报告期 | 2024三季报 | 2024半年报 | 2024一季报 | 2023年报 | 2023三季报 | 2023半年报 | 2023一季报 | 2022年报 | 2022三季报 | 2022半年报 | 2022一季报 | 2021年报 | 2021三季报 | 2021半年报 | 2021一季报 | 2020年报 | 2020三季报 | 2020半年报 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
每股指标 | ||||||||||||||||||
每股收益EPS-基本 | 0.1000 | 0.1000 | 0.0600 | 0.3100 | 0.6600 | 0.4900 | 0.2000 | -0.1700 | 0.1000 | 0.0400 | 0.0300 | 0.3400 | 0.5100 | 0.4000 | 0.3700 | -0.2000 | 0.1200 | -0.0700 |
每股收益EPS-稀释 | 0.1000 | 0.1000 | 0.0600 | 0.3100 | 0.6600 | 0.4900 | 0.2000 | -0.1700 | 0.1000 | 0.0400 | 0.0300 | 0.3400 | 0.5100 | 0.4000 | 0.3700 | -0.2000 | 0.1200 | -0.0700 |
每股收益EPS-扣除/基本 | - - | 0.0200 | - - | 0.2300 | - - | 0.4600 | - - | -0.2800 | - - | 0.0100 | - - | 0.1300 | - - | 0.2200 | - - | -0.3600 | - - | -0.1400 |
每股收益EPS-扣除/稀释 | - - | 0.0200 | - - | 0.2300 | - - | 0.4600 | - - | -0.2800 | - - | 0.0100 | - - | 0.1300 | - - | 0.2200 | - - | -0.3600 | - - | -0.1400 |
每股净资产BPS | 8.8135 | 8.8031 | 8.8681 | 8.8020 | 9.1185 | 8.0713 | 7.7735 | 7.5773 | 7.8343 | 7.7722 | 10.8474 | 10.8354 | 10.4504 | 10.3098 | 10.5068 | 10.0515 | 10.3476 | 10.1203 |
每股营业总收入 | 2.9192 | 1.9854 | 0.6133 | 4.6857 | 4.2506 | 3.1109 | 1.1146 | 2.8659 | 2.5341 | 1.5066 | 1.0323 | 4.9594 | 4.2330 | 2.6991 | 1.4856 | 3.7562 | 2.5305 | 1.4495 |
每股营业收入 | 2.9192 | 1.9854 | 0.6133 | 4.6857 | 4.2506 | 3.1109 | 1.1146 | 2.8659 | 2.5341 | 1.5066 | 1.0323 | 4.9594 | 4.2330 | 2.6991 | 1.4856 | 3.7562 | 2.5305 | 1.4495 |
每股资本公积金 | 4.1573 | 4.1573 | 4.1573 | 4.1573 | 4.1573 | 2.8523 | 2.8523 | 2.8523 | 2.8523 | 2.8523 | 4.4297 | 4.4297 | 4.4792 | 4.4731 | 4.4968 | 4.4910 | 4.5151 | 4.4902 |
每股未分配利润 | 3.3739 | 3.3669 | 3.4360 | 3.3742 | 3.6951 | 3.9235 | 3.6289 | 3.4318 | 3.6917 | 3.6315 | 5.0774 | 5.0690 | 4.6913 | 4.5583 | 4.7350 | 4.2874 | 4.6073 | 4.4101 |
每股现金流量净额 | 1.2518 | 0.6132 | 0.5842 | 0.1192 | -0.0233 | -0.0943 | -0.4867 | -0.5600 | -0.8110 | -1.0563 | -1.9715 | -0.2159 | 0.5602 | -0.3833 | -0.3078 | 1.7426 | -0.1833 | -0.2566 |
每股EBITDA | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
盈利能力 | ||||||||||||||||||
净资产收益率ROE(平均) | 1.17% | 1.09% | 0.70% | 3.75% | 7.60% | 6.28% | 2.57% | -2.27% | 1.31% | 0.54% | 0.26% | 3.26% | 4.95% | 3.93% | 3.59% | -1.94% | 1.18% | -0.73% |
净资产收益率ROE(加权) | 1.16% | 1.09% | 0.70% | 3.82% | 8.09% | 6.29% | 2.57% | -2.26% | 1.31% | 0.54% | 0.28% | 3.17% | 4.91% | 3.89% | 3.60% | -1.95% | 1.18% | -0.73% |
净资产收益率ROE(摊薄) | 1.17% | 1.09% | 0.70% | 3.33% | 6.64% | 6.09% | 2.54% | -2.29% | 1.30% | 0.54% | 0.26% | 3.15% | 4.86% | 3.88% | 3.51% | -1.97% | 1.18% | -0.74% |
总资产报酬率ROA | - - | - - | - - | 2.22% | 4.73% | 3.82% | 1.48% | - - | - - | - - | - - | 2.28% | 2.40% | 2.59% | 2.18% | - - | - - | - - |
总资产净利率 | 0.61% | 0.66% | 0.49% | 2.26% | 4.63% | 3.59% | 1.45% | -1.27% | 0.70% | 0.28% | 0.14% | 1.82% | 2.80% | 2.18% | 2.03% | -1.15% | 0.72% | -0.45% |
销售净利率 | 2.88% | 4.50% | 10.69% | 6.22% | 13.99% | 15.49% | 17.41% | -5.97% | 3.71% | 2.48% | 2.43% | 6.65% | 11.66% | 14.36% | 24.46% | -5.26% | 4.83% | -5.17% |
销售毛利率 | 30.89% | 29.05% | 35.85% | 35.40% | 36.37% | 38.07% | 41.83% | 36.95% | 37.65% | 41.79% | 36.97% | 38.06% | 39.41% | 44.53% | 49.56% | 38.74% | 43.88% | 37.17% |
资本结构 | ||||||||||||||||||
资产负债率 | 37.69% | 34.53% | 33.75% | 33.20% | 30.94% | 37.45% | 39.78% | 43.96% | 42.38% | 42.42% | 39.73% | 40.56% | 39.41% | 41.35% | 40.70% | 43.37% | 40.34% | 38.89% |
长期负债/总资产 | 0.04 | 0.04 | 0.03 | 0.04 | 0.03 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.00 | 0.00 |
权益乘数 | 1.60 | 1.53 | 1.51 | 1.50 | 1.45 | 1.60 | 1.66 | 1.78 | 1.74 | 1.74 | 1.66 | 1.68 | 1.65 | 1.71 | 1.69 | 1.77 | 1.68 | 1.64 |
固定资产比重 | - - | 21.38% | - - | 19.54% | - - | 18.80% | - - | 16.18% | - - | 14.31% | - - | 12.74% | - - | 12.72% | - - | 13.04% | - - | 12.54% |
经营活动净现金/总资产 | 8.36 | 4.65 | 1.59 | 0.97 | -0.02 | -2.01 | -2.19 | 3.73 | 3.19 | 1.02 | -2.28 | -3.37 | -3.70 | -0.66 | -0.75 | 5.97 | 3.75 | -0.25 |
偿债能力 | ||||||||||||||||||
流动比率 | 1.89 | 2.16 | 2.21 | 2.30 | 2.54 | 2.01 | 1.91 | 1.76 | 1.90 | 1.90 | 2.07 | 2.04 | 2.21 | 2.11 | 2.14 | 2.03 | 2.05 | 2.13 |
速动比率 | 1.54 | 1.72 | 1.69 | 1.73 | 1.98 | 1.35 | 1.17 | 1.08 | 1.24 | 1.23 | 1.35 | 1.40 | 1.71 | 1.65 | 1.66 | 1.56 | 1.57 | 1.62 |
保守速动比率 | 1.36 | 1.52 | 1.51 | 1.58 | 1.79 | 1.22 | 1.06 | 1.00 | 1.12 | 1.10 | 1.23 | 1.26 | 1.54 | 1.52 | 1.53 | 1.47 | 1.50 | 1.54 |
现金比率 | 1.18 | 1.29 | 1.27 | 1.32 | 1.47 | 0.94 | 0.90 | 0.85 | 0.93 | 0.90 | 0.98 | 1.04 | 1.30 | 1.31 | 1.35 | 1.33 | 1.27 | 1.28 |
净债务/归属母公司的净资产 | -0.57 | -0.50 | -0.49 | -0.43 | -0.40 | -0.50 | -0.47 | -0.55 | -0.50 | -0.47 | -0.43 | -0.61 | -0.71 | -0.63 | -0.60 | -0.65 | -0.45 | -0.45 |
经营活动净现金/净债务 | -0.24 | -0.15 | -0.05 | -0.03 | 0.00 | 0.07 | 0.08 | -0.12 | -0.11 | -0.04 | 0.09 | 0.09 | 0.09 | 0.02 | 0.02 | -0.16 | -0.14 | 0.01 |
经营活动净现金/利息支出 | - - | 64.27 | - - | 14.75 | - - | -68.31 | - - | 42.61 | - - | 21.74 | - - | -40.44 | - - | -13.23 | - - | 274.11 | - - | - - |
EBITDA利息保障倍数 | - - | 22.34 | - - | 52.78 | - - | 159.52 | - - | - - | - - | 21.80 | - - | 46.45 | - - | 71.34 | - - | - - | - - | - - |
产权比率 | 61.31% | 53.55% | 51.78% | 50.50% | 45.30% | 60.73% | 67.09% | 79.71% | 74.46% | 74.62% | 66.79% | 69.14% | 65.94% | 71.49% | 69.63% | 76.57% | 67.63% | 63.65% |
营运能力 | ||||||||||||||||||
营业周期(天) | 348.78 | 345.38 | 641.13 | 398.42 | 328.93 | 369.64 | 566.98 | 796.93 | 666.36 | 801.82 | 741.64 | 530.66 | 412.83 | 460.13 | 455.21 | 645.20 | 802.40 | 861.10 |
存货周转天数(天) | 265.21 | 259.52 | 504.75 | 335.84 | 271.91 | 314.12 | 508.62 | 688.58 | 561.98 | 684.51 | 622.13 | 451.35 | 341.69 | 390.50 | 396.82 | 530.64 | 649.08 | 668.62 |
应收账款周转天数(天) | 83.57 | 85.86 | 136.38 | 62.58 | 57.03 | 55.52 | 58.35 | 108.35 | 104.38 | 117.31 | 119.50 | 79.31 | 71.14 | 69.63 | 58.40 | 114.56 | 153.33 | 192.48 |
应付账款周转天数(天) | 87.86 | 72.22 | 98.19 | 62.09 | 60.58 | 54.47 | 64.80 | 48.82 | 61.31 | 47.87 | 46.54 | 46.02 | 52.73 | 64.73 | 61.15 | 67.70 | 69.64 | 84.67 |
现金周期(天) | 260.92 | 273.17 | 542.94 | 336.33 | 268.35 | 315.17 | 502.18 | 748.11 | 605.05 | 753.95 | 695.10 | 484.65 | 360.10 | 395.39 | 394.07 | 577.50 | 732.76 | 776.42 |
存货周转率(次) | 1.02 | 0.69 | 0.18 | 1.07 | 0.99 | 0.57 | 0.18 | 0.52 | 0.48 | 0.26 | 0.14 | 0.80 | 0.79 | 0.46 | 0.23 | 0.68 | 0.42 | 0.27 |
应收账款周转率(次) | 3.23 | 2.10 | 0.66 | 5.75 | 4.73 | 3.24 | 1.54 | 3.32 | 2.59 | 1.53 | 0.75 | 4.54 | 3.80 | 2.59 | 1.54 | 3.14 | 1.76 | 0.94 |
流动资产周转率(次) | 0.32 | 0.22 | 0.07 | 0.52 | 0.47 | 0.33 | 0.12 | 0.29 | 0.25 | 0.15 | 0.08 | 0.35 | 0.30 | 0.19 | 0.10 | 0.26 | 0.18 | 0.10 |
固定资产周转率(次) | - - | 1.51 | - - | 3.49 | - - | 2.08 | - - | 1.86 | - - | 0.96 | - - | 2.22 | - - | 1.19 | - - | 1.86 | - - | 0.83 |
总资产周转率(次) | 0.21 | 0.15 | 0.05 | 0.36 | 0.33 | 0.23 | 0.08 | 0.21 | 0.19 | 0.11 | 0.06 | 0.27 | 0.24 | 0.15 | 0.08 | 0.22 | 0.15 | 0.09 |
成长能力 | ||||||||||||||||||
营业总收入(同比增长率) | -31.32% | -28.97% | -38.77% | 81.96% | 86.68% | 106.48% | 50.48% | -19.46% | -16.56% | -22.20% | -30.76% | 31.56% | 66.69% | 85.56% | 676.83% | -38.75% | -44.71% | -56.92% |
归属母公司净利润(同比增长率) | -82.97% | -78.20% | -65.16% | 287.49% | 559.71% | 1072.59% | 862.48% | -171.07% | -71.99% | -85.40% | -92.28% | 271.83% | 314.24% | 631.88% | 266.41% | -118.41% | -83.92% | -111.85% |
其他 | ||||||||||||||||||
每股现金流 | 1.1988 | 0.6353 | 0.2158 | 0.1303 | -0.0022 | -0.2628 | -0.2872 | 0.5122 | 0.4390 | 0.1391 | -0.4162 | -0.6232 | -0.6472 | -0.1173 | -0.1345 | 1.0591 | 0.6513 | -0.0417 |
净资产收益率(ROE) | 0.34% | 0.19% | 0.15% | 2.71% | 7.18% | 5.93% | 2.27% | -3.62% | 0.52% | 0.15% | 0.12% | 2.52% | 4.39% | 3.59% | 3.48% | -3.55% | 0.06% | -1.36% |
毛利率 | 30.89% | 29.05% | 35.85% | 35.40% | 36.37% | 38.07% | 41.83% | 36.95% | 37.65% | 41.79% | 36.97% | 38.06% | 39.41% | 44.53% | 49.56% | 38.74% | 43.88% | 37.17% |
销售净利率 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
期间费用率 | 20.27% | 19.11% | 25.41% | 18.09% | 14.50% | 14.64% | 19.63% | 29.35% | 24.30% | 25.83% | 23.38% | 20.41% | 17.73% | 18.44% | 15.00% | 19.44% | 22.69% | 25.23% |
资产负债率 | 37.69% | 34.53% | 33.75% | 33.20% | 30.94% | 37.45% | 39.78% | 43.96% | 42.38% | 42.42% | 39.73% | 40.56% | 39.41% | 41.35% | 40.70% | 43.37% | 40.34% | 38.89% |
扣非净利润 | 477.43万 | 264.39万 | 213.61万 | 3337.35万 | 9016.12万 | 6565.83万 | 2470.36万 | -3931.48万 | 569.56万 | 168.82万 | 130.30万 | 2676.58万 | 4578.90万 | 3725.04万 | 3643.02万 | -3694.94万 | 66.26万 | -1420.35万 |
净利润 | 1322.90万 | 1409.12万 | 1032.94万 | 4591.82万 | 9371.85万 | 6824.93万 | 2747.43万 | -2423.80万 | 1330.87万 | 529.00万 | 254.69万 | 3348.71万 | 5015.32万 | 3937.96万 | 3705.89万 | -2016.06万 | 1246.42万 | -764.71万 |
营业收入 | 4.60亿 | 3.13亿 | 9664.90万 | 7.38亿 | 6.70亿 | 4.41亿 | 1.58亿 | 4.06亿 | 3.59亿 | 2.13亿 | 1.05亿 | 5.04亿 | 4.30亿 | 2.74亿 | 1.51亿 | 3.83亿 | 2.58亿 | 1.48亿 |
营业支出 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
归母净利润 | 1624.67万 | 1517.87万 | 972.75万 | 4616.48万 | 9541.31万 | 6962.88万 | 2791.91万 | -2462.20万 | 1446.30万 | 593.80万 | 290.07万 | 3464.24万 | 5163.17万 | 4067.34万 | 3757.74万 | -2016.06万 | 1246.42万 | -764.71万 |
所有者权益(或股东权益)合计 | 14.08亿 | 14.09亿 | 14.21亿 | 14.10亿 | 14.53亿 | 11.60亿 | 11.18亿 | 10.91亿 | 11.23亿 | 11.15亿 | 11.17亿 | 11.16亿 | 10.76亿 | 10.62亿 | 10.87亿 | 10.25亿 | 10.55亿 | 10.32亿 |
商誉 | 165.05万 | 165.05万 | 165.05万 | 165.05万 | 372.30万 | 372.30万 | 372.30万 | 372.30万 | 846.62万 | 846.62万 | 846.62万 | 846.62万 | 847.14万 | 847.14万 | 847.14万 | - - | - - | - - |
经营活动产生的现金流量净额 | 1.89亿 | 1.00亿 | 3401.57万 | 2053.70万 | -35.14万 | -3721.55万 | -4066.55万 | 7253.01万 | 6216.75万 | 1970.44万 | -4228.67万 | -6331.91万 | -6575.93万 | -1191.47万 | -1371.06万 | 1.08亿 | 6640.64万 | -424.97万 |
基本每股收益(元/股) | 0.1000 | 0.1000 | 0.0600 | 0.3100 | 0.6600 | 0.4900 | 0.2000 | -0.1700 | 0.1000 | 0.0400 | 0.0300 | 0.3400 | 0.5100 | 0.4000 | 0.3700 | -0.2000 | 0.1200 | -0.0700 |
上海九方云智能科技有限公司 版权所有
经营证券期货业务许可证:91310116MA1JAC8A6D
办公地址:上海市青浦区徐民东路88号1F(北塔、西北裙、东北裙、南裙)、2F(西北裙、南塔)、3F(北、西北裙、东北裙、南塔)、5F(南、北)、6F(南、北)、7F(南、北)、8F(南、北)、9F(南、北)、10F(南、北)、11F北、12F(南、北)
注册地址:上海市普陀区云岭东路89号12层1202室
证券投资咨询机构业务机构许可证:ZX0023
联系电话:400-719-8899 投诉电话:021-20289058 转3总经理信箱:xht_sh@newwinner.com.cn