报告期 | 2024三季报 | 2024半年报 | 2024一季报 | 2023年报 | 2023三季报 | 2023半年报 | 2023一季报 | 2022年报 | 2022三季报 | 2022半年报 | 2022一季报 | 2021年报 | 2021三季报 | 2021半年报 | 2021一季报 | 2020年报 | 2020三季报 | 2020半年报 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
每股指标 | ||||||||||||||||||
每股收益EPS-基本 | 0.5080 | 0.3160 | 0.0900 | 0.6600 | 0.5730 | 0.1240 | 0.0100 | 0.0400 | 0.3280 | 0.0440 | 0.0120 | 0.0500 | 0.0920 | 0.0580 | 0.0210 | 0.0700 | 0.0430 | 0.0380 |
每股收益EPS-稀释 | 0.5080 | 0.3160 | 0.0900 | 0.6600 | 0.5730 | 0.1240 | 0.0100 | 0.0400 | 0.3280 | 0.0440 | 0.0120 | 0.0500 | 0.0920 | 0.0580 | 0.0210 | 0.0700 | 0.0430 | 0.0380 |
每股收益EPS-扣除/基本 | - - | 0.2680 | - - | -0.0600 | - - | -0.0260 | - - | -0.6100 | - - | -0.0150 | - - | -0.2000 | - - | -0.0400 | - - | -0.2500 | - - | -0.0420 |
每股收益EPS-扣除/稀释 | - - | 0.2680 | - - | -0.0600 | - - | -0.0260 | - - | -0.6100 | - - | -0.0150 | - - | -0.2000 | - - | -0.0400 | - - | -0.2500 | - - | -0.0420 |
每股净资产BPS | 11.0778 | 10.8949 | 10.8527 | 10.8104 | 10.7506 | 10.3483 | 10.1891 | 10.2528 | 10.5884 | 10.3404 | 10.3051 | 10.2943 | 10.3426 | 10.2901 | 10.2724 | 10.2353 | 10.3030 | 10.0343 |
每股营业总收入 | 12.5589 | 8.0530 | 3.4143 | 16.7333 | 11.1021 | 6.8253 | 2.0223 | 13.3004 | 8.6194 | 5.3541 | 2.9278 | 13.3575 | 8.5471 | 6.0597 | 2.2480 | 12.3520 | 8.5575 | 5.6219 |
每股营业收入 | 12.5589 | 8.0530 | 3.4143 | 16.7333 | 11.1021 | 6.8253 | 2.0223 | 13.3004 | 8.6194 | 5.3541 | 2.9278 | 13.3575 | 8.5471 | 6.0597 | 2.2480 | 12.3520 | 8.5575 | 5.6219 |
每股资本公积金 | 7.5616 | 7.5617 | 7.5524 | 7.5523 | 7.5520 | 7.5613 | 7.5611 | 7.6487 | 7.5678 | 7.5899 | 7.5528 | 7.5528 | 7.5623 | 7.5484 | 7.5298 | 7.5156 | 7.5326 | 7.1688 |
每股未分配利润 | 2.2198 | 2.0280 | 2.0019 | 1.9122 | 1.8356 | 1.3866 | 1.2927 | 1.2829 | 1.7444 | 1.4611 | 1.4589 | 1.4473 | 1.4954 | 1.4618 | 1.4593 | 1.4387 | 1.5115 | 1.5943 |
每股现金流量净额 | -0.9044 | -1.0709 | -2.1553 | 1.0615 | -0.5897 | -0.3851 | -0.0549 | -0.1602 | -0.7148 | 0.7540 | -1.2547 | -0.3819 | -1.4314 | -1.3369 | -1.0121 | 0.1047 | -1.1960 | -2.3132 |
每股EBITDA | - - | - - | - - | 1.3308 | - - | - - | - - | 1.1353 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
盈利能力 | ||||||||||||||||||
净资产收益率ROE(平均) | 4.64% | 2.91% | 0.83% | 6.28% | 5.45% | 1.20% | 0.10% | 0.38% | 3.14% | 0.42% | 0.11% | 0.47% | 0.89% | 0.57% | 0.20% | 0.80% | 0.45% | 0.39% |
净资产收益率ROE(加权) | 4.63% | 2.89% | 0.83% | 6.29% | 5.46% | 1.20% | 0.10% | 0.38% | 3.14% | 0.42% | 0.11% | 0.47% | 0.89% | 0.57% | 0.20% | 0.71% | 0.41% | 0.37% |
净资产收益率ROE(摊薄) | 4.58% | 2.90% | 0.83% | 6.12% | 5.33% | 1.20% | 0.10% | 0.38% | 3.09% | 0.42% | 0.11% | 0.46% | 0.89% | 0.56% | 0.20% | 0.67% | 0.37% | 0.34% |
总资产报酬率ROA | - - | - - | - - | 2.09% | - - | - - | - - | 1.72% | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
总资产净利率 | 1.32% | 0.83% | 0.23% | 1.74% | 1.49% | 0.33% | 0.03% | 0.54% | 0.94% | 0.13% | 0.04% | 0.15% | 0.24% | 0.12% | 0.04% | 0.18% | -0.07% | -0.02% |
销售净利率 | 4.20% | 4.06% | 2.65% | 3.95% | 5.16% | 1.83% | 0.47% | 1.47% | 3.89% | 0.89% | 0.44% | 0.39% | 0.99% | 0.67% | 0.63% | 0.46% | -0.25% | -0.10% |
销售毛利率 | 9.41% | 8.17% | 7.22% | 10.57% | 10.77% | 7.44% | 9.41% | 7.68% | 10.13% | 8.72% | 6.45% | 10.60% | 10.24% | 10.26% | 8.61% | 10.71% | 8.95% | 8.74% |
资本结构 | ||||||||||||||||||
资产负债率 | 69.88% | 69.66% | 70.24% | 70.49% | 71.37% | 71.16% | 69.94% | 69.08% | 68.11% | 68.75% | 67.90% | 66.89% | 67.08% | 66.87% | 66.54% | 65.36% | 62.85% | 61.84% |
长期负债/总资产 | 0.10 | 0.10 | 0.12 | 0.10 | 0.10 | 0.13 | 0.13 | 0.11 | 0.11 | 0.11 | 0.08 | 0.09 | 0.09 | 0.08 | 0.08 | 0.06 | 0.09 | 0.10 |
权益乘数 | 3.32 | 3.30 | 3.36 | 3.39 | 3.49 | 3.47 | 3.33 | 3.23 | 3.14 | 3.20 | 3.12 | 3.02 | 3.04 | 3.02 | 2.99 | 2.89 | 2.69 | 2.62 |
固定资产比重 | - - | 12.41% | - - | 12.29% | - - | 12.16% | - - | 13.09% | - - | 15.02% | - - | 16.42% | - - | 16.34% | - - | 17.44% | - - | 19.68% |
经营活动净现金/总资产 | 1.30 | -2.19 | -1.75 | 10.24 | 5.75 | 2.76 | -1.82 | -0.02 | -2.97 | -1.08 | -1.35 | 1.26 | -1.33 | -0.63 | 0.47 | 0.64 | -3.48 | -5.97 |
偿债能力 | ||||||||||||||||||
流动比率 | 1.26 | 1.26 | 1.28 | 1.25 | 1.23 | 1.28 | 1.29 | 1.26 | 1.28 | 1.30 | 1.24 | 1.27 | 1.27 | 1.26 | 1.24 | 1.22 | 1.30 | 1.30 |
速动比率 | 0.93 | 0.91 | 0.93 | 0.91 | 0.90 | 0.94 | 0.92 | 0.92 | 0.93 | 0.98 | 0.87 | 0.92 | 0.90 | 0.91 | 0.89 | 0.87 | 1.19 | 1.16 |
保守速动比率 | 0.59 | 0.58 | 0.62 | 0.67 | 0.62 | 0.67 | 0.63 | 0.65 | 0.63 | 0.69 | 0.60 | 0.65 | 0.66 | 0.67 | 0.65 | 0.65 | 0.75 | 0.75 |
现金比率 | 0.56 | 0.55 | 0.59 | 0.64 | 0.59 | 0.63 | 0.60 | 0.61 | 0.60 | 0.65 | 0.55 | 0.60 | 0.60 | 0.60 | 0.60 | 0.58 | 0.65 | 0.65 |
净债务/归属母公司的净资产 | -0.85 | -0.78 | -0.77 | -0.81 | -0.69 | -0.66 | -0.51 | -0.58 | -0.49 | -0.63 | -0.57 | -0.59 | -0.59 | -0.64 | -0.67 | -0.67 | -0.55 | -0.49 |
经营活动净现金/净债务 | -0.06 | 0.10 | 0.08 | -0.46 | -0.32 | -0.16 | 0.13 | 0.00 | 0.21 | 0.06 | 0.09 | -0.07 | 0.08 | 0.03 | -0.02 | -0.03 | 0.19 | 0.36 |
经营活动净现金/利息支出 | - - | -18.17 | - - | 33.71 | - - | 18.61 | - - | -0.06 | - - | -6.75 | - - | 3.68 | - - | -3.98 | - - | 2.16 | - - | -36.70 |
EBITDA利息保障倍数 | - - | 13.13 | - - | 11.02 | - - | 7.80 | - - | 8.34 | - - | 6.05 | - - | 5.43 | - - | 6.13 | - - | 6.54 | - - | 6.60 |
产权比率 | 251.66% | 249.23% | 256.10% | 259.28% | 270.87% | 268.77% | 253.73% | 244.98% | 230.93% | 253.65% | 243.91% | 233.05% | 234.66% | 232.36% | 229.22% | 217.76% | 184.80% | 181.17% |
营运能力 | ||||||||||||||||||
营业周期(天) | 202.69 | 212.11 | 247.21 | 201.16 | 232.01 | 233.36 | 406.61 | 236.12 | 275.27 | 296.54 | 282.76 | 242.61 | 298.58 | 273.17 | 355.29 | 210.66 | 139.79 | 151.35 |
存货周转天数(天) | 189.70 | 197.25 | 231.39 | 184.71 | 211.86 | 211.22 | 373.36 | 213.31 | 252.08 | 268.21 | 257.78 | 215.87 | 260.87 | 238.57 | 316.31 | 182.48 | 103.34 | 115.86 |
应收账款周转天数(天) | 12.99 | 14.86 | 15.82 | 16.44 | 20.15 | 22.14 | 33.25 | 22.81 | 23.20 | 28.33 | 24.98 | 26.74 | 37.71 | 34.60 | 38.98 | 28.18 | 36.46 | 35.48 |
应付账款周转天数(天) | 149.85 | 145.60 | 159.73 | 124.96 | 130.15 | 140.96 | 176.05 | 149.42 | 182.47 | 195.64 | 122.19 | 150.95 | 171.99 | 169.41 | 194.04 | 121.57 | 229.52 | 241.68 |
现金周期(天) | 52.84 | 66.51 | 87.48 | 76.20 | 101.85 | 92.41 | 230.56 | 86.69 | 92.80 | 100.89 | 160.57 | 91.66 | 126.58 | 103.76 | 161.25 | 89.09 | -89.73 | -90.34 |
存货周转率(次) | 1.42 | 0.91 | 0.39 | 1.95 | 1.27 | 0.85 | 0.24 | 1.69 | 1.07 | 0.67 | 0.35 | 1.67 | 1.03 | 0.75 | 0.28 | 1.97 | 2.61 | 1.55 |
应收账款周转率(次) | 20.79 | 12.11 | 5.69 | 21.89 | 13.40 | 8.13 | 2.71 | 15.78 | 11.64 | 6.35 | 3.60 | 13.47 | 7.16 | 5.20 | 2.31 | 12.78 | 7.41 | 5.07 |
流动资产周转率(次) | 0.42 | 0.27 | 0.11 | 0.59 | 0.39 | 0.25 | 0.08 | 0.50 | 0.33 | 0.19 | 0.11 | 0.52 | 0.33 | 0.24 | 0.09 | 0.55 | 0.41 | 0.27 |
固定资产周转率(次) | - - | 1.77 | - - | 3.78 | - - | 1.59 | - - | 2.78 | - - | 1.01 | - - | 2.59 | - - | 1.20 | - - | 2.44 | - - | 1.09 |
总资产周转率(次) | 0.32 | 0.20 | 0.09 | 0.44 | 0.29 | 0.18 | 0.06 | 0.37 | 0.24 | 0.14 | 0.08 | 0.38 | 0.24 | 0.17 | 0.06 | 0.39 | 0.29 | 0.18 |
成长能力 | ||||||||||||||||||
营业总收入(同比增长率) | 13.12% | 17.99% | 68.84% | 25.81% | 28.80% | 27.48% | -30.93% | -0.43% | 0.85% | -11.64% | 30.24% | 8.14% | -0.12% | 14.18% | -3.22% | 4.91% | 2.03% | 1.56% |
归属母公司净利润(同比增长率) | -11.35% | 155.31% | 821.12% | 1614.73% | 74.82% | 182.46% | -16.47% | -19.34% | 256.87% | -24.62% | -43.29% | -30.08% | 138.92% | 81.30% | 1670.42% | -84.93% | -85.90% | -90.03% |
其他 | ||||||||||||||||||
每股现金流 | 0.5204 | -0.8529 | -0.6928 | 4.0723 | 2.3447 | 1.0781 | -0.6716 | -0.0083 | -1.0680 | -0.4132 | -0.4997 | 0.4526 | -0.4826 | -0.2241 | 0.1646 | 0.2177 | -1.0552 | -1.7549 |
净资产收益率(ROE) | 4.03% | 2.47% | 0.70% | -0.62% | -0.91% | -0.25% | -0.08% | -5.98% | -0.28% | -0.14% | -0.12% | -1.90% | -0.61% | -0.39% | -0.06% | -2.51% | -0.45% | -0.38% |
毛利率 | 9.41% | 8.17% | 7.22% | 10.57% | 10.77% | 7.44% | 9.41% | 7.68% | 10.13% | 8.72% | 6.45% | 10.60% | 10.24% | 10.26% | 8.61% | 10.71% | 8.95% | 8.74% |
销售净利率 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
期间费用率 | 1.62% | 1.11% | 1.45% | 3.28% | 2.33% | 1.84% | 4.48% | 4.44% | 5.19% | 4.97% | 3.37% | 4.39% | 4.34% | 3.91% | 2.79% | 5.27% | 4.80% | 4.61% |
资产负债率 | 69.88% | 69.66% | 70.24% | 70.49% | 71.37% | 71.16% | 69.94% | 69.08% | 68.11% | 68.75% | 67.90% | 66.89% | 67.08% | 66.87% | 66.54% | 65.36% | 62.85% | 61.84% |
扣非净利润 | 19.72亿 | 11.98亿 | 3.38亿 | -2.91亿 | -4.28亿 | -1.17亿 | -3630.63万 | -27.48亿 | -1.31亿 | -6529.05万 | -5380.83万 | -8.74亿 | -2.81亿 | -1.78亿 | -2902.07万 | -9.64亿 | -1.74亿 | -1.38亿 |
净利润 | 23.57亿 | 14.62亿 | 4.05亿 | 29.55亿 | 25.64亿 | 5.57亿 | 4237.36万 | 8.73亿 | 15.01亿 | 2.14亿 | 5753.66万 | 2.32亿 | 3.79亿 | 1.83亿 | 6332.61万 | 2.56亿 | -9682.37万 | -2354.29万 |
营业收入 | 561.69亿 | 360.17亿 | 152.70亿 | 748.39亿 | 496.53亿 | 305.26亿 | 90.44亿 | 594.85亿 | 385.49亿 | 239.46亿 | 130.94亿 | 597.40亿 | 382.26亿 | 271.02亿 | 100.54亿 | 552.44亿 | 382.73亿 | 237.35亿 |
营业支出 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
归母净利润 | 22.71亿 | 14.12亿 | 4.01亿 | 29.57亿 | 25.61亿 | 5.53亿 | 4353.97万 | 1.72亿 | 14.65亿 | 1.96亿 | 5212.26万 | 2.14亿 | 4.11亿 | 2.60亿 | 9191.73万 | 3.06亿 | 1.72亿 | 1.43亿 |
所有者权益(或股东权益)合计 | 537.54亿 | 529.01亿 | 526.66亿 | 524.73亿 | 522.44亿 | 504.05亿 | 496.88亿 | 502.88亿 | 512.04亿 | 533.16亿 | 531.47亿 | 531.04亿 | 532.72亿 | 529.91亿 | 529.63亿 | 528.26亿 | 503.27亿 | 473.64亿 |
商誉 | 1.44亿 | 1.44亿 | 1.44亿 | 1.44亿 | 1.44亿 | 1.44亿 | 1.44亿 | 1.44亿 | 1.44亿 | 1.44亿 | 1.44亿 | 1.44亿 | 1.44亿 | 1.44亿 | 1.44亿 | 1.44亿 | 1.44亿 | 1.44亿 |
经营活动产生的现金流量净额 | 23.28亿 | -38.14亿 | -30.99亿 | 182.13亿 | 104.87亿 | 48.22亿 | -30.04亿 | -3702.10万 | -47.77亿 | -18.48亿 | -22.35亿 | 20.24亿 | -21.58亿 | -10.02亿 | 7.36亿 | 9.74亿 | -47.19亿 | -74.09亿 |
基本每股收益(元/股) | 0.5080 | 0.3160 | 0.0900 | 0.6600 | 0.5730 | 0.1240 | 0.0100 | 0.0400 | 0.3280 | 0.0440 | 0.0120 | 0.0500 | 0.0920 | 0.0580 | 0.0210 | 0.0700 | 0.0430 | 0.0380 |
上海九方云智能科技有限公司 版权所有
经营证券期货业务许可证:91310116MA1JAC8A6D
办公地址:上海市青浦区徐民东路88号1F(北塔、西北裙、南裙)、2F(西北裙、南塔)、3F(北、西北裙、东北裙、南塔)、5F(南、北)、6F(南、北)、7F(南、北)、8F(南、北)、9F(南、北)、10F(南、北)、11F北、12F(南、北)
注册地址:上海市普陀区云岭东路89号12层1202室
证券投资咨询机构业务机构许可证:ZX0023
联系电话:400-719-8899 投诉电话:021-20289058 转3总经理信箱:xht_sh@newwinner.com.cn