报告期 | 2024三季报 | 2024半年报 | 2024一季报 | 2023年报 | 2023三季报 | 2023半年报 | 2023一季报 | 2022年报 | 2022三季报 | 2022半年报 | 2022一季报 | 2021年报 | 2021三季报 | 2021半年报 | 2021一季报 | 2020年报 | 2020三季报 | 2020半年报 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
每股指标 | ||||||||||||||||||
每股收益EPS-基本 | 0.5159 | 0.3497 | 0.1186 | 0.7720 | 0.8379 | 0.6459 | 0.5083 | 1.4804 | 1.1714 | 0.9288 | 0.3668 | 0.9984 | 0.5649 | 0.4270 | 0.2011 | 0.5594 | 0.5292 | 0.3699 |
每股收益EPS-稀释 | 0.5110 | 0.3497 | 0.1172 | 0.7653 | 0.8334 | 0.6385 | 0.5021 | 1.4588 | 1.1556 | 0.9078 | 0.3591 | 0.9780 | 0.5649 | 0.4270 | 0.2011 | 0.5594 | 0.5292 | 0.3699 |
每股收益EPS-扣除/基本 | - - | 0.2269 | - - | 0.7679 | - - | 0.5938 | - - | 1.5032 | - - | 0.8879 | - - | 1.0266 | - - | 0.3831 | - - | 0.4116 | - - | 0.3444 |
每股收益EPS-扣除/稀释 | - - | 0.2248 | - - | 0.7612 | - - | 0.5870 | - - | 1.4813 | - - | 0.8678 | - - | 1.0056 | - - | 0.3831 | - - | 0.4116 | - - | 0.3444 |
每股净资产BPS | 16.1600 | 15.7697 | 15.8362 | 15.6996 | 15.7026 | 15.3258 | 15.5650 | 15.1945 | 14.6843 | 12.7378 | 12.0054 | 11.4681 | 10.8047 | 10.5642 | 10.4383 | 10.2372 | 10.1796 | 9.1001 |
每股营业总收入 | 9.5602 | 6.4680 | 3.0449 | 15.4226 | 12.1154 | 9.2064 | 5.1758 | 21.8553 | 14.9050 | 9.4219 | 4.5128 | 11.1824 | 6.8997 | 3.8188 | 1.5602 | 4.1604 | 3.3139 | 2.8103 |
每股营业收入 | 9.5602 | 6.4680 | 3.0449 | 15.4226 | 12.1154 | 9.2064 | 5.1758 | 21.8553 | 14.9050 | 9.4219 | 4.5128 | 11.1824 | 6.8997 | 3.8188 | 1.5602 | 4.1604 | 3.3139 | 2.8103 |
每股资本公积金 | 9.6300 | 9.8728 | 9.8495 | 9.8300 | 9.7699 | 9.5130 | 9.4518 | 9.5812 | 9.4179 | 7.3974 | 7.2269 | 7.0564 | 6.8265 | 6.7240 | 6.7240 | 6.7240 | 6.7240 | 4.9852 |
每股未分配利润 | 5.4902 | 5.3241 | 5.4131 | 5.2959 | 5.3590 | 5.2445 | 5.1089 | 4.6006 | 4.2139 | 4.2837 | 3.7218 | 3.3550 | 2.9295 | 2.7916 | 2.6657 | 2.4646 | 2.4070 | 3.0500 |
每股现金流量净额 | -2.0625 | -1.9590 | -1.8034 | 1.0470 | -0.1857 | -0.7362 | 0.0006 | 1.4839 | 1.6178 | 1.5917 | -0.5834 | -0.6831 | -0.3926 | -0.3673 | -1.0005 | 1.4677 | 3.4310 | 0.0033 |
每股EBITDA | - - | 1.2791 | - - | 2.1336 | - - | 1.2898 | - - | 2.5073 | - - | 1.3888 | - - | 1.5515 | - - | 0.6451 | - - | 0.8162 | - - | 0.6224 |
盈利能力 | ||||||||||||||||||
净资产收益率ROE(平均) | 3.24% | 2.22% | 0.74% | 4.94% | 5.35% | 4.22% | 3.30% | 11.53% | 8.71% | 7.67% | 3.13% | 9.20% | 5.37% | 4.11% | 1.95% | 5.42% | 4.75% | 4.15% |
净资产收益率ROE(加权) | 2.93% | 1.99% | 0.67% | 4.91% | 5.43% | 4.19% | 3.30% | 11.16% | 9.25% | 7.67% | 3.13% | 9.21% | 5.38% | 4.09% | 1.95% | 5.99% | 3.82% | 4.15% |
净资产收益率ROE(摊薄) | 3.19% | 2.22% | 0.74% | 4.83% | 5.23% | 4.20% | 3.27% | 9.80% | 7.51% | 7.29% | 3.06% | 8.71% | 5.23% | 4.04% | 1.93% | 4.44% | 3.90% | 4.06% |
总资产报酬率ROA | 2.47% | 1.75% | 0.73% | 3.16% | 3.17% | 2.34% | 1.63% | 6.27% | 5.01% | 4.14% | 1.80% | 6.22% | 3.92% | 3.14% | 1.60% | 4.17% | 3.60% | 2.95% |
总资产净利率 | 1.23% | 0.85% | 0.28% | 1.78% | 2.13% | 1.66% | 1.23% | 4.51% | 3.75% | 3.32% | 1.50% | 5.07% | 3.19% | 2.59% | 1.27% | 3.33% | 2.93% | 2.37% |
销售净利率 | 5.29% | 5.30% | 3.72% | 4.81% | 6.67% | 6.90% | 9.74% | 6.48% | 7.35% | 9.82% | 8.10% | 8.87% | 8.16% | 11.18% | 12.89% | 10.93% | 11.98% | 13.16% |
销售毛利率 | 20.44% | 18.58% | 19.76% | 22.12% | 21.62% | 21.51% | 21.51% | 19.78% | 18.90% | 20.21% | 20.40% | 26.19% | 24.14% | 26.77% | 27.10% | 28.79% | 29.74% | 29.63% |
资本结构 | ||||||||||||||||||
资产负债率 | 52.29% | 52.32% | 53.33% | 58.40% | 54.77% | 57.13% | 62.07% | 62.29% | 59.02% | 59.46% | 51.57% | 51.04% | 44.89% | 39.11% | 35.20% | 34.22% | 33.77% | 41.43% |
长期负债/总资产 | 0.25 | 0.27 | 0.24 | 0.22 | 0.14 | 0.13 | 0.07 | 0.05 | 0.02 | 0.02 | 0.03 | 0.03 | 0.04 | 0.05 | 0.04 | 0.03 | 0.03 | 0.04 |
权益乘数 | 2.10 | 2.10 | 2.14 | 2.40 | 2.21 | 2.33 | 2.64 | 2.65 | 2.44 | 2.47 | 2.06 | 2.04 | 1.81 | 1.64 | 1.54 | 1.52 | 1.51 | 1.71 |
固定资产比重 | - - | 37.02% | - - | 32.05% | - - | 34.03% | - - | 23.65% | - - | 25.24% | - - | 26.95% | - - | 26.51% | - - | 25.94% | - - | 29.47% |
经营活动净现金/总资产 | 2.35 | 1.64 | -2.79 | 6.14 | 2.76 | -5.53 | -5.40 | -5.10 | -4.63 | -5.13 | -0.34 | 1.03 | 0.92 | 1.27 | 1.54 | 1.34 | -1.12 | -3.71 |
偿债能力 | ||||||||||||||||||
流动比率 | 1.77 | 1.96 | 1.77 | 1.61 | 1.28 | 1.32 | 1.20 | 1.18 | 1.21 | 1.20 | 1.34 | 1.39 | 1.58 | 1.88 | 2.09 | 2.16 | 2.30 | 1.67 |
速动比率 | 1.16 | 1.32 | 1.22 | 1.16 | 0.85 | 0.95 | 0.90 | 0.84 | 0.91 | 0.90 | 1.13 | 1.22 | 1.37 | 1.57 | 1.74 | 1.81 | 2.05 | 1.38 |
保守速动比率 | 1.05 | 1.20 | 1.11 | 1.08 | 0.77 | 0.89 | 0.85 | 0.77 | 0.83 | 0.81 | 1.02 | 1.08 | 1.31 | 1.53 | 1.73 | 1.77 | 2.03 | 1.37 |
现金比率 | 0.37 | 0.55 | 0.47 | 0.60 | 0.21 | 0.18 | 0.24 | 0.25 | 0.29 | 0.31 | 0.26 | 0.32 | 0.47 | 0.62 | 0.72 | 0.72 | 0.83 | 0.10 |
净债务/归属母公司的净资产 | 0.85 | 0.81 | 0.83 | 0.86 | 0.69 | 0.77 | 0.91 | 0.91 | 0.79 | 0.77 | 0.59 | 0.44 | 0.27 | 0.14 | 0.17 | 0.04 | -0.21 | 0.20 |
经营活动净现金/净债务 | 0.07 | 0.05 | -0.08 | 0.20 | 0.09 | -0.17 | -0.16 | -0.15 | -0.15 | -0.17 | -0.01 | 0.05 | 0.06 | 0.15 | 0.14 | 0.49 | 0.08 | -0.32 |
经营活动净现金/利息支出 | - - | 2.09 | - - | 6.51 | - - | -11.13 | - - | -7.48 | - - | -15.89 | - - | 2.68 | - - | 6.39 | - - | 5.00 | - - | -16.22 |
EBITDA利息保障倍数 | - - | 4.26 | - - | 5.27 | - - | 7.25 | - - | 9.00 | - - | 13.40 | - - | 17.04 | - - | 18.73 | - - | 19.49 | - - | 17.52 |
产权比率 | 127.18% | 126.85% | 129.81% | 159.66% | 124.16% | 133.33% | 163.76% | 167.55% | 146.62% | 149.99% | 107.28% | 105.09% | 82.18% | 64.24% | 54.32% | 52.03% | 50.98% | 70.72% |
营运能力 | ||||||||||||||||||
营业周期(天) | 382.05 | 352.97 | 374.79 | 340.96 | 312.28 | 282.67 | 267.48 | 174.35 | 171.41 | 158.26 | 124.45 | 194.37 | 234.69 | 289.01 | 341.05 | 524.36 | 500.18 | 535.36 |
存货周转天数(天) | 241.60 | 225.71 | 241.53 | 222.12 | 200.37 | 169.92 | 161.97 | 100.47 | 89.64 | 89.81 | 56.68 | 81.22 | 88.27 | 116.08 | 138.66 | 196.53 | 156.15 | 165.44 |
应收账款周转天数(天) | 140.44 | 127.26 | 133.26 | 118.85 | 111.91 | 112.75 | 105.51 | 73.88 | 81.77 | 68.44 | 67.77 | 113.15 | 146.43 | 172.92 | 202.38 | 327.83 | 344.04 | 369.92 |
应付账款周转天数(天) | 149.01 | 149.19 | 200.57 | 140.37 | 137.72 | 149.87 | 146.29 | 44.70 | 34.67 | 31.82 | 35.39 | 77.68 | 114.81 | 127.36 | 144.53 | 242.52 | 330.98 | 349.55 |
现金周期(天) | 233.03 | 203.79 | 174.22 | 200.60 | 174.55 | 132.81 | 121.19 | 129.66 | 136.74 | 126.43 | 89.06 | 116.69 | 119.88 | 161.64 | 196.51 | 281.84 | 169.20 | 185.82 |
存货周转率(次) | 1.12 | 0.80 | 0.37 | 1.62 | 1.35 | 1.06 | 0.56 | 3.58 | 3.01 | 2.00 | 1.59 | 4.43 | 3.06 | 1.55 | 0.65 | 1.83 | 1.73 | 1.09 |
应收账款周转率(次) | 1.92 | 1.41 | 0.68 | 3.03 | 2.41 | 1.60 | 0.85 | 4.87 | 3.30 | 2.63 | 1.33 | 3.18 | 1.84 | 1.04 | 0.44 | 1.10 | 0.78 | 0.49 |
流动资产周转率(次) | 0.43 | 0.29 | 0.14 | 0.59 | 0.53 | 0.38 | 0.19 | 1.04 | 0.75 | 0.50 | 0.28 | 0.85 | 0.59 | 0.35 | 0.15 | 0.45 | 0.35 | 0.28 |
固定资产周转率(次) | - - | 0.52 | - - | 1.61 | - - | 1.16 | - - | 3.75 | - - | 1.77 | - - | 2.96 | - - | 1.35 | - - | 1.56 | - - | 0.83 |
总资产周转率(次) | 0.23 | 0.16 | 0.07 | 0.37 | 0.32 | 0.24 | 0.13 | 0.70 | 0.51 | 0.34 | 0.19 | 0.57 | 0.39 | 0.23 | 0.10 | 0.31 | 0.24 | 0.18 |
成长能力 | ||||||||||||||||||
营业总收入(同比增长率) | -21.07% | -28.75% | -40.35% | -28.45% | -17.59% | 5.37% | 23.68% | 110.77% | 132.96% | 146.72% | 189.24% | 168.78% | 108.21% | 81.18% | 179.02% | -35.55% | -25.48% | -32.58% |
归属母公司净利润(同比增长率) | -37.19% | -44.92% | -76.62% | -48.39% | -24.48% | -25.25% | 49.43% | 60.89% | 110.51% | 117.52% | 82.43% | 119.65% | 42.34% | 53.91% | 455.95% | -26.32% | -17.51% | -38.15% |
其他 | ||||||||||||||||||
每股现金流 | 0.9233 | 0.6268 | -1.0762 | 2.6353 | 0.9809 | -1.9795 | -2.2163 | -2.0833 | -1.6894 | -1.6473 | -0.0844 | 0.2439 | 0.1813 | 0.2202 | 0.2482 | 0.2093 | -0.1719 | -0.5762 |
净资产收益率(ROE) | 2.21% | 1.44% | 0.68% | 4.92% | 4.88% | 3.88% | 3.03% | 11.70% | 8.28% | 7.34% | 3.03% | 9.46% | 4.70% | 3.68% | 1.69% | 3.98% | 4.32% | 3.86% |
毛利率 | 20.44% | 18.58% | 19.76% | 22.12% | 21.62% | 21.51% | 21.51% | 19.78% | 18.90% | 20.21% | 20.40% | 26.19% | 24.14% | 26.77% | 27.10% | 28.79% | 29.74% | 29.63% |
销售净利率 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
期间费用率 | 12.06% | 11.76% | 14.14% | 11.93% | 10.24% | 9.50% | 8.14% | 8.78% | 8.61% | 8.86% | 8.85% | 9.59% | 9.40% | 8.78% | 10.13% | 10.09% | 8.49% | 7.11% |
资产负债率 | 52.29% | 52.32% | 53.33% | 58.40% | 54.77% | 57.13% | 62.07% | 62.29% | 59.02% | 59.46% | 51.57% | 51.04% | 44.89% | 39.11% | 35.20% | 34.22% | 33.77% | 41.43% |
扣非净利润 | 3848.64万 | 2480.77万 | 1165.06万 | 8246.12万 | 8187.26万 | 6383.03万 | 5032.41万 | 1.63亿 | 1.13亿 | 8878.57万 | 3559.05万 | 1.03亿 | 4945.94万 | 3830.70万 | 1745.41万 | 3344.36万 | 3609.59万 | 2583.02万 |
净利润 | 5535.77万 | 3750.73万 | 1237.12万 | 8116.05万 | 8834.74万 | 6850.36万 | 5436.92万 | 1.53亿 | 1.18亿 | 9250.07万 | 3654.42万 | 9921.66万 | 5631.94万 | 4269.86万 | 2010.72万 | 4545.31万 | 3969.02万 | 2774.21万 |
营业收入 | 10.46亿 | 7.07亿 | 3.33亿 | 16.86亿 | 13.25亿 | 9.93亿 | 5.58亿 | 23.57亿 | 16.07亿 | 9.42亿 | 4.51亿 | 11.18亿 | 6.90亿 | 3.82亿 | 1.56亿 | 4.16亿 | 3.31亿 | 2.11亿 |
营业支出 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
归母净利润 | 5640.89万 | 3824.08万 | 1281.46万 | 8290.52万 | 8980.68万 | 6942.80万 | 5481.16万 | 1.61亿 | 1.19亿 | 9287.66万 | 3668.16万 | 9983.94万 | 5649.48万 | 4269.86万 | 2010.72万 | 4545.31万 | 3969.02万 | 2774.21万 |
所有者权益(或股东权益)合计 | 20.51亿 | 19.94亿 | 19.67亿 | 19.52亿 | 17.60亿 | 16.54亿 | 16.80亿 | 16.62亿 | 16.12亿 | 13.03亿 | 12.10亿 | 11.56亿 | 10.90亿 | 10.56亿 | 10.44亿 | 10.24亿 | 10.18亿 | 6.83亿 |
商誉 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
经营活动产生的现金流量净额 | 1.01亿 | 6855.12万 | -1.18亿 | 2.88亿 | 1.07亿 | -2.13亿 | -2.39亿 | -2.25亿 | -1.82亿 | -1.65亿 | -843.53万 | 2439.39万 | 1813.40万 | 2202.12万 | 2482.05万 | 2092.72万 | -1719.46万 | -4321.87万 |
基本每股收益(元/股) | 0.5159 | 0.3497 | 0.1186 | 0.7720 | 0.8379 | 0.6459 | 0.5083 | 1.4804 | 1.1714 | 0.9288 | 0.3668 | 0.9984 | 0.5649 | 0.4270 | 0.2011 | 0.5594 | 0.5292 | 0.3699 |
上海九方云智能科技有限公司 版权所有
经营证券期货业务许可证:91310116MA1JAC8A6D
办公地址:上海市青浦区徐民东路88号1F(北塔、西北裙、东北裙、南裙)、2F(西北裙、南塔)、3F(北、西北裙、东北裙、南塔)、5F(南、北)、6F(南、北)、7F(南、北)、8F(南、北)、9F(南、北)、10F(南、北)、11F北、12F(南、北)
注册地址:上海市普陀区云岭东路89号12层1202室
证券投资咨询机构业务机构许可证:ZX0023
联系电话:400-719-8899 投诉电话:021-20289058 转3总经理信箱:xht_sh@newwinner.com.cn