿 | 7310.94万 | 4552.16万 |
净利润 | -1.64亿 | -1.04亿 | -5742.64万 | 870.58万 | 4387.54万 | 5127.13万 | 2052.82万 | 1.39亿 | 1.31亿 | 1.03亿 | 5964.78万 | 2.41亿 | 1.95亿 | 1.28亿 | 6529.47万 | 1.56亿 | 8849.55万 | 5536.65万 |
营业收入 | 8.52亿 | 6.16亿 | 2.73亿 | 16.86亿 | 14.33亿 | 10.05亿 | 5.01亿 | 18.66亿 | 13.71亿 | 8.55亿 | 3.86亿 | 13.65亿 | 10.12亿 | 6.46亿 | 3.11亿 | 10.00亿 | 6.67亿 | 4.02亿 |
营业支出 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
归母净利润 | -1.64亿 | -1.04亿 | -5741.96万 | 870.58万 | 4387.54万 | 5127.13万 | 2052.82万 | 1.39亿 | 1.31亿 | 1.03亿 | 5964.78万 | 2.41亿 | 1.95亿 | 1.28亿 | 6529.47万 | 1.56亿 | 8849.55万 | 5536.65万 |
所有者权益(或股东权益)合计 | 24.77亿 | 25.41亿 | 25.83亿 | 19.56亿 | 19.93亿 | 19.99亿 | 19.96亿 | 19.74亿 | 19.65亿 | 19.28亿 | 18.79亿 | 18.18亿 | 17.69亿 | 16.93亿 | 17.41亿 | 16.73亿 | 15.99亿 | 15.51亿 |
商誉 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
经营活动产生的现金流量净额 | -1.28亿 | 1098.34万 | 2404.55万 | -1.58亿 | -4228.80万 | 4306.52万 | -8185.83万 | -1.31亿 | 5193.17万 | -5494.88万 | -8754.91万 | 1.68亿 | 1.03亿 | -2078.69万 | -1962.35万 | 1.22亿 | 7980.81万 | 8022.26万 |
基本每股收益(元/股) | -0.4530 | -0.2921 | -0.1679 | 0.0306 | 0.1544 | 0.1804 | 0.0722 | 0.4896 | 0.4623 | 0.3654 | 0.2114 | 0.8451 | 0.6806 | 0.4438 | 0.2261 | 0.5417 | 0.3071 | 0.1923 |
上海九方云智能科技有限公司 版权所有
经营证券期货业务许可证:91310116MA1JAC8A6D
办公地址:上海市青浦区徐民东路88号1F(北塔、西北裙、南裙)、2F(西北裙、南塔)、3F(北、西北裙、东北裙、南塔)、5F(南、北)、6F(南、北)、7F(南、北)、8F(南、北)、9F(南、北)、10F(南、北)、11F北、12F(南、北)
注册地址:上海市普陀区云岭东路89号12层1202室
证券投资咨询机构业务机构许可证:ZX0023
联系电话:400-719-8899 投诉电话:021-20289058 转3总经理信箱:xht_sh@newwinner.com.cn