报告期 | 2024三季报 | 2024半年报 | 2024一季报 | 2023年报 | 2023三季报 | 2023半年报 | 2023一季报 | 2022年报 | 2022三季报 | 2022半年报 | 2022一季报 | 2021年报 | 2021三季报 | 2021半年报 | 2021一季报 | 2020年报 | 2020三季报 | 2020半年报 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
每股指标 | ||||||||||||||||||
每股收益EPS-基本 | 0.2739 | 0.1027 | 0.0203 | 0.5206 | 0.3824 | 0.2116 | 0.0345 | 0.5429 | 0.5514 | 0.2373 | 0.0308 | 0.9276 | 0.5323 | 0.2773 | 0.0586 | 0.7630 | 0.4880 | 0.2433 |
每股收益EPS-稀释 | 0.2739 | 0.1027 | 0.0203 | 0.5206 | 0.3824 | 0.2116 | 0.0345 | 0.5429 | 0.5514 | 0.2373 | 0.0308 | 0.9276 | 0.5323 | 0.2765 | 0.0585 | 0.7573 | 0.4854 | 0.2422 |
每股收益EPS-扣除/基本 | - - | 0.0819 | - - | 0.4946 | - - | 0.1985 | - - | 0.6097 | - - | 0.2665 | - - | 0.8824 | - - | 0.2514 | - - | 0.7138 | - - | 0.2240 |
每股收益EPS-扣除/稀释 | - - | 0.0819 | - - | 0.4946 | - - | 0.1985 | - - | 0.6097 | - - | 0.2665 | - - | 0.8824 | - - | 0.2507 | - - | 0.7086 | - - | 0.2229 |
每股净资产BPS | 5.5092 | 5.3337 | 5.4028 | 5.4207 | 5.2806 | 5.1556 | 6.0077 | 5.9397 | 5.8378 | 5.5632 | 5.6267 | 5.5874 | 5.2515 | 4.9569 | 4.9210 | 4.8516 | 4.6371 | 4.3196 |
每股营业总收入 | 1.3082 | 0.6992 | 0.2481 | 2.4636 | 1.6149 | 0.9765 | 0.4172 | 3.0265 | 2.1067 | 1.1484 | 0.2969 | 3.1222 | 1.7624 | 0.9989 | 0.3289 | 2.5347 | 1.5547 | 0.9054 |
每股营业收入 | 1.3082 | 0.6992 | 0.2481 | 2.4636 | 1.6149 | 0.9765 | 0.4172 | 3.0265 | 2.1067 | 1.1484 | 0.2969 | 3.1222 | 1.7624 | 0.9989 | 0.3289 | 2.5347 | 1.5547 | 0.9054 |
每股资本公积金 | 0.6217 | 0.6177 | 0.6125 | 0.6068 | 0.6053 | 0.5965 | 0.7385 | 0.7139 | 0.7155 | 0.7063 | 0.7365 | 0.7285 | 0.7220 | 0.7100 | 0.7412 | 0.7313 | 0.7232 | 0.7484 |
每股未分配利润 | 3.4866 | 3.3170 | 3.3937 | 3.3735 | 3.2884 | 3.1180 | 3.8303 | 3.7891 | 3.6897 | 3.4249 | 3.4508 | 3.4202 | 3.0671 | 2.8146 | 2.8245 | 2.7665 | 2.5656 | 2.3249 |
每股现金流量净额 | -0.2013 | -0.2534 | -0.2515 | 0.0747 | -0.1235 | 0.0268 | -0.1662 | 0.0491 | -0.1337 | 0.1501 | -0.1639 | -0.1969 | -0.1358 | -0.3009 | -0.1624 | -0.0318 | -0.3402 | -0.3988 |
每股EBITDA | - - | 0.1860 | - - | - - | - - | - - | - - | - - | - - | - - | - - | 1.1918 | - - | - - | - - | - - | - - | - - |
盈利能力 | ||||||||||||||||||
净资产收益率ROE(平均) | 4.97% | 1.89% | 0.37% | 10.00% | 7.44% | 4.16% | 0.69% | 11.23% | 9.59% | 5.08% | 0.55% | 17.73% | 10.46% | 5.62% | 1.19% | 16.61% | 10.78% | 5.57% |
净资产收益率ROE(加权) | 4.96% | 1.87% | 0.37% | 9.99% | 7.42% | 4.16% | 0.69% | 11.28% | 9.56% | 4.98% | 0.55% | 17.79% | 10.52% | 5.55% | 1.19% | 16.64% | 10.82% | 5.49% |
净资产收益率ROE(摊薄) | 4.93% | 1.91% | 0.37% | 9.56% | 7.21% | 4.08% | 0.68% | 10.90% | 9.38% | 5.09% | 0.54% | 16.56% | 10.06% | 5.56% | 1.18% | 15.60% | 10.35% | 5.54% |
总资产报酬率ROA | 5.37% | 2.06% | 0.45% | 9.97% | 7.50% | 4.23% | - - | 10.93% | 9.45% | 4.99% | - - | 17.60% | 10.34% | 5.56% | 1.15% | 16.62% | 10.76% | 5.54% |
总资产净利率 | 4.42% | 1.64% | 0.31% | 8.73% | 6.46% | 3.67% | 0.59% | 9.50% | 8.19% | 4.34% | 0.47% | 15.30% | 9.03% | 4.88% | 1.04% | 14.40% | 9.37% | 4.84% |
销售净利率 | 20.60% | 14.05% | 7.48% | 21.32% | 23.64% | 21.85% | 9.85% | 21.38% | 26.00% | 24.64% | 10.30% | 29.64% | 29.98% | 27.61% | 17.62% | 29.86% | 30.87% | 26.41% |
销售毛利率 | 53.06% | 50.38% | 52.80% | 51.56% | 52.59% | 50.31% | 47.01% | 49.94% | 49.95% | 49.43% | 42.62% | 55.20% | 56.90% | 55.49% | 48.41% | 53.57% | 55.13% | 51.77% |
资本结构 | ||||||||||||||||||
资产负债率 | 9.32% | 8.92% | 8.36% | 10.68% | 9.97% | 9.78% | 12.59% | 16.52% | 14.99% | 14.83% | 12.90% | 14.26% | 14.18% | 13.26% | 11.31% | 13.10% | 12.76% | 12.87% |
长期负债/总资产 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 |
权益乘数 | 1.10 | 1.10 | 1.09 | 1.12 | 1.11 | 1.11 | 1.14 | 1.20 | 1.18 | 1.17 | 1.15 | 1.17 | 1.17 | 1.15 | 1.13 | 1.15 | 1.15 | 1.15 |
固定资产比重 | - - | 24.14% | - - | 23.83% | - - | 25.84% | - - | 25.81% | - - | 27.78% | - - | 28.44% | - - | 31.83% | - - | 33.07% | - - | 34.99% |
经营活动净现金/总资产 | 1.52 | -0.70 | -2.04 | 4.88 | -0.30 | -2.97 | -3.14 | 2.08 | -3.15 | -2.70 | -4.12 | 1.40 | -1.78 | -3.43 | -3.01 | 11.45 | 2.19 | 0.16 |
偿债能力 | ||||||||||||||||||
流动比率 | 7.84 | 8.10 | 8.66 | 6.49 | 7.12 | 7.08 | 5.36 | 3.89 | 4.37 | 4.42 | 5.21 | 4.69 | 4.61 | 4.78 | 5.71 | 4.97 | 5.27 | 5.05 |
速动比率 | 5.57 | 5.60 | 6.02 | 4.73 | 4.82 | 4.65 | 3.41 | 2.59 | 2.88 | 2.88 | 3.66 | 3.62 | 3.41 | 3.71 | 4.71 | 4.36 | 4.35 | 4.18 |
保守速动比率 | 4.33 | 4.16 | 4.54 | 4.07 | 3.96 | 3.76 | 2.72 | 2.14 | 2.43 | 2.28 | 2.17 | 2.67 | 2.62 | 2.46 | 3.69 | 3.57 | 3.32 | 3.31 |
现金比率 | 1.10 | 0.94 | 1.21 | 1.58 | 1.21 | 1.10 | 0.95 | 0.89 | 0.63 | 0.58 | 0.35 | 0.77 | 0.94 | 0.69 | 1.87 | 2.02 | 1.71 | 1.64 |
净债务/归属母公司的净资产 | -0.01 | 0.00 | 0.00 | -0.04 | -0.02 | -0.04 | 0.01 | -0.02 | -0.00 | -0.05 | -0.01 | -0.05 | -0.06 | -0.04 | -0.07 | -0.08 | -0.02 | -0.02 |
经营活动净现金/净债务 | -1.43 | -2.80 | -4.82 | -1.41 | 0.16 | 0.75 | -5.34 | -1.32 | 51.74 | 0.66 | 6.29 | -0.32 | 0.35 | 1.03 | 0.46 | -1.57 | -1.23 | -0.09 |
经营活动净现金/利息支出 | - - | -237.57 | - - | 2417.16 | - - | -3480.37 | - - | 1019.30 | - - | -2728.64 | - - | 1844.89 | - - | 1221.22 | - - | -294.74 | - - | -4.29 |
EBITDA利息保障倍数 | - - | 1069.44 | - - | 5884.73 | - - | 6359.57 | - - | 6103.43 | - - | 6131.32 | - - | 2.41万 | - - | - - | - - | - - | - - | - - |
产权比率 | 10.33% | 9.84% | 9.16% | 12.02% | 11.12% | 10.82% | 14.41% | 19.79% | 17.63% | 17.41% | 14.81% | 16.63% | 16.53% | 15.29% | 12.75% | 15.07% | 14.63% | 14.77% |
营运能力 | ||||||||||||||||||
营业周期(天) | 806.46 | 955.03 | 1370.44 | 521.95 | 626.55 | 656.17 | 884.85 | 445.90 | 502.11 | 586.94 | 981.93 | 313.73 | 418.95 | 427.32 | 525.47 | 250.61 | 333.31 | 352.33 |
存货周转天数(天) | 483.48 | 572.36 | 840.85 | 332.14 | 414.04 | 433.89 | 591.72 | 271.76 | 292.51 | 346.99 | 538.42 | 165.38 | 240.51 | 228.19 | 252.18 | 110.34 | 166.24 | 164.65 |
应收账款周转天数(天) | 322.98 | 382.67 | 529.59 | 189.81 | 212.52 | 222.28 | 293.12 | 174.14 | 209.60 | 239.94 | 443.51 | 148.35 | 178.44 | 199.13 | 273.29 | 140.27 | 167.07 | 187.67 |
应付账款周转天数(天) | 105.12 | 104.88 | 104.93 | 111.91 | 110.79 | 112.98 | 110.36 | 79.83 | 82.73 | 83.88 | 91.18 | 76.73 | 85.67 | 88.46 | 93.79 | 90.00 | 91.98 | 92.80 |
现金周期(天) | 701.34 | 850.15 | 1265.51 | 410.05 | 515.76 | 543.19 | 774.48 | 366.07 | 419.37 | 503.05 | 890.75 | 236.99 | 333.28 | 338.86 | 431.67 | 160.61 | 241.32 | 259.52 |
存货周转率(次) | 0.56 | 0.31 | 0.11 | 1.08 | 0.65 | 0.41 | 0.15 | 1.32 | 0.92 | 0.52 | 0.17 | 2.18 | 1.12 | 0.79 | 0.36 | 3.26 | 1.62 | 1.09 |
应收账款周转率(次) | 0.84 | 0.47 | 0.17 | 1.90 | 1.27 | 0.81 | 0.31 | 2.07 | 1.29 | 0.75 | 0.20 | 2.43 | 1.51 | 0.90 | 0.33 | 2.57 | 1.62 | 0.96 |
流动资产周转率(次) | 0.33 | 0.18 | 0.07 | 0.67 | 0.45 | 0.28 | 0.10 | 0.75 | 0.53 | 0.30 | 0.08 | 0.87 | 0.51 | 0.31 | 0.10 | 0.83 | 0.53 | 0.32 |
固定资产周转率(次) | - - | 0.49 | - - | 1.67 | - - | 0.65 | - - | 1.65 | - - | 0.63 | - - | 1.70 | - - | 0.55 | - - | 1.80 | - - | 0.67 |
总资产周转率(次) | 0.21 | 0.12 | 0.04 | 0.41 | 0.27 | 0.17 | 0.06 | 0.44 | 0.31 | 0.18 | 0.05 | 0.52 | 0.30 | 0.18 | 0.06 | 0.48 | 0.30 | 0.18 |
成长能力 | ||||||||||||||||||
营业总收入(同比增长率) | -18.99% | -28.40% | -28.63% | -2.32% | -8.01% | 2.04% | 40.52% | -3.06% | 19.54% | 14.96% | -9.79% | 23.12% | 13.31% | 10.28% | 31.35% | 18.03% | 26.89% | 49.51% |
归属母公司净利润(同比增长率) | -28.67% | -51.56% | -41.10% | -3.89% | -16.61% | -10.81% | 34.39% | -30.07% | 3.69% | 2.62% | -47.28% | 22.24% | 10.05% | 15.26% | 12.10% | 15.77% | 24.39% | 46.98% |
其他 | ||||||||||||||||||
每股现金流 | 0.0927 | -0.0413 | -0.1207 | 0.2978 | -0.0176 | -0.1693 | -0.2157 | 0.1480 | -0.2165 | -0.1764 | -0.2660 | 0.0913 | -0.1089 | -0.1960 | -0.1670 | 0.6395 | 0.1163 | 0.0078 |
净资产收益率(ROE) | 4.27% | 1.51% | 0.28% | 9.50% | 7.11% | 3.90% | 0.61% | 10.50% | 8.98% | 4.75% | 0.35% | 16.86% | 9.79% | 5.10% | 0.82% | 15.54% | 10.17% | 5.13% |
毛利率 | 53.06% | 50.38% | 52.80% | 51.56% | 52.59% | 50.31% | 47.01% | 49.94% | 49.95% | 49.43% | 42.62% | 55.20% | 56.90% | 55.49% | 48.41% | 53.57% | 55.13% | 51.77% |
销售净利率 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
期间费用率 | 25.00% | 29.34% | 40.38% | 20.17% | 20.43% | 20.82% | 29.97% | 18.27% | 17.68% | 18.18% | 33.56% | 17.04% | 18.56% | 19.30% | 23.74% | 17.37% | 18.02% | 20.46% |
资产负债率 | 9.32% | 8.92% | 8.36% | 10.68% | 9.97% | 9.78% | 12.59% | 16.52% | 14.99% | 14.83% | 12.90% | 14.26% | 14.18% | 13.26% | 11.31% | 13.10% | 12.76% | 12.87% |
扣非净利润 | 4699.42万 | 1634.46万 | 303.26万 | 9909.73万 | 7314.98万 | 3969.55万 | 606.88万 | 1.02亿 | 8597.60万 | 4441.24万 | 326.00万 | 1.48亿 | 8297.58万 | 4192.09万 | 670.93万 | 1.19亿 | 7595.27万 | 3692.71万 |
净利润 | 5423.40万 | 1976.28万 | 373.63万 | 1.06亿 | 7680.28万 | 4293.03万 | 688.84万 | 1.09亿 | 9185.70万 | 4745.07万 | 512.57万 | 1.55亿 | 8858.90万 | 4623.74万 | 972.25万 | 1.27亿 | 8050.14万 | 4011.49万 |
营业收入 | 2.63亿 | 1.41亿 | 4992.49万 | 4.96亿 | 3.25亿 | 1.96亿 | 6995.56万 | 5.07亿 | 3.53亿 | 1.93亿 | 4978.18万 | 5.24亿 | 2.96亿 | 1.67亿 | 5518.23万 | 4.25亿 | 2.61亿 | 1.52亿 |
营业支出 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
归母净利润 | 5463.64万 | 2050.06万 | 405.73万 | 1.04亿 | 7659.70万 | 4232.00万 | 688.84万 | 1.09亿 | 9185.70万 | 4745.07万 | 512.57万 | 1.55亿 | 8858.90万 | 4623.74万 | 972.25万 | 1.27亿 | 8050.14万 | 4011.49万 |
所有者权益(或股东权益)合计 | 11.14亿 | 10.78亿 | 10.93亿 | 10.96亿 | 10.67亿 | 10.36亿 | 10.07亿 | 9.96亿 | 9.79亿 | 9.33亿 | 9.43亿 | 9.37亿 | 8.81亿 | 8.31亿 | 8.26亿 | 8.14亿 | 7.78亿 | 7.25亿 |
商誉 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
经营活动产生的现金流量净额 | 1865.59万 | -831.26万 | -2428.15万 | 5993.20万 | -353.38万 | -3406.83万 | -3616.82万 | 2482.44万 | -3630.66万 | -2957.32万 | -4461.07万 | 1530.66万 | -1826.57万 | -3286.42万 | -2801.06万 | 1.07亿 | 1951.21万 | 131.27万 |
基本每股收益(元/股) | 0.2739 | 0.1027 | 0.0203 | 0.5206 | 0.3824 | 0.2116 | 0.0345 | 0.5429 | 0.4595 | 0.2373 | 0.0308 | 0.9276 | 0.5323 | 0.2773 | 0.0586 | 0.7630 | 0.4880 | 0.2433 |
上海九方云智能科技有限公司 版权所有
经营证券期货业务许可证:91310116MA1JAC8A6D
办公地址:上海市青浦区徐民东路88号1F(北塔、西北裙、南裙)、2F(西北裙、南塔)、3F(北、西北裙、东北裙、南塔)、5F(南、北)、6F(南、北)、7F(南、北)、8F(南、北)、9F(南、北)、10F(南、北)、11F北、12F(南、北)
注册地址:上海市普陀区云岭东路89号12层1202室
证券投资咨询机构业务机构许可证:ZX0023
联系电话:400-719-8899 投诉电话:021-20289058 转3总经理信箱:xht_sh@newwinner.com.cn