报告期 | 2024三季报 | 2024半年报 | 2024一季报 | 2023年报 | 2023三季报 | 2023半年报 | 2023一季报 | 2022年报 | 2022三季报 | 2022半年报 | 2022一季报 | 2021年报 | 2021三季报 | 2021半年报 | 2021一季报 | 2020年报 | 2020三季报 | 2020半年报 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
每股指标 | ||||||||||||||||||
每股收益EPS-基本 | 0.1700 | 0.1300 | 0.0300 | 0.3900 | 0.3400 | 0.2600 | 0.1600 | 0.6400 | 0.4500 | 0.4300 | 0.2100 | 1.4100 | 1.0700 | 0.6400 | 0.2600 | 0.4100 | 0.2900 | 0.2000 |
每股收益EPS-稀释 | 0.1700 | 0.1400 | 0.0300 | 0.4000 | 0.3400 | 0.2600 | 0.1600 | 0.6400 | 0.4500 | 0.4300 | 0.2100 | 1.4100 | 1.0700 | 0.6400 | 0.2600 | 0.4100 | 0.2900 | 0.2000 |
每股收益EPS-扣除/基本 | - - | 0.0400 | - - | 0.2800 | - - | 0.2300 | - - | 0.4600 | - - | 0.3800 | - - | 1.2400 | - - | 0.6300 | - - | 0.3100 | - - | 0.1700 |
每股收益EPS-扣除/稀释 | - - | 0.0400 | - - | 0.2800 | - - | 0.2300 | - - | 0.4600 | - - | 0.3800 | - - | 1.2400 | - - | 0.6300 | - - | 0.3100 | - - | 0.1700 |
每股净资产BPS | 8.1835 | 8.1678 | 8.3608 | 8.3927 | 8.1500 | 8.0650 | 8.3418 | 5.7709 | 5.7327 | 5.7125 | 6.0023 | 5.7887 | 5.4362 | 4.9970 | 5.3204 | 5.0614 | 4.4301 | 4.0410 |
每股营业总收入 | 3.3853 | 2.2594 | 1.1187 | 4.5429 | 3.3678 | 2.2493 | 1.1732 | 5.3329 | 4.0949 | 2.8518 | 1.5424 | 6.4349 | 4.7951 | 3.1061 | 1.3949 | 3.5669 | 2.5920 | 1.7824 |
每股营业收入 | 3.3853 | 2.2594 | 1.1187 | 4.5429 | 3.3678 | 2.2493 | 1.1732 | 5.3329 | 4.0949 | 2.8518 | 1.5424 | 6.4349 | 4.7951 | 3.1061 | 1.3949 | 3.5669 | 2.5920 | 1.7824 |
每股资本公积金 | 4.6473 | 4.6768 | 4.6546 | 4.6411 | 4.4546 | 4.4281 | 4.4970 | 1.4726 | 1.2828 | 1.2828 | 1.2857 | 1.2857 | 1.2739 | 1.2621 | 1.2728 | 1.2728 | 0.6275 | 0.3708 |
每股未分配利润 | 2.3367 | 2.2965 | 2.4872 | 2.4574 | 2.3971 | 2.3267 | 2.5346 | 2.9176 | 2.8063 | 2.7867 | 3.0740 | 2.8609 | 2.6002 | 2.1752 | 2.4903 | 2.2317 | 2.1756 | 2.0818 |
每股现金流量净额 | -0.6207 | -0.3602 | -0.2445 | 1.1594 | 1.9566 | 1.8736 | 2.5695 | -1.7862 | -0.2707 | -0.6031 | -0.4464 | -0.1183 | 0.0540 | -0.4163 | 0.3544 | 2.2686 | 0.0799 | -0.6607 |
每股EBITDA | - - | - - | - - | 1.0650 | - - | - - | - - | 1.2401 | - - | - - | - - | 2.3720 | - - | 1.0763 | - - | 0.8588 | - - | 0.4392 |
盈利能力 | ||||||||||||||||||
净资产收益率ROE(平均) | 2.11% | 1.64% | 0.35% | 5.89% | 5.02% | 3.90% | 2.41% | 10.87% | 7.73% | 7.40% | 3.62% | 26.01% | 20.36% | 12.79% | 4.98% | 8.74% | 6.78% | 5.12% |
净资产收益率ROE(加权) | 2.14% | 1.66% | 0.35% | 4.85% | 4.16% | 3.28% | 3.29% | 10.96% | 7.70% | 7.19% | 3.62% | 26.29% | 20.21% | 12.21% | 4.98% | 9.31% | 6.93% | 4.84% |
净资产收益率ROE(摊薄) | 2.14% | 1.67% | 0.35% | 4.59% | 3.95% | 3.09% | 1.88% | 10.74% | 7.77% | 7.45% | 3.55% | 24.37% | 19.65% | 12.88% | 4.86% | 7.53% | 6.33% | 5.00% |
总资产报酬率ROA | - - | - - | - - | 4.02% | 2.88% | 2.53% | 1.42% | 6.60% | 4.04% | 4.50% | 2.24% | 18.90% | 14.38% | 9.50% | 3.78% | 6.58% | 4.72% | 3.53% |
总资产净利率 | 0.68% | 0.61% | 0.09% | 3.06% | 2.74% | 2.15% | 1.40% | 5.34% | 3.99% | 3.95% | 2.01% | 15.67% | 12.27% | 7.90% | 3.16% | 5.37% | 3.92% | 2.84% |
销售净利率 | 3.30% | 4.35% | 1.28% | 9.22% | 11.17% | 12.92% | 15.86% | 12.93% | 12.32% | 17.07% | 15.70% | 25.56% | 26.50% | 24.60% | 21.82% | 11.77% | 11.48% | 11.75% |
销售毛利率 | 17.02% | 18.19% | 17.67% | 24.22% | 24.85% | 26.87% | 28.44% | 23.14% | 22.19% | 25.23% | 24.57% | 37.23% | 37.75% | 36.12% | 34.63% | 23.24% | 24.16% | 24.25% |
资本结构 | ||||||||||||||||||
资产负债率 | 46.44% | 45.37% | 43.83% | 40.76% | 41.38% | 40.88% | 39.90% | 54.12% | 51.50% | 48.84% | 43.07% | 43.96% | 45.90% | 44.14% | 40.71% | 37.34% | 39.38% | 39.41% |
长期负债/总资产 | 0.14 | 0.16 | 0.15 | 0.13 | 0.12 | 0.10 | 0.11 | 0.14 | 0.17 | 0.17 | 0.20 | 0.20 | 0.20 | 0.17 | 0.15 | 0.15 | 0.18 | 0.18 |
权益乘数 | 1.87 | 1.83 | 1.78 | 1.69 | 1.71 | 1.69 | 1.66 | 2.18 | 2.06 | 1.95 | 1.76 | 1.78 | 1.85 | 1.79 | 1.69 | 1.60 | 1.65 | 1.65 |
固定资产比重 | - - | 46.92% | - - | 45.57% | - - | 38.51% | - - | 44.14% | - - | 42.36% | - - | 39.21% | - - | 35.51% | - - | 39.12% | - - | 42.37% |
经营活动净现金/总资产 | 0.22 | 0.45 | -1.64 | 2.62 | 1.85 | 1.14 | 0.49 | 4.71 | 4.04 | 2.14 | -0.22 | 10.39 | 7.79 | 6.82 | 3.52 | 8.84 | 3.75 | 3.52 |
偿债能力 | ||||||||||||||||||
流动比率 | 1.19 | 1.28 | 1.35 | 1.47 | 1.49 | 1.51 | 1.68 | 1.01 | 1.36 | 1.56 | 2.32 | 2.31 | 2.26 | 2.05 | 2.29 | 2.41 | 2.38 | 2.31 |
速动比率 | 0.86 | 0.95 | 1.02 | 1.15 | 1.23 | 1.27 | 1.45 | 0.83 | 1.14 | 1.28 | 1.95 | 1.93 | 1.98 | 1.77 | 2.00 | 2.10 | 2.00 | 1.90 |
保守速动比率 | 0.69 | 0.79 | 0.88 | 1.00 | 1.12 | 1.07 | 1.19 | 0.61 | 0.98 | 1.04 | 1.66 | 1.60 | 1.60 | 1.45 | 1.78 | 1.78 | 1.82 | 1.70 |
现金比率 | 0.42 | 0.51 | 0.57 | 0.72 | 0.86 | 0.83 | 0.92 | 0.40 | 0.83 | 0.90 | 1.45 | 1.53 | 1.49 | 1.35 | 1.62 | 1.73 | 1.46 | 1.37 |
净债务/归属母公司的净资产 | 0.35 | 0.34 | 0.27 | 0.10 | 0.06 | 0.05 | 0.02 | 0.49 | 0.25 | 0.19 | 0.07 | -0.02 | -0.04 | -0.09 | -0.27 | -0.27 | 0.17 | 0.31 |
经营活动净现金/净债务 | 0.01 | 0.03 | -0.12 | 0.48 | 0.57 | 0.40 | 0.42 | 0.24 | 0.38 | 0.25 | -0.07 | -12.09 | -4.30 | -1.54 | -0.25 | -0.59 | 0.41 | 0.22 |
经营活动净现金/利息支出 | - - | 2.87 | - - | 11.11 | - - | 7.94 | - - | 9.01 | - - | 132.36 | - - | 11.88 | - - | 25.86 | - - | 20.44 | - - | 12.63 |
EBITDA利息保障倍数 | - - | 19.17 | - - | 28.70 | - - | 25.39 | - - | 16.64 | - - | 362.83 | - - | 22.82 | - - | 39.87 | - - | 21.79 | - - | 20.47 |
产权比率 | 96.61% | 92.81% | 87.62% | 76.55% | 80.32% | 78.23% | 71.46% | 133.81% | 120.48% | 109.17% | 87.68% | 90.23% | 98.03% | 90.45% | 77.93% | 67.19% | 73.86% | 74.99% |
营运能力 | ||||||||||||||||||
营业周期(天) | 204.21 | 195.06 | 191.39 | 141.15 | 138.08 | 133.45 | 123.76 | 105.16 | 105.98 | 113.13 | 103.88 | 85.03 | 79.47 | 76.68 | 86.34 | 94.05 | 115.06 | 111.52 |
存货周转天数(天) | 154.94 | 149.83 | 145.67 | 116.88 | 109.20 | 108.17 | 96.81 | 91.10 | 86.96 | 93.80 | 82.15 | 77.04 | 67.30 | 65.59 | 69.24 | 83.62 | 92.30 | 91.28 |
应收账款周转天数(天) | 49.27 | 45.23 | 45.73 | 24.27 | 28.88 | 25.28 | 26.95 | 14.06 | 19.02 | 19.33 | 21.73 | 7.99 | 12.16 | 11.10 | 17.10 | 10.42 | 22.77 | 20.24 |
应付账款周转天数(天) | 106.96 | 92.57 | 89.28 | 105.05 | 104.60 | 104.40 | 104.09 | 116.50 | 111.86 | 103.66 | 91.13 | 83.34 | 81.85 | 74.15 | 78.41 | 97.98 | 89.06 | 93.19 |
现金周期(天) | 97.25 | 102.49 | 102.11 | 36.10 | 33.47 | 29.04 | 19.67 | -11.33 | -5.88 | 9.47 | 12.75 | 1.70 | -2.38 | 2.53 | 7.93 | -3.93 | 26.01 | 18.34 |
存货周转率(次) | 1.74 | 1.20 | 0.62 | 3.08 | 2.47 | 1.66 | 0.93 | 3.95 | 3.10 | 1.92 | 1.10 | 4.67 | 4.01 | 2.74 | 1.30 | 4.31 | 2.93 | 1.97 |
应收账款周转率(次) | 5.48 | 3.98 | 1.97 | 14.83 | 9.35 | 7.12 | 3.34 | 25.60 | 14.20 | 9.31 | 4.14 | 45.06 | 22.20 | 16.22 | 5.26 | 34.54 | 11.86 | 8.89 |
流动资产周转率(次) | 0.52 | 0.35 | 0.17 | 0.81 | 0.58 | 0.38 | 0.20 | 0.88 | 0.64 | 0.44 | 0.24 | 1.11 | 0.82 | 0.58 | 0.25 | 0.88 | 0.69 | 0.50 |
固定资产周转率(次) | - - | 0.37 | - - | 0.97 | - - | 0.65 | - - | 1.52 | - - | 0.91 | - - | 2.21 | - - | 1.22 | - - | 1.48 | - - | 0.76 |
总资产周转率(次) | 0.21 | 0.14 | 0.07 | 0.33 | 0.25 | 0.17 | 0.09 | 0.41 | 0.32 | 0.23 | 0.13 | 0.61 | 0.46 | 0.32 | 0.14 | 0.46 | 0.34 | 0.24 |
成长能力 | ||||||||||||||||||
营业总收入(同比增长率) | 0.43% | 0.55% | -4.55% | 4.67% | 3.83% | -0.55% | -4.10% | -14.85% | -14.60% | -8.19% | 10.57% | 80.41% | 94.77% | 95.18% | 95.24% | -3.69% | -9.75% | -14.19% |
归属母公司净利润(同比增长率) | -45.75% | -45.37% | -81.43% | -23.59% | -8.65% | -26.21% | -7.05% | -54.86% | -58.31% | -33.83% | -17.59% | 270.45% | 300.97% | 255.01% | 238.47% | 10.93% | 12.12% | 31.38% |
其他 | ||||||||||||||||||
每股现金流 | 0.0377 | 0.0759 | -0.2747 | 0.4123 | 0.2927 | 0.1753 | 0.0734 | 0.6714 | 0.5416 | 0.2733 | -0.0274 | 1.2346 | 0.9042 | 0.6980 | 0.3587 | 0.8053 | 0.3113 | 0.2710 |
净资产收益率(ROE) | 0.76% | 0.56% | 0.09% | 4.16% | 4.26% | 3.48% | 2.20% | 7.91% | 6.83% | 6.65% | 3.40% | 22.93% | 19.65% | 12.49% | 4.85% | 6.60% | 5.73% | 4.30% |
毛利率 | 17.02% | 18.19% | 17.67% | 24.22% | 24.85% | 26.87% | 28.44% | 23.14% | 22.19% | 25.23% | 24.57% | 37.23% | 37.75% | 36.12% | 34.63% | 23.24% | 24.16% | 24.25% |
销售净利率 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
期间费用率 | 9.13% | 10.15% | 9.94% | 9.75% | 7.89% | 7.95% | 7.07% | 7.92% | 3.58% | 2.36% | 2.94% | 5.96% | 3.82% | 3.91% | 4.08% | 7.33% | 7.22% | 6.52% |
资产负债率 | 46.44% | 45.37% | 43.83% | 40.76% | 41.38% | 40.88% | 39.90% | 54.12% | 51.50% | 48.84% | 43.07% | 43.96% | 45.90% | 44.14% | 40.71% | 37.34% | 39.38% | 39.41% |
扣非净利润 | 5467.72万 | 3986.43万 | 685.46万 | 2.35亿 | 2.36亿 | 1.92亿 | 1.24亿 | 3.17亿 | 2.69亿 | 2.62亿 | 1.37亿 | 8.51亿 | 7.06亿 | 4.30亿 | 1.72亿 | 1.97亿 | 1.54亿 | 1.04亿 |
净利润 | 9647.85万 | 8487.19万 | 1241.66万 | 3.62亿 | 3.25亿 | 2.51亿 | 1.61亿 | 4.85亿 | 3.45亿 | 3.33亿 | 1.66亿 | 11.26亿 | 8.70亿 | 5.23亿 | 2.08亿 | 2.87亿 | 1.93亿 | 1.29亿 |
营业收入 | 29.23亿 | 19.52亿 | 9.66亿 | 39.25亿 | 29.10亿 | 19.41亿 | 10.12亿 | 37.50亿 | 28.03亿 | 19.52亿 | 10.56亿 | 44.04亿 | 32.82亿 | 21.26亿 | 9.55亿 | 24.41亿 | 16.85亿 | 10.89亿 |
营业支出 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
归母净利润 | 1.51亿 | 1.17亿 | 2517.90万 | 3.33亿 | 2.78亿 | 2.15亿 | 1.36亿 | 4.36亿 | 3.05亿 | 2.91亿 | 1.46亿 | 9.66亿 | 7.31亿 | 4.40亿 | 1.77亿 | 2.61亿 | 1.82亿 | 1.24亿 |
所有者权益(或股东权益)合计 | 78.73亿 | 78.85亿 | 81.09亿 | 80.69亿 | 80.13亿 | 78.74亿 | 77.46亿 | 46.03亿 | 44.51亿 | 44.71亿 | 47.60亿 | 45.57亿 | 42.98亿 | 39.15亿 | 41.33亿 | 39.06亿 | 32.75亿 | 28.46亿 |
商誉 | 697.55万 | 697.55万 | 1142.27万 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 307.84万 | - - |
经营活动产生的现金流量净额 | 3255.26万 | 6554.16万 | -2.37亿 | 3.56亿 | 2.53亿 | 1.51亿 | 6334.33万 | 4.72亿 | 3.71亿 | 1.87亿 | -1873.82万 | 8.45亿 | 6.19亿 | 4.78亿 | 2.45亿 | 5.51亿 | 2.02亿 | 1.68亿 |
基本每股收益(元/股) | 0.1700 | 0.1300 | 0.0300 | 0.3900 | 0.3400 | 0.2600 | 0.1600 | 0.6400 | 0.4500 | 0.4300 | 0.2100 | 1.4100 | 1.0700 | 0.6400 | 0.2600 | 0.4100 | 0.2900 | 0.2000 |
上海九方云智能科技有限公司 版权所有
经营证券期货业务许可证:91310116MA1JAC8A6D
办公地址:上海市青浦区徐民东路88号1F(北塔、西北裙、南裙)、2F(西北裙、南塔)、3F(北、西北裙、东北裙、南塔)、5F(南、北)、6F(南、北)、7F(南、北)、8F(南、北)、9F(南、北)、10F(南、北)、11F北、12F(南、北)
注册地址:上海市普陀区云岭东路89号12层1202室
证券投资咨询机构业务机构许可证:ZX0023
联系电话:400-719-8899 投诉电话:021-20289058 转3总经理信箱:xht_sh@newwinner.com.cn